Saibu
9536.TSaibu Gas Holdings Co.,Ltd. Price (9536.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,028,000
(0.0054)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Saibu Gas Holdings Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
136,178,000,000.00
+0% |
147,958,000,000.00
+9% |
153,505,000,000.00
+4% |
156,513,000,000.00
+2% |
167,980,000,000.00
+7% |
153,411,000,000.00
-9% |
162,842,000,000.00
+6% |
171,605,000,000.00
+5% |
179,438,000,000.00
+5% |
200,173,000,000.00
+12% |
208,673,000,000.00
+4% |
190,378,000,000.00
-9% |
168,083,000,000.00
-12% |
196,621,000,000.00
+17% |
203,478,000,000.00
+3% |
204,445,000,000.00
+0% |
191,993,000,000.00
-6% |
215,273,000,000.00
+12% |
266,319,000,000.00
+24% |
256,328,000,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 65,569,000,000.00 | 73,457,000,000.00 | 77,263,000,000.00 | 86,332,000,000.00 | 92,795,000,000.00 | 74,478,000,000.00 | 86,204,000,000.00 | 98,526,000,000.00 | 105,517,000,000.00 | 127,520,000,000.00 | 134,998,000,000.00 | 111,885,000,000.00 | 93,141,000,000.00 | 116,632,000,000.00 | 126,096,000,000.00 | 128,294,000,000.00 | 121,017,000,000.00 | 146,224,000,000.00 | 188,102,000,000.00 | 178,812,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
70,609,000,000.00
+0% |
74,501,000,000.00
+6% |
76,242,000,000.00
+2% |
70,181,000,000.00
-8% |
75,185,000,000.00
+7% |
78,933,000,000.00
+5% |
76,638,000,000.00
-3% |
73,079,000,000.00
-5% |
73,921,000,000.00
+1% |
72,653,000,000.00
-2% |
73,675,000,000.00
+1% |
78,493,000,000.00
+7% |
74,942,000,000.00
-5% |
79,989,000,000.00
+7% |
77,382,000,000.00
-3% |
76,151,000,000.00
-2% |
70,976,000,000.00
-7% |
69,049,000,000.00
-3% |
78,217,000,000.00
+13% |
77,516,000,000.00
-1% |
|
| Gross Profit Ratio | (0.52%) | (0.50%) | (0.50%) | (0.45%) | (0.45%) | (0.51%) | (0.47%) | (0.43%) | (0.41%) | (0.36%) | (0.35%) | (0.41%) | (0.45%) | (0.41%) | (0.38%) | (0.37%) | (0.37%) | (0.32%) | (0.29%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 387,000,000.00 | 380,000,000.00 | 371,000,000.00 | 431,000,000.00 | 352,000,000.00 | 349,000,000.00 | 315,000,000.00 | 288,000,000.00 | 252,000,000.00 | 226,000,000.00 | 68,000,000.00 | 88,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,133,000,000.00 | 66,819,000,000.00 | 64,814,000,000.00 | 55,429,000,000.00 | 55,206,000,000.00 | 59,177,000,000.00 | 67,285,000,000.00 | 68,589,000,000.00 | 66,123,000,000.00 | 68,596,000,000.00 | 67,405,000,000.00 | 68,150,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 18,927,000,000.00 | 17,240,000,000.00 | 16,564,000,000.00 | 17,674,000,000.00 | 18,633,000,000.00 | 17,416,000,000.00 | 17,914,000,000.00 | 18,148,000,000.00 | 17,549,000,000.00 | 15,729,000,000.00 | 15,992,000,000.00 | 18,932,000,000.00 | 20,111,000,000.00 | 20,129,000,000.00 | 20,129,000,000.00 | 20,057,000,000.00 | 20,456,000,000.00 | 22,174,000,000.00 | 21,421,000,000.00 | 21,402,000,000.00 | |
| Other Expenses | 404,000,000.00 | 1,342,000,000.00 | 1,516,000,000.00 | 1,605,000,000.00 | 959,000,000.00 | 1,249,000,000.00 | 1,592,000,000.00 | 1,725,000,000.00 | 1,014,000,000.00 | 976,000,000.00 | 194,000,000.00 | 814,000,000.00 | 693,000,000.00 | 1,087,000,000.00 | 736,000,000.00 | 263,000,000.00 | 357,000,000.00 | 803,000,000.00 | 1,079,000,000.00 | -394,000,000.00 | |
| Total Operating Expenses | 63,139,000,000.00 | 66,387,000,000.00 | 69,852,000,000.00 | 66,110,000,000.00 | 67,968,000,000.00 | 69,867,000,000.00 | 68,166,000,000.00 | 68,790,000,000.00 | 67,133,000,000.00 | 66,819,000,000.00 | 64,814,000,000.00 | 65,887,000,000.00 | 65,317,000,000.00 | 69,288,000,000.00 | 67,285,000,000.00 | 68,589,000,000.00 | 66,123,000,000.00 | 68,596,000,000.00 | 67,405,000,000.00 | 67,844,000,000.00 | |
| Cost and Exponses | 128,708,000,000.00 | 139,844,000,000.00 | 147,115,000,000.00 | 152,442,000,000.00 | 160,763,000,000.00 | 144,345,000,000.00 | 154,370,000,000.00 | 167,316,000,000.00 | 172,650,000,000.00 | 194,339,000,000.00 | 199,812,000,000.00 | 177,772,000,000.00 | 158,458,000,000.00 | 185,920,000,000.00 | 193,381,000,000.00 | 196,883,000,000.00 | 187,140,000,000.00 | 214,820,000,000.00 | 255,507,000,000.00 | 246,656,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
7,470,000,000.00
+0% |
8,114,000,000.00
+9% |
6,390,000,000.00
-21% |
4,071,000,000.00
-36% |
7,217,000,000.00
+77% |
9,066,000,000.00
+26% |
8,472,000,000.00
-7% |
4,289,000,000.00
-49% |
6,787,000,000.00
+58% |
5,833,000,000.00
-14% |
8,859,000,000.00
+52% |
12,605,000,000.00
+42% |
9,624,000,000.00
-24% |
10,700,000,000.00
+11% |
10,095,000,000.00
-6% |
7,562,000,000.00
-25% |
4,851,000,000.00
-36% |
451,000,000.00
-91% |
10,811,000,000.00
+2,297% |
9,672,000,000.00
-11% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.00%) | (0.04%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 79,000,000.00 | 69,000,000.00 | 66,000,000.00 | 80,000,000.00 | 68,000,000.00 | 42,000,000.00 | 60,000,000.00 | 70,000,000.00 | 75,000,000.00 | 74,000,000.00 | 22,000,000.00 | 14,000,000.00 | 8,000,000.00 | 4,000,000.00 | 4,000,000.00 | 7,000,000.00 | 7,000,000.00 | 12,000,000.00 | 12,000,000.00 | 70,000,000.00 | |
| Interest Expenses | 2,017,000,000.00 | 1,927,000,000.00 | 2,028,000,000.00 | 2,276,000,000.00 | 2,442,000,000.00 | 2,195,000,000.00 | 2,099,000,000.00 | 1,888,000,000.00 | 1,788,000,000.00 | 1,725,000,000.00 | 1,860,000,000.00 | 1,976,000,000.00 | 1,766,000,000.00 | 1,718,000,000.00 | 1,560,000,000.00 | 1,425,000,000.00 | 1,360,000,000.00 | 1,181,000,000.00 | 1,201,000,000.00 | 1,463,000,000.00 | |
| Total Other Income/Exp... | -896,000,000.00 | -2,513,000,000.00 | -898,000,000.00 | -793,000,000.00 | -1,777,000,000.00 | -1,680,000,000.00 | -714,000,000.00 | 21,000,000.00 | -233,000,000.00 | -4,000,000.00 | -1,830,000,000.00 | -8,314,000,000.00 | -3,986,000,000.00 | -562,000,000.00 | -741,000,000.00 | -405,000,000.00 | -1,112,000,000.00 | 386,000,000.00 | 7,129,000,000.00 | -87,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 29,396,000,000.00 | 26,766,000,000.00 | 26,567,000,000.00 | 24,778,000,000.00 | 27,894,000,000.00 | 26,934,000,000.00 | 27,771,000,000.00 | 24,637,000,000.00 | 27,191,000,000.00 | 24,707,000,000.00 | 26,151,000,000.00 | 26,510,000,000.00 | 27,541,000,000.00 | 31,987,000,000.00 | 31,147,000,000.00 | 27,589,000,000.00 | 25,613,000,000.00 | 24,276,000,000.00 | 40,627,000,000.00 | 32,453,000,000.00 | |
| EBITDA ratio | (0.20%) | (0.18%) | (0.16%) | (0.15%) | (0.16%) | (0.18%) | (0.17%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.17%) | (0.18%) | (0.16%) | (0.15%) | (0.14%) | (0.13%) | (0.10%) | (0.13%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 6,574,000,000.00 | 5,601,000,000.00 | 5,492,000,000.00 | 3,278,000,000.00 | 5,440,000,000.00 | 7,386,000,000.00 | 7,758,000,000.00 | 4,310,000,000.00 | 6,554,000,000.00 | 5,829,000,000.00 | 7,029,000,000.00 | 4,291,000,000.00 | 5,638,000,000.00 | 10,138,000,000.00 | 9,354,000,000.00 | 7,157,000,000.00 | 3,739,000,000.00 | 837,000,000.00 | 17,940,000,000.00 | 9,585,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.00%) | (0.07%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,644,000,000.00 | 2,889,000,000.00 | 2,259,000,000.00 | 1,233,000,000.00 | 2,879,000,000.00 | 2,978,000,000.00 | 2,420,000,000.00 | 2,876,000,000.00 | 2,784,000,000.00 | 2,764,000,000.00 | 3,166,000,000.00 | 1,834,000,000.00 | 2,028,000,000.00 | 3,655,000,000.00 | 3,224,000,000.00 | 2,127,000,000.00 | 1,463,000,000.00 | -94,000,000.00 | 4,037,000,000.00 | 2,867,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 3,795,000,000.00
+0% |
2,730,000,000.00
-28% |
3,240,000,000.00
+19% |
1,632,000,000.00
-50% |
2,398,000,000.00
+47% |
4,126,000,000.00
+72% |
4,694,000,000.00
+14% |
1,459,000,000.00
-69% |
3,752,000,000.00
+157% |
3,083,000,000.00
-18% |
3,780,000,000.00
+23% |
2,242,000,000.00
-41% |
3,445,000,000.00
+54% |
5,929,000,000.00
+72% |
5,496,000,000.00
-7% |
4,695,000,000.00
-15% |
1,794,000,000.00
-62% |
495,000,000.00
-72% |
13,215,000,000.00
+2,570% |
6,155,000,000.00
-53% |
|
| Net Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.05%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 98.00 | 69.10 | 87.60 | 44.00 | 64.60 | 111.10 | 126.40 | 39.30 | 101.10 | 83.10 | 101.90 | 60.40 | 92.85 | 159.77 | 148.11 | 126.69 | 48.46 | 13.37 | 356.91 | 166.23 | |
| Diluted EPS | 98.00 | 69.10 | 87.60 | 44.00 | 64.60 | 111.10 | 126.40 | 39.30 | 101.10 | 83.10 | 101.90 | 60.40 | 92.85 | 159.77 | 148.11 | 126.69 | 48.46 | 13.37 | 356.91 | 166.23 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 36,915,300.00 | 36,908,600.00 | 36,981,100.00 | 37,143,800.00 | 37,135,000.00 | 37,135,200.00 | 37,133,100.00 | 37,130,300.00 | 37,125,100.00 | 37,120,900.00 | 37,117,000.00 | 37,114,300.00 | 37,112,000.00 | 37,110,000.00 | 37,107,000.00 | 37,059,000.00 | 37,024,000.00 | 37,025,000.00 | 37,026,000.00 | 37,028,000.00 | |
| Diluted Share Outstanding | 36,915,300.00 | 36,908,600.00 | 36,981,100.00 | 37,143,800.00 | 37,135,000.00 | 37,135,200.00 | 37,133,100.00 | 37,130,300.00 | 37,125,100.00 | 37,120,900.00 | 37,117,000.00 | 37,114,300.00 | 37,112,000.00 | 37,110,000.00 | 37,107,000.00 | 37,059,000.00 | 37,024,000.00 | 37,025,000.00 | 37,026,000.00 | 37,028,000.00 | |