AIC
A1M.AXAIC Mines Limited Price (A1M.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
499,472,645
(30.2112)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AIC Mines LimitedCurrency: AUD
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
2,404,000.00
+0% |
436,831.00
-82% |
344,548.00
-21% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
19,446,990.85
+0% |
39,862,000.00
+105% |
54,407,000.00
+36% |
71,736,000.00
+32% |
1,079,165.44
-98% |
0.00
+0% |
3,744,358.40
+0% |
3,062,106.44
-18% |
131,469,365.70
+4,193% |
3,158,000.00
-98% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
125,600,000.00
+0% |
125,600,000.00
+0% |
182,469,000.00
+45% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,758,029.07 | 29,393,000.00 | 36,850,000.00 | 40,702,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84,000.00 | 35,000.00 | 88,487,000.00 | 88,487,000.00 | 112,264,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,404,000.00
+0% |
436,831.00
-82% |
344,548.00
-21% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,688,961.78
+0% |
10,469,000.00
+520% |
17,557,000.00
+68% |
31,034,000.00
+77% |
1,079,165.44
-97% |
0.00
+0% |
3,744,358.40
+0% |
3,062,106.44
-18% |
131,469,365.70
+4,193% |
3,158,000.00
-98% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-84,000.00
+0% |
-35,000.00
-58% |
37,113,000.00
-106,137% |
37,113,000.00
+0% |
70,205,000.00
+89% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.09%) | (0.26%) | (0.32%) | (0.43%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.30%) | (0.30%) | (0.38%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 169,414.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,848,000.00 | 8,555,000.00 | 7,332,000.00 | 6,999,805.76 | 7,111,519.96 | 17,097,953.28 | 12,070,148.60 | 9,145,248.60 | 5,733,000.00 | 2,871,000.00 | 1,280,000.00 | 1,378,000.00 | 1,849,000.00 | 1,138,000.00 | 7,411,000.00 | 7,411,000.00 | 9,587,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 169,414.00 | 255,453.59 | 630,062.24 | 1,111,983.15 | 2,610,255.95 | 1,654,545.43 | 2,580,236.01 | 3,848,000.00 | 8,555,000.00 | 7,332,000.00 | 6,999,805.76 | 7,111,519.96 | 17,097,953.28 | 12,070,148.60 | 9,145,248.60 | 5,733,000.00 | 2,871,000.00 | 1,280,000.00 | 1,378,000.00 | 1,849,000.00 | 1,138,000.00 | 7,411,000.00 | 7,411,000.00 | 9,587,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,104,157.35 | 11,819,068.52 | 0.00 | 0.00 | 0.00 | 0.00 | 191,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 8,000.00 | 351,000.00 | 11,794.00 | 16,124.00 | 449,156.00 | 1,708,369.00 | 30,766.00 | 23,483.00 | 2,617.30 | 2,918.79 | 7,862.63 | 23,601.40 | 28,480.50 | 5,276,914.08 | 12,435,000.00 | 17,865,000.00 | 20,136,000.00 | 37,416.32 | 31,311.04 | 21,176.32 | 7,848.68 | 13,445.30 | 62,000.00 | 25,000.00 | 25,000.00 | 84,000.00 | 35,000.00 | 29,564,000.00 | 29,564,000.00 | 29,564,000.00 | 39,879,000.00 | |
| Other Expenses | 8,000.00 | -2,053,000.00 | -425,037.00 | -344,548.00 | -898,251.00 | -3,170,614.00 | 30,766.00 | 45,723.00 | 585,527.77 | 12,427.58 | 4,661,864.66 | 698,147.76 | 715,560.24 | 7,437,086.28 | 713,000.00 | -372,000.00 | -5,498,000.00 | -3,610,674.88 | -903,127.81 | -1,791,324.16 | 7,505,580.56 | 125,586,435.80 | 1,949,000.00 | 155,000.00 | -1,174,000.00 | -80,000.00 | 2,438,000.00 | 4,815,000.00 | -1,374,000.00 | 29,702,000.00 | 60,618,000.00 | |
| Total Operating Expenses | 8,000.00 | 351,000.00 | 11,794.00 | 25,657.00 | -898,251.00 | -3,170,614.00 | 30,766.00 | 2,685,932.00 | 840,981.36 | 642,489.82 | 5,773,847.81 | 3,308,403.71 | 2,370,105.68 | 10,017,322.30 | 17,870,000.00 | 71,480,000.00 | 41,704,000.00 | 27,257,789.12 | 38,438,215.48 | 45,989,191.68 | 31,010,134.68 | 536,589.70 | 17,773,000.00 | 4,851,000.00 | 1,305,000.00 | 1,942,000.00 | 4,287,000.00 | 5,953,000.00 | 42,363,000.00 | 37,113,000.00 | 70,205,000.00 | |
| Cost and Exponses | 8,000.00 | 351,000.00 | 11,794.00 | 25,657.00 | -898,251.00 | -3,170,614.00 | 30,766.00 | 2,685,932.00 | 840,981.36 | 642,489.82 | 5,773,847.81 | 3,308,403.71 | 2,370,105.68 | 27,775,351.37 | 53,900,072.21 | 103,535,613.27 | 91,735,183.26 | 27,197,726.08 | 38,438,215.48 | 73,632,952.32 | 17,268,217.24 | 16,820,070.30 | 18,452,000.00 | 4,851,000.00 | 1,305,000.00 | 1,942,000.00 | 4,287,000.00 | 5,953,000.00 | 130,850,000.00 | 130,850,000.00 | 182,469,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
-1,301,000.00
+0% |
-2,488,000.00
+91% |
2,869,562.00
-215% |
-273,239.00
-110% |
-898,251.00
+229% |
-3,170,614.00
+253% |
-7,656,110.00
+141% |
-2,677,683.00
-65% |
-258,070.89
-90% |
-632,981.03
+145% |
-1,390,281.91
+120% |
-3,308,403.71
+138% |
-2,370,105.68
-28% |
-8,328,361.79
+251% |
-6,688,000.00
-20% |
-52,885,000.00
+691% |
-15,755,000.00
-70% |
-29,810,960.64
+89% |
-38,438,215.48
+29% |
-18,860,400.64
-51% |
-30,307,117.20
+61% |
74,560.30
-100% |
-16,992,000.00
-22,890% |
-4,583,000.00
-73% |
-1,305,000.00
-72% |
-1,942,000.00
+49% |
1,407,000.00
-172% |
-5,953,000.00
-523% |
-6,084,000.00
+2% |
-6,084,000.00
+0% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (-1.03%) | (6.57%) | (-0.79%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.43%) | (-0.17%) | (-0.97%) | (-0.22%) | (-27.62%) | (0.00%) | (-5.04%) | (-9.90%) | (0.00%) | (-5.38%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.05%) | (-0.05%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 84,000.00 | 24,000.00 | 53,000.00 | 26,996.00 | 0.00 | 0.00 | 0.00 | 8,249.00 | 1,935.55 | 8,644.03 | 24,107.45 | 123,351.44 | 72,074.95 | 0.00 | 0.00 | 1,410,000.00 | 413,000.00 | 1,020,087.04 | 5,632,073.32 | 3,652,915.20 | 2,416,272.20 | 3,901,581.60 | 1,209,000.00 | 555,000.00 | 196,000.00 | 246,000.00 | 429,000.00 | 32,000.00 | 540,000.00 | 540,000.00 | 1,283,000.00 | |
| Interest Expenses | 1,285,000.00 | 1,786,000.00 | -2,893,150.00 | 1,008.00 | 61.00 | 246,124.00 | 0.00 | 605,482.00 | 9,387.82 | 4,184.72 | 13,763.92 | 6,414.61 | 6,260.54 | 0.00 | 2,668,000.00 | 858,000.00 | 144,000.00 | -22,646.72 | 5,632,073.32 | 3,652,915.20 | 2,416,272.20 | 3,901,581.60 | 1,209,000.00 | 555,000.00 | 196,000.00 | 246,000.00 | 0.00 | 0.00 | 1,077,000.00 | 1,077,000.00 | 2,017,000.00 | |
| Total Other Income/Exp... | 8,000.00 | -2,053,000.00 | -425,037.00 | -344,548.00 | 449,095.00 | 1,462,245.00 | 3,828,055.00 | 45,723.00 | 94,295.43 | 174,822.35 | 314,571.56 | 60,801.00 | 23,193.62 | -45,705.66 | -29,287,000.00 | -372,000.00 | -5,498,000.00 | -3,610,674.88 | -903,127.81 | -28,920,115.20 | 6,802,563.08 | 124,975,285.80 | 1,168,000.00 | -113,000.00 | -1,174,000.00 | -80,000.00 | -9,572,000.00 | -884,000.00 | -1,370,000.00 | -1,073,000.00 | 11,190,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | -1,293,000.00 | -2,137,000.00 | 2,881,356.00 | -257,115.00 | -449,095.00 | -1,462,245.00 | -7,625,344.00 | -2,654,200.00 | -255,453.59 | -630,062.24 | -1,382,419.28 | -3,284,802.31 | -2,341,625.17 | -3,051,447.71 | 5,747,000.00 | -35,020,000.00 | 4,381,000.00 | -29,773,544.32 | -38,406,904.44 | -18,839,224.32 | -30,299,268.52 | 88,005.60 | -16,890,000.00 | -4,521,000.00 | -1,280,000.00 | -1,942,000.00 | 1,491,000.00 | -5,918,000.00 | 23,480,000.00 | 23,484,000.00 | 53,086,000.00 | |
| EBITDA ratio | (0.00%) | (-0.89%) | (6.60%) | (-0.75%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.16%) | (0.14%) | (-0.64%) | (0.06%) | (-27.59%) | (0.00%) | (-5.03%) | (-9.89%) | (0.00%) | (-5.35%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.19%) | (0.19%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | -1,293,000.00 | -2,137,000.00 | 2,881,356.00 | -258,123.00 | -449,156.00 | -1,708,369.00 | -3,828,055.00 | -3,283,165.00 | -163,775.46 | -458,158.68 | -1,075,710.35 | -3,247,602.71 | -2,346,912.06 | -8,374,067.44 | -39,356,000.00 | -53,743,000.00 | -15,899,000.00 | -29,788,313.92 | -33,677,958.93 | -71,235,215.36 | -21,783,450.72 | 128,353,723.00 | -15,294,000.00 | -4,347,000.00 | -2,258,000.00 | -1,776,000.00 | -8,165,000.00 | -6,837,000.00 | -7,157,000.00 | -7,157,000.00 | 11,190,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.89%) | (6.60%) | (-0.75%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.43%) | (-0.99%) | (-0.99%) | (-0.22%) | (-27.60%) | (0.00%) | (-19.02%) | (-7.11%) | (0.98%) | (-4.84%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.06%) | (-0.06%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,293,000.00 | -2,137,000.00 | 2,881,356.00 | -258,123.00 | -449,156.00 | -1,708,369.00 | -3,828,055.00 | -3,283,165.00 | 486,679.48 | -173,957.59 | 4,044,886.89 | -184,151.16 | -95,268.57 | 45,705.66 | -9,000,000.00 | -11,039,000.00 | -702,000.00 | 114,218.24 | 517,610.63 | -2,076,241.92 | -182,762.12 | -4,017,700.10 | -2,907,000.00 | -791,000.00 | 28,797,000.00 | 383,000.00 | 5,265,000.00 | -32,000.00 | -1,342,000.00 | -1,342,000.00 | 3,496,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | -1,293,000.00
+0% |
-2,137,000.00
+65% |
2,881,356.00
-235% |
-258,123.00
-109% |
-449,156.00
+74% |
-1,708,369.00
+280% |
-3,828,055.00
+124% |
-3,283,165.00
-14% |
-754,138.19
-77% |
-463,208.17
-39% |
-5,448,932.72
+1,076% |
-3,130,667.15
-43% |
-2,281,097.64
-27% |
-8,374,067.44
+267% |
-30,356,000.00
+263% |
-42,704,000.00
+41% |
-9,909,000.00
-77% |
-4,912,368.96
-50% |
-29,342,358.36
+497% |
-69,158,973.44
+136% |
-21,600,688.60
-69% |
132,371,423.10
-713% |
-15,294,000.00
-112% |
-4,347,000.00
-72% |
-30,298,000.00
+597% |
-2,571,000.00
-92% |
-13,430,000.00
+422% |
-6,805,000.00
-49% |
-5,815,000.00
-15% |
-5,815,000.00
+0% |
7,694,000.00
-232% |
|
| Net Income Ratio | (0.00%) | (-0.89%) | (6.60%) | (-0.75%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.43%) | (-0.76%) | (-0.78%) | (-0.14%) | (-4.55%) | (0.00%) | (-18.47%) | (-7.05%) | (1.01%) | (-4.84%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.05%) | (-0.05%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | -6.70 | -17.64 | -6.61 | -0.33 | -0.56 | -2.04 | -4.53 | -3.48 | -0.95 | -0.43 | -3.97 | -1.43 | -0.98 | -1.12 | -3.52 | -2.20 | -0.45 | -0.22 | -1.10 | -2.53 | -0.76 | 4.74 | -0.81 | -0.24 | -1.73 | -0.18 | -0.28 | -0.11 | -0.05 | -0.02 | 0.02 | |
| Diluted EPS | -6.70 | -17.64 | -6.61 | -0.33 | -0.56 | -2.04 | -4.53 | -3.48 | -0.95 | -0.43 | -3.97 | -1.43 | -0.98 | -1.12 | -3.52 | -2.20 | -0.45 | -0.22 | -1.10 | -2.53 | -0.76 | 4.74 | -0.81 | -0.24 | -1.73 | -0.18 | -0.28 | -0.11 | -0.05 | -0.02 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 471,633,193.00 | |
| Diluted Share Outstanding | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 383,586,654.00 | 499,472,645.00 | |