ADM
ADME.LADM Energy plc Price (ADME.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
252,369,021
(62.8033)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ADM Energy plcCurrency: GBp
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
28,000.00
+0% |
35,000.00
+25% |
21,000.00
-40% |
184,000.00
+776% |
2,000.00
-99% |
714,000.00
+35,600% |
1,012,000.00
+42% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,571,000.00
+0% |
1,727,000.00
+10% |
3,127,000.00
+81% |
2,519,000.00
-19% |
799,000.00
-68% |
1,751,000.00
+119% |
662,000.00
-62% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 27,000.00 | 27,000.00 | 15,000.00 | 252,000.00 | 2,000.00 | 662,000.00 | 975,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,565,000.00 | 2,356,000.00 | 2,444,000.00 | 1,423,000.00 | 1,895,000.00 | 369,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,000.00
+0% |
8,000.00
+700% |
6,000.00
-25% |
-68,000.00
-1,233% |
0.00
+0% |
52,000.00
+0% |
37,000.00
-29% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,571,000.00
+0% |
-838,000.00
-153% |
771,000.00
-192% |
75,000.00
-90% |
-624,000.00
-932% |
-144,000.00
-77% |
293,000.00
-303% |
|
| Gross Profit Ratio | (0.04%) | (0.23%) | (0.29%) | (-0.37%) | (0.00%) | (0.07%) | (0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-0.49%) | (0.25%) | (0.03%) | (-0.78%) | (-0.08%) | (0.44%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119,000.00 | 112,000.00 | 85,000.00 | 47,000.00 | 65,000.00 | |
| General and Administrative | 1,556,000.00 | 1,698,000.00 | 1,262,000.00 | 1,569,000.00 | 1,087,000.00 | 1,864,000.00 | 1,529,000.00 | 919,000.00 | 92,000.00 | 613,000.00 | 1,233,000.00 | 2,311,000.00 | 1,495,000.00 | 1,620,000.00 | 1,721,000.00 | 2,263,000.00 | 2,340,000.00 | 1,723,000.00 | |
| Selling, General & Admin... | 1,556,000.00 | 1,698,000.00 | 1,262,000.00 | 1,569,000.00 | 1,087,000.00 | 1,864,000.00 | 1,529,000.00 | 919,000.00 | 92,000.00 | 613,000.00 | 1,233,000.00 | 2,311,000.00 | 1,495,000.00 | 1,620,000.00 | 1,721,000.00 | 2,263,000.00 | 2,340,000.00 | 1,723,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4,000.00 | 15,000.00 | 21,000.00 | 44,000.00 | 51,000.00 | 211,000.00 | 296,000.00 | 0.00 | 172,000.00 | 42,000.00 | -792,000.00 | 886,000.00 | 2,333,000.00 | 119,000.00 | 112,000.00 | 85,000.00 | 47,000.00 | 65,000.00 | |
| Other Expenses | 254,000.00 | 0.00 | 0.00 | 0.00 | 3,155,000.00 | -305,000.00 | -395,000.00 | 0.00 | 213,000.00 | 237,000.00 | -450,000.00 | -54,000.00 | 2,565,000.00 | 2,356,000.00 | 2,444,000.00 | 1,423,000.00 | 1,895,000.00 | 511,000.00 | |
| Total Operating Expenses | 1,556,000.00 | 1,698,000.00 | 1,262,000.00 | 1,569,000.00 | 1,087,000.00 | 1,864,000.00 | 1,529,000.00 | 919,000.00 | 92,000.00 | 850,000.00 | 1,633,000.00 | 2,457,000.00 | 4,060,000.00 | 3,976,000.00 | 4,165,000.00 | 3,686,000.00 | 4,235,000.00 | 2,299,000.00 | |
| Cost and Exponses | 1,583,000.00 | 1,725,000.00 | 1,277,000.00 | 1,821,000.00 | 1,089,000.00 | 2,526,000.00 | 2,504,000.00 | 919,000.00 | 92,000.00 | 850,000.00 | 1,633,000.00 | 2,457,000.00 | 4,060,000.00 | 3,976,000.00 | 4,165,000.00 | 3,686,000.00 | 4,235,000.00 | 2,668,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,555,000.00
+0% |
-1,690,000.00
+9% |
-1,256,000.00
-26% |
-2,266,000.00
+80% |
-1,287,000.00
-43% |
-3,812,000.00
+196% |
-1,492,000.00
-61% |
-919,000.00
-38% |
-92,000.00
-90% |
-850,000.00
+824% |
-1,633,000.00
+92% |
-886,000.00
-46% |
-2,333,000.00
+163% |
-849,000.00
-64% |
-1,646,000.00
+94% |
-7,515,000.00
+357% |
-2,484,000.00
-67% |
-2,006,000.00
-19% |
|
| Operating Income Ratio | (-55.54%) | (-48.29%) | (-59.81%) | (-12.32%) | (-643.50%) | (-5.34%) | (-1.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.56%) | (-1.35%) | (-0.27%) | (-0.65%) | (-9.41%) | (-1.42%) | (-3.03%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 272,000.00 | 7,000.00 | 34,000.00 | 15,000.00 | 0.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 7,000.00 | 1,000.00 | 396,000.00 | 1,129,000.00 | 0.00 | 27,000.00 | 67,000.00 | 56,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 49,000.00 | 1,057,000.00 | 1,085,000.00 | 745,000.00 | 163,000.00 | 205,000.00 | 0.00 | 0.00 | 299,000.00 | 11,000.00 | 396,000.00 | 1,129,000.00 | 0.00 | 27,000.00 | 67,000.00 | 56,000.00 | 116,000.00 | |
| Total Other Income/Exp... | 272,000.00 | -42,000.00 | -1,023,000.00 | -1,070,000.00 | 2,410,000.00 | -2,547,000.00 | -523,000.00 | 0.00 | 41,000.00 | -20,000.00 | -460,000.00 | -450,000.00 | -1,102,000.00 | 0.00 | -27,000.00 | 611,000.00 | -56,000.00 | -116,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -1,805,000.00 | -1,668,000.00 | -1,201,000.00 | -2,207,000.00 | 1,919,000.00 | -3,600,000.00 | -1,055,000.00 | -919,000.00 | 80,000.00 | -870,000.00 | -2,082,000.00 | -1,034,000.00 | -2,306,000.00 | -849,000.00 | -1,534,000.00 | -6,752,000.00 | -2,437,000.00 | -1,941,000.00 | |
| EBITDA ratio | (-45.68%) | (-47.66%) | (-57.19%) | (-8.58%) | (-518.00%) | (-2.24%) | (-1.50%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.60%) | (-1.34%) | (-0.27%) | (-0.61%) | (-3.51%) | (-1.39%) | (-2.93%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,283,000.00 | -1,732,000.00 | -2,279,000.00 | -3,336,000.00 | 1,123,000.00 | -3,974,000.00 | -2,015,000.00 | -919,000.00 | -51,000.00 | -1,149,000.00 | -2,899,000.00 | -1,336,000.00 | -3,435,000.00 | -849,000.00 | -1,673,000.00 | -6,904,000.00 | -2,540,000.00 | -2,122,000.00 | |
| Income Before Tax Ratio | (-45.82%) | (-49.49%) | (-108.52%) | (-18.13%) | (561.50%) | (-5.57%) | (-1.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.85%) | (-1.99%) | (-0.27%) | (-0.66%) | (-8.64%) | (-1.45%) | (-3.21%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -527,000.00 | -1,000.00 | -1,000.00 | -7,000.00 | -2,955,000.00 | 2,305,000.00 | 395,000.00 | 2,965,000.00 | -41,000.00 | 327,000.00 | 1,255,000.00 | 54,000.00 | -27,000.00 | -119,000.00 | 27,000.00 | 4,017,000.00 | 56,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -1,282,000.00
+0% |
-1,731,000.00
+35% |
-2,278,000.00
+32% |
-3,329,000.00
+46% |
1,123,000.00
-134% |
-3,974,000.00
-454% |
-2,015,000.00
-49% |
-3,884,000.00
+93% |
-51,000.00
-99% |
-1,177,000.00
+2,208% |
-2,899,000.00
+146% |
-1,336,000.00
-54% |
-3,408,000.00
+155% |
-849,000.00
-75% |
-1,700,000.00
+100% |
-10,921,000.00
+542% |
-2,596,000.00
-76% |
-2,122,000.00
-18% |
|
| Net Income Ratio | (-45.79%) | (-49.46%) | (-108.48%) | (-18.09%) | (561.50%) | (-5.57%) | (-1.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.85%) | (-1.97%) | (-0.27%) | (-0.67%) | (-13.67%) | (-1.48%) | (-3.21%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2,018.90 | -2,700.47 | -3,553.82 | -1,775.47 | 100.00 | -187.91 | -67.37 | -58.74 | -0.29 | -0.86 | -1.02 | -0.14 | -0.24 | -0.04 | -0.04 | -0.14 | -0.02 | -0.01 | |
| Diluted EPS | -2,018.90 | -2,700.47 | -3,553.82 | -1,775.47 | 100.00 | -187.91 | -67.37 | -58.74 | -0.29 | -0.86 | -1.02 | -0.14 | -0.24 | -0.04 | -0.04 | -0.14 | -0.02 | -0.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 635.00 | 641.00 | 641.00 | 1,875.00 | 7,595.00 | 21,148.00 | 29,908.00 | 66,117.00 | 176,316.00 | 1,365,376.00 | 2,838,269.00 | 9,218,865.00 | 14,394,775.00 | 19,491,579.00 | 44,280,670.00 | 79,594,655.00 | 155,014,671.00 | 252,369,021.00 | |
| Diluted Share Outstanding | 635.00 | 641.00 | 641.00 | 1,875.00 | 7,595.00 | 21,148.00 | 29,908.00 | 66,117.00 | 176,316.00 | 1,365,376.00 | 2,838,269.00 | 9,218,865.00 | 14,394,775.00 | 19,491,579.00 | 44,280,670.00 | 79,594,655.00 | 155,014,671.00 | 252,369,021.00 | |