Aeris
AERI3.SAAeris Indústria e Comércio de Equipamentos para Geração de Energia S.A. Price (AERI3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,375,650
(2.7799)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aeris Indústria e Comércio de Equipamentos para Geração de Energia S.A.Currency: BRL
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
239.44M
+0% |
455.16M
+90% |
682.90M
+50% |
647.21M
-5% |
834.26M
+29% |
2.21B
+165% |
2.49B
+13% |
2.47B
-1% |
2.83B
+15% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 181.77M | 381.15M | 574.40M | 485.28M | 686.13M | 1.96B | 2.20B | 2.17B | 2.44B | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
57.67M
+0% |
74.01M
+28% |
108.50M
+47% |
161.93M
+49% |
148.13M
-9% |
245.86M
+66% |
286.98M
+17% |
294.48M
+3% |
389.00M
+32% |
||||||||||
| Gross Profit Ratio | (0.24%) | (0.16%) | (0.16%) | (0.25%) | (0.18%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 12.92M | 7.03M | 10.34M | 0.00 | 49.76M | 75.61M | 25.63M | 32.56M | 1.94M | ||||||||||
| Selling, General & Admin... | 12.92M | 7.03M | 10.34M | 11.33M | 13.82M | 20.80M | 25.63M | 32.56M | 116.21M | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 11.33M | 13.82M | 20.80M | 25.63M | 102.73M | 114.27M | ||||||||||
| Depreciation and Amortiz... | 2.99M | 5.42M | 10.12M | 12.24M | 13.42M | 24.36M | 33.04M | 53.36M | 64.27M | ||||||||||
| Other Expenses | 0.00 | 8.34M | 4.23M | -10,577,000.00 | 7.62M | 24.51M | 55.96M | 49.07M | 0.00 | ||||||||||
| Total Operating Expenses | 12.08M | 15.36M | 14.57M | 753.00k | 21.44M | 45.31M | 81.59M | 81.63M | 116.21M | ||||||||||
| Cost and Exponses | 193.85M | 396.51M | 588.97M | 486.03M | 707.58M | 2.01B | 2.28B | 2.26B | 2.56B | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
45.59M
+0% |
58.65M
+29% |
93.93M
+60% |
161.17M
+72% |
132.51M
-18% |
197.27M
+49% |
171.13M
-13% |
61.66M
-64% |
272.80M
+342% |
||||||||||
| Operating Income Ratio | (0.19%) | (0.13%) | (0.14%) | (0.25%) | (0.16%) | (0.09%) | (0.07%) | (0.02%) | (0.10%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16.41M | 0.00 | 3.96M | 3.09M | 3.61M | 10.08M | 21.96M | 15.63M | 11.19M | ||||||||||
| Interest Expenses | 0.00 | 24.18M | 38.14M | 32.01M | 40.93M | 68.89M | 104.43M | 224.27M | 396.50M | ||||||||||
| Total Other Income/Exp... | -16,414,000.00 | -24,181,000.00 | -31,747,000.00 | -28,316,000.00 | -22,998,000.00 | -77,179,000.00 | -126,443,000.00 | -298,477,000.00 | -399,634,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 48.57M | 64.07M | 104.04M | 173.41M | 159.71M | 220.88M | 238.42M | 246.93M | 334.46M | ||||||||||
| EBITDA ratio | (0.20%) | (0.14%) | (0.16%) | (0.27%) | (0.17%) | (0.10%) | (0.08%) | (0.05%) | (0.12%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29.17M | 34.47M | 62.18M | 132.86M | 103.69M | 120.09M | 78.94M | -108,741,000.00 | -126,837,000.00 | ||||||||||
| Income Before Tax Ratio | (0.12%) | (0.08%) | (0.09%) | (0.21%) | (0.12%) | (0.05%) | (0.03%) | (-0.04%) | (-0.04%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2.35M | 6.38M | 15.05M | 16.21M | 14.94M | 6.89M | 9.75M | -16,032,000.00 | -20,270,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 26.83M
+0% |
28.09M
+5% |
47.13M
+68% |
116.65M
+148% |
88.74M
-24% |
113.20M
+28% |
69.19M
-39% |
-92,709,000.00
-234% |
-106,567,000.00
+15% |
||||||||||
| Net Income Ratio | (0.11%) | (0.06%) | (0.07%) | (0.18%) | (0.11%) | (0.05%) | (0.03%) | (-0.04%) | (-0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.72 | 0.04 | 0.06 | 3.12 | 0.12 | 0.15 | 0.09 | -2.48 | -2.71 | ||||||||||
| Diluted EPS | 0.72 | 0.04 | 0.06 | 3.12 | 0.12 | 0.02 | 0.09 | -2.42 | -2.71 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37.33M | 37.33M | 37.33M | 37.33M | 37.58M | 38.32M | 38.16M | 37.38M | 39.38M | ||||||||||
| Diluted Share Outstanding | 37.33M | 37.33M | 37.33M | 37.33M | 37.58M | 38.32M | 38.16M | 38.31M | 39.38M | ||||||||||