Agarwal
AGARIND.NSAgarwal Industrial Corporation Limited Price (AGARIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,957,505
(3.4109)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Agarwal Industrial Corporation LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
93,380,000.00
+0% |
141,282,000.00
+51% |
388,642,387.00
+175% |
591,148,165.00
+52% |
815,182,000.00
+38% |
1,207,471,000.00
+48% |
1,818,914,000.00
+51% |
2,244,603,000.00
+23% |
1,942,247,000.00
-13% |
3,004,867,000.00
+55% |
4,139,636,000.00
+38% |
5,314,747,000.00
+28% |
7,870,258,000.00
+48% |
9,039,023,000.00
+15% |
15,982,437,000.00
+77% |
20,150,143,000.00
+26% |
21,252,993,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 183,627,928.00 | 340,609,469.00 | 511,181,000.00 | 850,466,000.00 | 1,422,189,000.00 | 1,716,847,000.00 | 1,419,563,000.00 | 2,231,624,000.00 | 3,736,336,000.00 | 4,847,891,000.00 | 7,247,645,000.00 | 8,143,808,000.00 | 14,585,241,000.00 | 16,686,187,000.00 | 19,136,423,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
93,380,000.00
+0% |
141,282,000.00
+51% |
205,014,459.00
+45% |
250,538,696.00
+22% |
304,001,000.00
+21% |
357,005,000.00
+17% |
396,725,000.00
+11% |
527,756,000.00
+33% |
522,684,000.00
-1% |
773,243,000.00
+48% |
403,300,000.00
-48% |
466,856,000.00
+16% |
622,613,000.00
+33% |
895,215,000.00
+44% |
1,397,196,000.00
+56% |
3,463,956,000.00
+148% |
2,116,570,000.00
-39% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.53%) | (0.42%) | (0.37%) | (0.30%) | (0.22%) | (0.24%) | (0.27%) | (0.26%) | (0.10%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.17%) | (0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 4,564,957.00 | 8,855,492.00 | 0.00 | 9,041,000.00 | 15,444,000.00 | 15,817,000.00 | 4,061,000.00 | 7,557,000.00 | 27,402,000.00 | 27,713,000.00 | 49,674,000.00 | 54,915,000.00 | 79,594,000.00 | 116,145,000.00 | 205,791,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 5,410,755.00 | 16,845,340.00 | 0.00 | 187,252,000.00 | 22,877,000.00 | 39,716,000.00 | 4,293,000.00 | 16,793,000.00 | 38,012,000.00 | 38,297,000.00 | 72,190,000.00 | 77,132,000.00 | 128,710,000.00 | 150,341,000.00 | 246,131,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 845,798.00 | 7,989,848.00 | 0.00 | 1,971,000.00 | 7,433,000.00 | 23,899,000.00 | 232,000.00 | 9,236,000.00 | 10,610,000.00 | 10,584,000.00 | 22,516,000.00 | 22,217,000.00 | 49,116,000.00 | 34,196,000.00 | 40,340,000.00 | ||
| Depreciation and Amortiz... | 12,102,000.00 | 19,563,623.00 | 24,337,564.00 | 30,944,966.00 | 33,515,000.00 | 39,734,000.00 | 42,125,000.00 | 42,982,000.00 | 48,185,000.00 | 57,827,000.00 | 83,179,000.00 | 83,631,000.00 | 89,570,000.00 | 144,498,000.00 | 197,338,000.00 | 226,856,000.00 | 300,957,000.00 | ||
| Other Expenses | 74,185,000.00 | 116,535,000.00 | 166,569,229.00 | 201,099,218.00 | 261,500,000.00 | 282,324,000.00 | 280,811,000.00 | 369,948,000.00 | 395,646,000.00 | 549,330,000.00 | 3,975,000.00 | 3,369,000.00 | 8,070,000.00 | 3,031,000.00 | 5,634,000.00 | 90,713,000.00 | 0.00 | ||
| Total Operating Expenses | 74,185,000.00 | 116,535,000.00 | 171,979,984.00 | 217,944,558.00 | 261,500,000.00 | 282,324,000.00 | 303,688,000.00 | 409,664,000.00 | 399,939,000.00 | 566,123,000.00 | 177,461,000.00 | 178,552,000.00 | 232,061,000.00 | 297,130,000.00 | 409,561,000.00 | 2,335,757,000.00 | 2,900,966,000.00 | ||
| Cost and Exponses | 74,185,000.00 | 116,535,000.00 | 355,607,912.00 | 558,554,027.00 | 772,681,000.00 | 1,132,790,000.00 | 1,725,877,000.00 | 2,126,511,000.00 | 1,819,502,000.00 | 2,797,747,000.00 | 3,913,797,000.00 | 5,026,443,000.00 | 7,479,706,000.00 | 8,440,938,000.00 | 14,994,802,000.00 | 19,021,944,000.00 | 19,813,636,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,257,000.00
+0% |
15,599,000.00
+52% |
24,827,915.00
+59% |
21,919,133.00
-12% |
28,932,000.00
+32% |
51,532,000.00
+78% |
64,534,000.00
+25% |
83,438,000.00
+29% |
82,503,000.00
-1% |
142,603,000.00
+73% |
225,839,000.00
+58% |
287,268,000.00
+27% |
371,907,000.00
+29% |
577,930,000.00
+55% |
864,583,000.00
+50% |
1,132,532,000.00
+31% |
1,427,204,000.00
+26% |
||
| Operating Income Ratio | (0.11%) | (0.11%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | -30,166.00 | -226,296.00 | 624,572.00 | 299,000.00 | 315,000.00 | 1,589,000.00 | 1,516,000.00 | 895,000.00 | 1,709,000.00 | 976,000.00 | 596,000.00 | 3,173,000.00 | 3,346,000.00 | 6,816,000.00 | 9,611,000.00 | 12,252,000.00 | ||
| Interest Expenses | 0.00 | 9,307,516.00 | 7,980,264.00 | 10,443,572.00 | 13,429,000.00 | 21,120,000.00 | 33,451,000.00 | 39,477,000.00 | 40,431,000.00 | 66,413,000.00 | 82,472,000.00 | 86,460,000.00 | 84,434,000.00 | 91,174,000.00 | 110,459,000.00 | 121,307,000.00 | 206,604,000.00 | ||
| Total Other Income/Exp... | 0.00 | -9,240,128.00 | 0.00 | -867.00 | 2,000.00 | -25,697,000.00 | -31,388,000.00 | -33,813,000.00 | -56,879,000.00 | -54,774,000.00 | -79,307,000.00 | -85,748,000.00 | -79,647,000.00 | -91,005,000.00 | -89,234,000.00 | -34,928,000.00 | -155,346,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 31,297,000.00 | 45,608,664.00 | 57,145,746.00 | 63,307,675.00 | 75,878,000.00 | 112,398,000.00 | 143,952,000.00 | 167,464,000.00 | 218,841,000.00 | 272,176,000.00 | 316,143,000.00 | 379,467,000.00 | 490,383,000.00 | 725,909,000.00 | 1,087,288,000.00 | 1,447,074,000.00 | 1,766,032,000.00 | ||
| EBITDA ratio | (0.34%) | (0.31%) | (0.15%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 10,257,000.00 | 15,599,000.00 | 24,827,915.00 | 21,919,133.00 | 28,934,000.00 | 51,531,000.00 | 64,533,000.00 | 83,437,000.00 | 82,503,000.00 | 142,604,000.00 | 146,531,000.00 | 202,556,000.00 | 310,905,000.00 | 486,925,000.00 | 775,349,000.00 | 1,097,604,000.00 | 1,271,858,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.11%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -28,043,000.00 | 7,781,000.00 | 8,994,748.00 | 6,660,879.00 | 5,734,000.00 | 17,436,000.00 | 13,565,000.00 | 24,687,000.00 | 24,764,000.00 | 52,601,000.00 | 43,762,000.00 | 68,103,000.00 | 55,366,000.00 | 81,593,000.00 | 138,461,000.00 | 175,026,000.00 | 179,661,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 38,300,000.00
+0% |
7,818,000.00
-80% |
15,833,167.00
+103% |
15,258,254.00
-4% |
23,200,000.00
+52% |
34,095,000.00
+47% |
50,968,000.00
+49% |
58,750,000.00
+15% |
57,739,000.00
-2% |
90,002,000.00
+56% |
102,769,000.00
+14% |
134,453,000.00
+31% |
255,539,000.00
+90% |
405,332,000.00
+59% |
636,889,000.00
+57% |
922,579,000.00
+45% |
1,092,197,000.00
+18% |
||
| Net Income Ratio | (0.41%) | (0.06%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.79 | 2.56 | 3.87 | 3.73 | 5.67 | 7.81 | 9.25 | 10.66 | 8.58 | 10.63 | 10.10 | 13.11 | 24.91 | 39.51 | 51.10 | 63.78 | 73.02 | ||
| Diluted EPS | 7.79 | 2.56 | 3.87 | 3.73 | 5.67 | 7.81 | 9.25 | 10.66 | 8.58 | 10.63 | 10.10 | 13.11 | 24.91 | 39.51 | 51.10 | 63.78 | 73.02 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,916,560.00 | 4,914,000.00 | 4,092,800.00 | 4,092,800.00 | 4,092,800.00 | 4,364,883.00 | 5,512,900.00 | 5,512,900.00 | 7,998,747.00 | 8,430,747.00 | 10,177,103.00 | 10,258,747.00 | 10,258,747.00 | 10,258,747.00 | 12,462,114.00 | 14,464,142.00 | 14,957,505.00 | ||
| Diluted Share Outstanding | 4,916,560.00 | 4,914,000.00 | 4,092,800.00 | 4,092,800.00 | 4,092,800.00 | 4,364,883.00 | 5,512,900.00 | 5,512,900.00 | 7,998,747.00 | 8,430,747.00 | 10,177,103.00 | 10,258,747.00 | 10,258,747.00 | 10,258,747.00 | 12,462,114.00 | 14,464,142.00 | 14,957,505.00 | ||