
Ainsworth
AGI.AXAinsworth Game Technology Limited Price (AGI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
336,794,000
(0)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 1,071,868 | 21,659,000 | 31,905,000 | 63,727,000 | 82,235,000 | 85,270,000 | 30,977,000 | 49,563,000 | 45,164,000 | 69,278,000 | 97,963,000 | 147,803,000 | 190,274,000 | 244,118,000 | 240,643,000 | 285,477,000 | 282,080,000 | 265,584,000 | 234,344,000 | 149,396,000 | 159,520,000 | 220,157,000 | 248,294,000 | 284,862,000 |
Net Income | -3,029,451 | -9,864,632 | -5,944,000 | -14,820,000 | 2,122,000 | -10,640,000 | 3,231,000 | -49,485,000 | -19,357,000 | -12,542,000 | -2,721,000 | 23,121,000 | 64,275,000 | 52,202,000 | 61,570,000 | 70,353,000 | 55,703,000 | 37,930,000 | 31,936,000 | 10,895,000 | -43,433,000 | -53,409,000 | 11,753,000 | 11,850,000 | -9,040,000 |
FCF USD | -327,104 | -888,973 | -1,280,000 | -16,003,000 | -18,401,000 | -34,006,000 | -21,146,000 | -6,626,000 | -8,596,000 | -5,339,000 | 5,630,000 | 13,148,000 | -17,372,000 | 20,857,000 | 43,104,000 | 4,902,000 | 3,730,000 | -113,000 | 10,930,001 | 54,687,000 | 10,339,000 | 20,027,000 | 49,633,000 | -9,851,000 | 10,362,000 |
OCF USD | 0 | 0 | 0 | 0 | -17,442,000 | -32,378,000 | -15,017,000 | -2,848,000 | -5,064,000 | -1,596,000 | 10,621,000 | 18,153,000 | 21,714,000 | 31,566,000 | 57,597,000 | 20,203,000 | 52,853,000 | 5,238,000 | 19,258,000 | 61,208,000 | 16,721,000 | 22,247,000 | 51,336,000 | -5,911,000 | 26,466,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | -0.57 | 7.20 | -4.65 | 15.96 | -1.24 | -2.65 | -4.02 | -19.93 | 2.03 | 0.01 | 0.01 | 0.00 | 0.13 | 1.22 | 1.73 | 2.25 | 3.93 | -0.35 | -0.70 | 1.01 | 0.00 | 0.00 |
D/E | 0.17 | 0.00 | 0.00 | 0.34 | 0.42 | 1.47 | 0.89 | 4.14 | 2.14 | 3.15 | 3.99 | 1.57 | 0.01 | 0.00 | 0.00 | 0.03 | 0.21 | 0.19 | 0.19 | 0.14 | 0.17 | 0.18 | 0.04 | 0.04 | 0.03 |
CA/CL | 5.06 | 18.55 | 5.64 | 2.74 | 2.81 | 2.97 | 4.68 | 4.90 | 3.43 | 3.01 | 2.52 | 2.02 | 4.16 | 4.36 | 3.94 | 4.21 | 4.36 | 4.76 | 5.23 | 5.79 | 2.31 | 4.10 | 2.70 | 2.46 | 2.18 |
TA/TL | 4.19 | 19.15 | 5.93 | 2.57 | 2.19 | 1.44 | 1.89 | 1.21 | 1.38 | 1.27 | 1.22 | 1.52 | 6.26 | 5.91 | 5.41 | 5.12 | 3.63 | 3.87 | 3.97 | 5.39 | 4.20 | 3.74 | 4.27 | 4.04 | 3.97 |
Total Debt | 470,113 | 0 | 0 | 8,523,000 | 16,982,000 | 49,634,000 | 56,650,000 | 61,820,000 | 52,429,000 | 53,743,000 | 60,404,000 | 60,717,000 | 1,427,000 | 954,000 | 463,000 | 9,425,000 | 67,895,000 | 65,690,000 | 71,960,000 | 55,439,000 | 60,435,000 | 52,648,000 | 13,992,000 | 14,199,000 | 10,100,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.93% | -56.15% | -21.47% | -23.46% | 0.13% | 27.43% | 33.68% | 23.07% | 30.21% | 21.23% | 15.82% | 12.93% | 7.31% | 1.88% | -11.69% | -6.59% | 3.20% | 4.64% | -38.19% |
ROE | -111.56% | -21.46% | -14.87% | -58.95% | 5.27% | -31.57% | 5.05% | -331.62% | -78.92% | -73.45% | -17.98% | 59.76% | 39.79% | 25.54% | 26.17% | 25.08% | 17.63% | 11.01% | 8.43% | 2.77% | -12.25% | -18.55% | 3.78% | 3.70% | -2.89% |
ROA | 0.00% | -20.34% | -12.37% | -35.97% | 2.87% | -9.58% | 2.38% | -56.78% | -21.53% | -15.47% | -3.19% | 20.44% | 33.43% | 21.21% | 21.33% | 20.18% | 12.78% | 8.16% | 6.31% | 2.25% | -9.33% | -13.59% | 2.89% | 2.78% | -2.16% |
NM % | - | -920.32% | -27.44% | -46.45% | 3.33% | -12.94% | 3.79% | -159.75% | -39.06% | -27.77% | -3.93% | 23.60% | 43.49% | 27.44% | 25.22% | 29.24% | 19.51% | 13.45% | 12.02% | 4.65% | -29.07% | -33.48% | 5.34% | 4.77% | -3.17% |
FCF / R% | 0.00% | -82.94% | -5.91% | -50.16% | -28.87% | -41.35% | -24.80% | -21.39% | -17.34% | -11.82% | 8.13% | 13.42% | -11.75% | 10.96% | 17.66% | 2.04% | 1.31% | -0.04% | 4.12% | 23.34% | 6.92% | 12.55% | 22.54% | -3.97% | 3.64% |
FCF / NI% | 10.80% | 9.01% | 21.53% | 107.98% | -867.15% | 319.61% | -654.47% | 13.39% | 44.41% | 42.57% | -206.91% | 56.87% | -27.03% | 39.95% | 70.01% | 6.97% | 6.70% | -0.30% | 34.22% | 501.95% | -23.80% | -37.50% | 422.30% | -83.13% | -114.62% |
Operating Margin (OM) | - | -12.93 | -0.92 | -1.09 | -0.51 | -0.53 | -0.41 | -2.73 | -2.10 | -2.58 | -1.72 | -0.98 | -0.21 | -0.20 | 0.17 | 0.33 | 0.36 | 0.44 | 0.57 | 0.65 | 0.73 | 0.35 | 0.31 | -0.09 | -0.10 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.02 | -0.08 | -0.06 | -0.12 | 0.02 | -0.07 | 0.02 | -0.26 | -0.08 | -0.04 | -0.01 | 0.08 | 0.23 | 0.16 | 0.19 | 0.22 | 0.17 | 0.12 | 0.10 | 0.03 | -0.13 | -0.16 | 0.03 | 0.04 | -0.03 |
SPS | 0.00 | 0.01 | 0.22 | 0.26 | 0.47 | 0.54 | 0.48 | 0.16 | 0.21 | 0.16 | 0.25 | 0.35 | 0.52 | 0.59 | 0.76 | 0.75 | 0.88 | 0.86 | 0.80 | 0.70 | 0.45 | 0.47 | 0.65 | 0.74 | 0.85 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.21 | -0.08 | -0.01 | -0.02 | -0.01 | 0.04 | 0.07 | 0.08 | 0.10 | 0.18 | 0.06 | 0.16 | 0.02 | 0.06 | 0.18 | 0.05 | 0.07 | 0.15 | -0.02 | 0.08 |
FCPS | 0.00 | -0.01 | -0.01 | -0.13 | -0.14 | -0.22 | -0.12 | -0.03 | -0.04 | -0.02 | 0.02 | 0.05 | -0.06 | 0.06 | 0.13 | 0.02 | 0.01 | 0.00 | 0.03 | 0.16 | 0.03 | 0.06 | 0.15 | -0.03 | 0.03 |
BVPS | 0.02 | 0.37 | 0.40 | 0.20 | 0.30 | 0.22 | 0.36 | 0.08 | 0.10 | 0.06 | 0.05 | 0.14 | 0.57 | 0.63 | 0.73 | 0.87 | 0.98 | 1.05 | 1.14 | 1.17 | 1.06 | 0.85 | 0.92 | 0.95 | 0.93 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.02 | -0.08 | -0.06 | -0.12 | 0.02 | -0.07 | 0.02 | -0.26 | -0.08 | -0.04 | -0.01 | 0.08 | 0.23 | 0.16 | 0.19 | 0.22 | 0.17 | 0.12 | 0.10 | 0.03 | -0.13 | -0.16 | 0.03 | 0.04 | -0.03 |
CAGR-SPS | 0.00 | 0.01 | 0.22 | 0.26 | 0.47 | 0.54 | 0.48 | 0.16 | 0.21 | 0.16 | 0.25 | 0.35 | 0.52 | 0.59 | 0.76 | 0.75 | 0.88 | 0.86 | 0.80 | 0.70 | 0.45 | 0.47 | 0.65 | 0.74 | 0.85 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.21 | -0.08 | -0.01 | -0.02 | -0.01 | 0.04 | 0.07 | 0.08 | 0.10 | 0.18 | 0.06 | 0.16 | 0.02 | 0.06 | 0.18 | 0.05 | 0.07 | 0.15 | -0.02 | 0.08 |
CAGR-FCPS | 0.00 | -0.01 | -0.01 | -0.13 | -0.14 | -0.22 | -0.12 | -0.03 | -0.04 | -0.02 | 0.02 | 0.05 | -0.06 | 0.06 | 0.13 | 0.02 | 0.01 | 0.00 | 0.03 | 0.16 | 0.03 | 0.06 | 0.15 | -0.03 | 0.03 |
CAGR-BVPS | 0.02 | 0.37 | 0.40 | 0.20 | 0.30 | 0.22 | 0.36 | 0.08 | 0.10 | 0.06 | 0.05 | 0.14 | 0.57 | 0.63 | 0.73 | 0.87 | 0.98 | 1.05 | 1.14 | 1.17 | 1.06 | 0.85 | 0.92 | 0.95 | 0.93 |