ActivEX
AIV.AXActivEX Limited Price (AIV.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
215,502,577
(0.1971)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ActivEX LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,100.00
+0% |
0.00
+0% |
24,142.00
+0% |
25,800.00
+7% |
7,578.00
-71% |
10,026.00
+32% |
21,750.00
+117% |
2,764.00
-87% |
0.02
-100% |
50,000.00
+312,499,900% |
0.04
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,901.00 | 37,880.00 | 23,660.00 | 5,513.00 | 4,142.00 | 1,060.00 | 3,386.00 | 5,106.00 | 3,547.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,100.00
+0% |
0.00
+0% |
24,142.00
+0% |
25,800.00
+7% |
7,578.00
-71% |
-23,875.00
-415% |
-16,130.00
-32% |
-20,896.00
+30% |
-5,512.98
-74% |
45,858.00
-932% |
-1,059.96
-102% |
-3,386.00
+219% |
-5,106.00
+51% |
-3,547.00
-31% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (-2.38%) | (-0.74%) | (-7.56%) | (-344,561.50%) | (0.92%) | (-28,647.65%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 229,186.00 | 392,367.00 | 407,163.00 | 459,143.00 | 944,618.00 | 1,191,324.00 | 589,572.00 | 918,712.00 | 1,498,822.00 | 1,314,073.00 | 1,327,861.00 | 1,361,250.00 | 906,810.00 | 578,564.00 | 616,646.00 | 603,992.00 | 964,808.00 | 769,313.00 | 0.00 | |
| Selling, General & Admin... | 229,186.00 | 392,367.00 | 407,163.00 | 459,143.00 | 944,618.00 | 1,191,324.00 | 589,572.00 | 918,712.00 | 1,498,822.00 | 1,314,073.00 | 936,934.00 | 659,833.00 | 614,843.00 | 597,491.00 | 616,646.00 | 603,992.00 | 964,808.00 | 512,296.00 | 557,999.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -390,927.00 | -701,417.00 | -291,967.00 | 162.69 | 0.00 | 0.00 | 0.00 | 275.31 | 0.00 | |
| Depreciation and Amortiz... | 1,606.00 | 20,756.00 | 41,342.00 | 59,450.00 | 63,171.00 | 53,586.00 | 87,615.00 | 66,954.00 | 54,727.00 | 32,710.00 | 33,901.00 | 37,880.00 | 23,660.00 | 5,513.00 | 4,142.00 | 1,060.00 | 3,386.00 | 5,106.00 | 3,547.00 | |
| Other Expenses | 1,606.00 | 98,249.00 | 155,665.00 | 209,692.00 | -42,987.00 | -96,240.00 | 4.00 | 150.00 | -414,744.00 | 143,039.00 | 17,760.00 | 1,871.00 | 5,000.00 | 37,901.00 | 60,866.00 | -234,546.00 | -382,789.00 | -6,000.00 | 0.00 | |
| Total Operating Expenses | 230,792.00 | 490,616.00 | 562,828.00 | 668,835.00 | 901,631.00 | 1,095,084.00 | 1,303,034.00 | 1,110,889.00 | 1,084,078.00 | 1,009,172.00 | 936,934.00 | 659,833.00 | 614,843.00 | 597,491.00 | 1,333,719.00 | 369,446.00 | 582,019.00 | 512,296.00 | 557,999.00 | |
| Cost and Exponses | 230,792.00 | 490,616.00 | 562,828.00 | 668,835.00 | 901,631.00 | 1,095,084.00 | 1,303,034.00 | 3,213,136.00 | 1,029,351.00 | 833,423.00 | 970,835.00 | 697,713.00 | 638,503.00 | 603,004.00 | -1,268.71 | 369,446.00 | 582,019.00 | 517,402.00 | 561,546.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-230,792.00
+0% |
-490,616.00
+113% |
-562,828.00
+15% |
-668,835.00
+19% |
-901,631.00
+35% |
-1,086,984.00
+21% |
-1,303,034.00
+20% |
-3,188,994.00
+145% |
-903,551.00
-72% |
-968,884.00
+7% |
-970,840.00
+0% |
-697,710.00
-28% |
-638,500.00
-8% |
-603,000.00
-6% |
-1,329.52
-100% |
-300,805.00
+22,525% |
-1,490,788.00
+396% |
-517,400.00
-65% |
-561,546.00
+9% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-134.20%) | (0.00%) | (-132.09%) | (-35.02%) | (-127.85%) | (-96.83%) | (-32.08%) | (-231.01%) | (-37,687,500.00%) | (-0.03%) | (-8,129,864.86%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 60,191.00 | 141,520.00 | 94,437.00 | 22,390.00 | 28,426.00 | 29,084.00 | 66,071.00 | 20,975.00 | 25,800.00 | 7,578.00 | 10,026.00 | 21,750.00 | 2,764.00 | 16.00 | 54.00 | 37.00 | 422.30 | 251.91 | 0.00 | |
| Interest Expenses | 0.00 | 80.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,500.00 | 0.00 | 0.00 | 30,288.00 | 124,479.00 | 254,924.00 | 367,726.00 | 422,301.00 | 251,911.00 | 259,408.00 | |
| Total Other Income/Exp... | 60,191.00 | 162,196.00 | 94,437.00 | 22,390.00 | 91,997.00 | 82,670.00 | -559,772.00 | -2,270,282.00 | -100,000.00 | 80,539.00 | 17,760.00 | 1,872.00 | -10,174.00 | -86,578.00 | -194,058.00 | -300,182.00 | -1,354,456.00 | -392,911.00 | -2,139,268.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -167,390.00 | -307,587.00 | -427,052.00 | -527,545.00 | -746,463.00 | -1,033,398.00 | -1,061,733.00 | -3,122,037.00 | -948,823.00 | -793,138.00 | -909,148.00 | -1,119,324.00 | -614,840.00 | -779,612.00 | -1,519,435.00 | -299,749.00 | -1,507,406.00 | -727,051.00 | -2,437,862.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-127.58%) | (0.00%) | (46.49%) | (-39.90%) | (-104.66%) | (-93.45%) | (-30.34%) | (-222.45%) | (-37,343,125.00%) | (-25.29%) | (-8,101,216.22%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -168,995.00 | -328,420.00 | -427,049.00 | -586,995.00 | -809,634.00 | -1,004,314.00 | -1,149,344.00 | -3,188,994.00 | -1,003,551.00 | -888,345.00 | -943,049.00 | -1,157,203.00 | -648,677.00 | -785,125.00 | -1,523,581.00 | -668,531.00 | -1,933,089.00 | -984,068.00 | -2,700,814.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-123.99%) | (0.00%) | (-132.09%) | (-38.90%) | (-117.23%) | (-94.06%) | (-53.20%) | (-234.69%) | (-49,070,312.50%) | (-30.47%) | (-18,068,405.41%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 61,797.00 | 162,276.00 | 135,779.00 | 81,840.00 | 91,997.00 | 82,670.00 | -146,489.00 | -2,078,105.00 | 80,527.00 | 183,327.00 | 61,687.00 | 61,501.00 | 31,424.00 | -3.00 | 315,790.00 | 435,270.00 | 422,301.00 | 4.00 | -1,879,863.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -168,995.00
+0% |
-328,420.00
+94% |
-427,049.00
+30% |
-586,995.00
+37% |
-809,634.00
+38% |
-1,004,314.00
+24% |
-1,002,855.00
0% |
-3,188,994.00
+218% |
-1,003,551.00
-69% |
-888,345.00
-11% |
-943,049.00
+6% |
-1,157,203.00
+23% |
-648,677.00
-44% |
-785,125.00
+21% |
-1,523,581.00
+94% |
-1,103,801.00
-28% |
-2,355,390.00
+113% |
-984,068.00
-58% |
-2,700,814.00
+174% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-123.99%) | (0.00%) | (-132.09%) | (-38.90%) | (-117.23%) | (-94.06%) | (-53.20%) | (-234.69%) | (-49,070,312.50%) | (-30.47%) | (-29,832,459.46%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 | -0.04 | -0.02 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | |
| Diluted EPS | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 | -0.04 | -0.02 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 5,575,682.00 | 10,047,634.00 | 10,047,634.00 | 10,784,806.00 | 21,867,893.00 | 25,869,530.00 | 41,187,181.00 | 51,958,920.00 | 96,864,665.00 | 121,185,644.00 | 130,945,353.00 | 163,629,073.00 | 177,228,401.00 | 177,228,401.00 | 177,228,401.00 | 177,161,122.00 | 197,667,959.00 | 215,928,192.00 | 215,502,577.00 | |
| Diluted Share Outstanding | 5,575,682.00 | 10,047,634.00 | 10,047,634.00 | 10,784,806.00 | 21,867,893.00 | 25,869,530.00 | 41,187,181.00 | 51,958,920.00 | 96,864,665.00 | 121,185,644.00 | 130,945,353.00 | 163,629,073.00 | 177,228,401.00 | 177,228,401.00 | 177,228,401.00 | 177,161,122.00 | 197,667,959.00 | 215,928,192.00 | 215,502,577.00 | |