Audio
AKP.AXAudio Pixels Holdings Limited Price (AKP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,141,692
(1.2579)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Audio Pixels Holdings LimitedCurrency: AUD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
3,263.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
132,760.00
+0% |
304,536.00
+129% |
137,563.00
-55% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
121,763.00
+0% |
96,133.00
-21% |
107,263.00
+12% |
119,655.00
+12% |
20,854.00
-83% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 147,608.00 | 153,976.00 | 159,276.00 | 150,040.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
3,263.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
132,760.00
+0% |
304,536.00
+129% |
137,563.00
-55% |
-147,608.00
-207% |
-153,976.00
+4% |
-159,276.00
+3% |
-150,040.00
-6% |
121,763.00
-181% |
96,133.00
-21% |
107,263.00
+12% |
119,655.00
+12% |
20,854.00
-83% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,298,720.00 | 2,129,225.00 | 2,862,876.00 | 2,215,041.00 | 2,921,776.00 | 2,671,674.00 | 3,133,609.00 | 4,808,513.00 | 6,831,263.00 | 3,685,284.00 | 3,736,676.00 | 3,433,939.00 | |
| General and Administrative | 0.00 | 22,500.00 | 106,339.00 | 123,935.00 | 101,528.00 | 86,526.00 | 96,139.00 | 264,614.00 | 1,709,158.00 | 1,067,230.00 | 1,026,428.00 | 3,843,982.00 | 3,300,357.00 | 4,179,080.00 | 3,571,298.00 | 4,198,928.00 | 5,997,960.00 | 7,941,888.00 | 5,273,408.00 | 5,358,813.00 | 4,836,507.00 | |
| Selling, General & Admin... | 0.00 | 22,500.00 | 106,339.00 | 123,935.00 | 101,528.00 | 86,526.00 | 96,139.00 | 264,614.00 | 1,709,158.00 | 1,067,230.00 | 1,073,803.00 | 3,843,982.00 | 3,322,627.00 | 4,200,313.00 | 3,588,204.00 | 4,202,911.00 | 5,999,184.00 | 7,941,888.00 | 5,273,824.00 | 5,360,463.00 | 5,346,600.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,375.00 | 0.00 | 22,270.00 | 21,233.00 | 16,906.00 | 3,983.00 | 1,224.00 | 0.00 | 416.00 | 1,650.00 | 3,000.00 | |
| Depreciation and Amortiz... | 0.00 | 108,154.00 | 291,276.00 | 319,145.00 | 344,384.00 | 268,819.00 | 0.00 | 38,310.00 | 211,027.00 | 166,845.00 | 157,509.00 | 3,884,729.00 | 3,470,235.00 | 153,976.00 | 159,276.00 | 150,040.00 | 490,405.00 | 509,840.00 | 501,414.00 | 461,255.00 | 433,057.00 | |
| Other Expenses | 0.00 | 44,772.00 | 168,871.00 | 202,229.00 | 173,559.00 | 198,882.00 | 503,672.00 | 366,463.00 | 111,272.00 | -217,560.00 | 1,107,352.00 | 0.00 | -3,322,626.00 | -4,200,317.00 | -3,588,204.00 | -4,202,911.00 | -5,999,184.00 | -7,941,888.00 | -5,273,824.00 | -5,004,100.00 | -5,093,148.00 | |
| Total Operating Expenses | 0.00 | 129,810.00 | 145,913.00 | 177,380.00 | 134,859.00 | 122,954.00 | 152,280.00 | 825,122.00 | 3,156,335.00 | 2,564,749.00 | 3,397,580.00 | 2,978,370.00 | 1,495,249.00 | 4,738,805.00 | 5,387,402.00 | 3,095,167.00 | 5,999,184.00 | 7,941,888.00 | 5,273,824.00 | 5,004,100.00 | 5,093,148.00 | |
| Cost and Exponses | 0.00 | 129,810.00 | 145,913.00 | 177,380.00 | 134,859.00 | 122,954.00 | 0.00 | 825,122.00 | 3,156,335.00 | 2,564,749.00 | 3,397,580.00 | 2,978,370.00 | 1,495,249.00 | 4,738,805.00 | 5,387,402.00 | 3,095,167.00 | 6,520,051.00 | 8,451,728.00 | 5,775,238.00 | 5,465,355.00 | 5,526,208.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-129,810.00
+0% |
-145,913.00
+12% |
-177,380.00
+22% |
-134,859.00
-24% |
-122,954.00
-9% |
0.00
+0% |
-397,852.00
+0% |
-2,903,370.00
+630% |
-2,620,323.00
-10% |
-3,397,580.00
+30% |
-3,884,729.00
+14% |
-3,470,235.00
-11% |
-4,354,289.00
+25% |
-3,747,480.00
-14% |
-4,352,951.00
+16% |
-6,398,290.00
+47% |
-8,355,589.00
+31% |
-5,667,980.00
-32% |
-5,345,700.00
-6% |
-5,505,354.00
+3% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-44.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.74%) | (-11.16%) | (-28.24%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-52.55%) | (-86.92%) | (-52.84%) | (-44.68%) | (-264.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 63,382.00 | 119,142.00 | 116,916.00 | 170,825.00 | 69,937.00 | 59,909.00 | 60,807.00 | 141,693.00 | 29,226.00 | 142,652.00 | 44,020.00 | 345,691.00 | 315,965.00 | 527,555.00 | 1,424,553.00 | 150,757.00 | 18,609.00 | 1,428.00 | 6,823.00 | 12,521.00 | |
| Interest Expenses | 0.00 | 8,324.00 | 65,647.00 | 69,262.00 | 80,418.00 | 143,413.00 | 124,342.00 | 79,277.00 | 28,537.00 | 1,776.00 | 0.00 | 0.00 | 370,764.00 | 419,595.00 | 593,179.00 | 1,511,514.00 | 30,462.00 | 19,253.00 | 22,202.00 | 190,491.00 | 5,551,730.00 | |
| Total Other Income/Exp... | 0.00 | 99,830.00 | 225,629.00 | -69,262.00 | 81,578.00 | -123,325.00 | 453,924.00 | 0.00 | -16,569.00 | -217,560.00 | 1,088,120.00 | 1,087,942.00 | 1,629,295.00 | -700,482.00 | -2,167,477.00 | -166,770.00 | 135,896.00 | -3,746,773.00 | 2,358,106.00 | 2,909,981.00 | -9,109,137.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | -21,656.00 | 145,363.00 | 141,765.00 | 209,525.00 | 145,865.00 | 411,301.00 | -562,965.00 | -2,704,311.00 | -2,231,007.00 | -3,078,187.00 | -3,742,645.00 | -3,693,391.00 | -4,619,908.00 | -4,181,383.00 | -5,714,425.00 | -5,907,883.00 | -7,845,754.00 | -5,166,561.00 | -4,884,445.00 | -5,072,297.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (44.55%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-18.48%) | (-10.64%) | (7.91%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-48.52%) | (-81.61%) | (-48.17%) | (-40.82%) | (-243.23%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | -29,980.00 | 79,716.00 | 72,503.00 | 129,107.00 | -246,279.00 | 237,211.00 | -557,129.00 | -2,931,907.00 | -2,622,099.00 | -2,147,576.00 | -2,796,787.00 | -1,840,940.00 | -5,054,771.00 | -5,914,957.00 | -4,519,721.00 | -6,231,930.00 | -12,102,367.00 | -3,309,869.00 | -2,435,719.00 | -14,614,491.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (24.43%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.75%) | (-7.05%) | (-20.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-51.18%) | (-125.89%) | (-30.86%) | (-20.36%) | (-700.80%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -29,980.00 | 22,936.00 | 21,748.00 | 38,732.00 | 736.00 | 39,722.00 | -26,523.00 | -1,210.00 | 1,776.00 | -1,250,004.00 | 1,087,942.00 | 1,629,295.00 | -700,482.00 | -2,167,477.00 | -166,770.00 | 5.00 | 1.00 | -4.00 | 5.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 0.00
+0% |
-29,980.00
+0% |
56,780.00
-289% |
50,755.00
-11% |
90,375.00
+78% |
-247,015.00
-373% |
197,489.00
-180% |
-298,041.00
-251% |
-2,930,697.00
+883% |
-2,622,099.00
-11% |
-2,147,576.00
-18% |
-2,796,787.00
+30% |
-1,840,940.00
-34% |
-5,054,771.00
+175% |
-5,914,957.00
+17% |
-4,519,721.00
-24% |
-6,231,930.00
+38% |
-12,102,367.00
+94% |
-3,309,869.00
-73% |
-2,435,719.00
-26% |
-14,614,491.00
+500% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (17.40%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.75%) | (-7.05%) | (-20.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-51.18%) | (-125.89%) | (-30.86%) | (-20.36%) | (-700.80%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.01 | -0.02 | -0.13 | -0.11 | -0.08 | -0.11 | -0.07 | -0.19 | -0.22 | -0.17 | -0.22 | -0.43 | -0.12 | -0.08 | -0.50 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.01 | -0.02 | -0.13 | -0.11 | -0.08 | -0.11 | -0.07 | -0.19 | -0.22 | -0.17 | -0.22 | -0.43 | -0.12 | -0.08 | -0.50 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 16,000,125.00 | 8,416,563.00 | 16,000,125.00 | 16,000,125.00 | 16,000,125.00 | 16,000,125.00 | 16,000,125.00 | 16,790,071.00 | 22,957,837.00 | 23,292,963.00 | 25,385,359.00 | 25,705,762.00 | 25,707,047.00 | 26,571,894.00 | 26,893,409.00 | 27,112,427.00 | 28,301,720.00 | 28,475,722.00 | 28,698,213.00 | 28,779,662.00 | 29,141,692.00 | |
| Diluted Share Outstanding | 16,000,125.00 | 8,416,563.00 | 16,000,125.00 | 16,000,125.00 | 16,000,125.00 | 16,000,125.00 | 16,000,125.00 | 16,790,071.00 | 22,957,837.00 | 23,292,963.00 | 25,395,498.00 | 25,707,047.00 | 25,707,047.00 | 26,571,894.00 | 26,893,409.00 | 27,112,427.00 | 28,301,720.00 | 28,475,722.00 | 28,698,213.00 | 28,779,662.00 | 29,141,692.00 | |