Austpac
APG.AXAustpac Resources N.L. Price (APG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,165,662,956
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Austpac Resources N.L.Currency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
356,697.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,000,000.00
+0% |
0.00
+0% |
0.00
+0% |
7,500,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,500,000.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
356,697.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,000,000.00
+0% |
0.00
+0% |
0.00
+0% |
7,500,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,500,000.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 608,306.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,567,277.00 | 1,217,912.00 | 1,415,550.00 | 1,070,863.00 | 1,781,750.00 | 1,180,000.00 | 2,222,372.00 | 3,532,557.00 | 2,556,417.00 | 3,017,388.00 | 3,417,910.00 | 2,961,357.00 | 3,320,490.00 | 3,682,596.00 | 1,283,898.00 | 2,110,233.00 | 2,106,011.00 | 1,834,914.00 | 1,161,000.00 | 996,032.00 | 555,515.00 | 667,128.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,567,277.00 | 1,217,912.00 | 1,415,550.00 | 1,070,863.00 | 1,781,750.00 | 1,180,000.00 | 2,222,372.00 | 3,532,557.00 | 2,556,417.00 | 3,017,388.00 | 3,417,910.00 | 2,961,357.00 | 3,320,490.00 | 3,682,596.00 | 1,283,898.00 | 2,110,233.00 | 2,106,011.00 | 1,834,914.00 | 1,161,000.00 | 996,032.00 | 555,515.00 | 667,128.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,370.00 | 85,000.00 | 85,000.00 | 74,000.00 | 63,000.00 | 11,000.00 | 15,000.00 | 18,000.00 | 60,000.00 | 82,000.00 | 82,000.00 | 82,000.00 | 73,000.00 | 72,000.00 | 68,000.00 | 56,386.00 | 39,000.00 | 41,000.00 | 45,000.00 | 203,353.00 | 169,216.00 | 27,220.00 | |
| Other Expenses | -11,474,000.00 | -2,912,000.00 | -3,193,000.00 | -3,017,000.00 | -3,788,000.00 | -4,706,000.00 | -6,352,000.00 | -6,426,222.00 | -2,491,776.00 | -4,672,147.00 | 3,520,710.00 | -2,201,050.00 | 87,370.00 | 133,756.00 | 984,292.00 | 74,500.00 | 62,703.00 | 11,000.00 | 0.00 | 0.00 | 55,951.00 | 82,936.00 | 49,297.00 | 73,047.00 | 73,005.00 | 72,337.00 | 65,839.00 | 56,386.00 | 28,605.00 | 33,478.00 | 45,000.00 | 247,139.00 | 170,034.00 | 28,050.00 | |
| Total Operating Expenses | -11,474,000.00 | -2,912,000.00 | -3,193,000.00 | -3,017,000.00 | -3,788,000.00 | -4,706,000.00 | -6,352,000.00 | -6,426,222.00 | -2,491,776.00 | -4,672,147.00 | 3,520,710.00 | -2,201,050.00 | 1,654,647.00 | 1,351,668.00 | 2,399,842.00 | 1,145,363.00 | 1,844,453.00 | 1,191,000.00 | 2,222,372.00 | 3,532,557.00 | 2,612,368.00 | 3,100,324.00 | 3,467,207.00 | 3,034,404.00 | 3,393,495.00 | 3,754,933.00 | 1,349,737.00 | 2,166,619.00 | 2,134,616.00 | 1,868,392.00 | 1,206,000.00 | 1,851,477.00 | 725,549.00 | 695,178.00 | |
| Cost and Exponses | -11,474,000.00 | -2,912,000.00 | -3,193,000.00 | -3,017,000.00 | -3,788,000.00 | -4,706,000.00 | -6,352,000.00 | -6,426,222.00 | -2,491,776.00 | -4,672,147.00 | 3,520,710.00 | -2,201,050.00 | 1,654,647.00 | 1,351,668.00 | 2,399,842.00 | 1,145,363.00 | 1,844,453.00 | 1,191,000.00 | 2,222,372.00 | 3,532,557.00 | 2,612,368.00 | 3,100,324.00 | 3,467,207.00 | 3,034,404.00 | 3,393,495.00 | 3,754,933.00 | 1,349,737.00 | 2,166,619.00 | 2,134,616.00 | 1,868,392.00 | 1,206,000.00 | 1,851,477.00 | 725,549.00 | 695,178.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-11,474,000.00
+0% |
-2,912,000.00
-75% |
-3,193,000.00
+10% |
-3,017,000.00
-6% |
-3,788,000.00
+26% |
-4,706,000.00
+24% |
-6,352,000.00
+35% |
-6,426,222.00
+1% |
-2,491,776.00
-61% |
-4,672,147.00
+88% |
3,520,710.00
-175% |
-2,201,050.00
-163% |
-1,654,647.00
-25% |
-1,351,668.00
-18% |
-2,043,145.00
+51% |
-1,145,363.00
-44% |
-1,844,453.00
+61% |
-1,191,000.00
-35% |
-2,222,372.00
+87% |
-3,532,557.00
+59% |
-2,612,368.00
-26% |
-3,100,324.00
+19% |
-3,467,207.00
+12% |
-3,034,404.00
-12% |
-3,393,495.00
+12% |
-3,754,933.00
+11% |
-1,349,737.00
-64% |
-2,166,619.00
+61% |
-2,134,616.00
-1% |
-1,868,392.00
-12% |
-1,206,000.00
-35% |
-262,639.00
-78% |
-685,439.00
+161% |
-694,851.00
+1% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.62%) | (0.00%) | (0.00%) | (-0.45%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.18%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,704.00 | 14,011.00 | 0.00 | 13,521.00 | 23,712.00 | 2,000.00 | 16,048.00 | 217,887.00 | 58,212.00 | 17,606.00 | 25,692.00 | 119,405.00 | 100,552.00 | 21,320.00 | 491.00 | 50,212.00 | 4,106.00 | 2,056.00 | 0.00 | 1,338.00 | 2,610.00 | 327.00 | |
| Interest Expenses | 8,000.00 | 14,000.00 | 4,000.00 | 5,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,146.00 | 0.00 | 162,937.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,219.00 | 0.00 | 9,375.00 | 17,176.00 | 24,567.00 | 39,084.00 | 31,942.00 | 32,435.00 | 32,119.00 | 23,540.00 | 13,721.00 | 298,938.00 | 19,455.00 | 11,734.00 | 3,214.00 | 22,268.00 | |
| Total Other Income/Exp... | 5,734,000.00 | 1,450,000.00 | 1,595,000.00 | 1,508,000.00 | 1,892,000.00 | 2,423,000.00 | 3,176,000.00 | 3,213,111.00 | 1,245,888.00 | 2,256,204.00 | -1,760,355.00 | 1,091,952.00 | 94,646.00 | -89,964.00 | 1,319,715.00 | 67,219.00 | 62,091.00 | 2,000.00 | 14,829.00 | 217,887.00 | 104,788.00 | 83,366.00 | 250,422.00 | 5,533,368.00 | 6,540,753.00 | 61,222.00 | 34,211.00 | 83,058.00 | -8,893,272.00 | 662,392.00 | 0.00 | -11,734.00 | -156,704.00 | -145,021.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -11,474,000.00 | -2,912,000.00 | -3,193,000.00 | -3,017,000.00 | -3,788,000.00 | -4,706,000.00 | -6,352,000.00 | -6,426,222.00 | -2,491,776.00 | -4,672,147.00 | 3,520,710.00 | -2,201,050.00 | -3,032,632.00 | -2,635,327.00 | -1,361,860.00 | -2,082,288.00 | -3,501,724.00 | -1,178,000.00 | -2,191,324.00 | -3,296,670.00 | -2,438,205.00 | -2,917,782.00 | -3,110,218.00 | 2,620,048.00 | 3,252,200.00 | -3,589,276.00 | -1,215,407.00 | -2,003,635.00 | -10,975,167.00 | -1,161,000.00 | -59,286.00 | -59,286.00 | -667,631.00 | -667,631.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.82%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.58%) | (0.00%) | (0.00%) | (0.43%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -5,740,000.00 | -1,462,000.00 | -1,598,000.00 | -1,509,000.00 | -1,896,000.00 | -2,283,000.00 | -3,176,000.00 | -3,213,111.00 | -1,245,888.00 | -2,415,943.00 | 1,760,355.00 | -1,109,098.00 | -1,560,001.00 | -1,441,632.00 | -723,430.00 | -1,078,144.00 | -1,782,362.00 | -1,189,000.00 | -2,207,543.00 | -3,314,670.00 | -2,507,580.00 | -3,016,958.00 | -3,216,785.00 | 2,498,964.00 | 3,147,258.00 | -3,693,711.00 | -1,315,526.00 | -2,083,561.00 | -11,027,888.00 | -26,935,454.00 | -1,206,000.00 | -274,373.00 | -842,143.00 | -839,872.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.60%) | (0.00%) | (0.00%) | (0.42%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.18%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -5,740,000.00 | -1,462,000.00 | -1,598,000.00 | -1,509,000.00 | -1,896,000.00 | -2,283,000.00 | -3,176,000.00 | -3,213,111.00 | -1,245,888.00 | -2,415,943.00 | 1,760,355.00 | -1,109,098.00 | -1,560,001.00 | -1,441,632.00 | -723,430.00 | -1,078,144.00 | -1,782,362.00 | 2,000.00 | 16,048.00 | 217,887.00 | -794,964.00 | -378,657.00 | -307,636.00 | -344,585.00 | -577,274.00 | -407,049.00 | -472,269.00 | -3,059,882.00 | -1,936,848.00 | -24,768,124.00 | -359,964.00 | -119,779.00 | -405,693.00 | 22,268.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -5,742,000.00
+0% |
-1,464,000.00
-75% |
-1,599,000.00
+9% |
-1,513,000.00
-5% |
-1,896,000.00
+25% |
-2,423,000.00
+28% |
-3,176,000.00
+31% |
-3,213,111.00
+1% |
-1,245,888.00
-61% |
-2,256,204.00
+81% |
1,760,355.00
-178% |
-1,109,098.00
-163% |
-1,560,001.00
+41% |
-1,441,632.00
-8% |
-723,430.00
-50% |
-1,078,144.00
+49% |
-1,782,362.00
+65% |
-1,189,000.00
-33% |
-2,207,543.00
+86% |
-3,314,670.00
+50% |
-1,712,616.00
-48% |
-2,638,301.00
+54% |
-2,909,149.00
+10% |
2,843,549.00
-198% |
3,724,532.00
+31% |
-3,286,662.00
-188% |
-843,257.00
-74% |
976,321.00
-216% |
-9,091,040.00
-1,031% |
-26,935,454.00
+196% |
-846,036.00
-97% |
-154,594.00
-82% |
-436,450.00
+182% |
-862,140.00
+98% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.53%) | (0.00%) | (0.00%) | (0.50%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.10%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 2,908,615,092.00 | 2,908,615,092.00 | 2,908,615,092.00 | 115,595,743.00 | 129,240,269.00 | 150,489,347.00 | 166,111,321.00 | 177,388,544.00 | 217,243,667.00 | 224,207,791.00 | 278,333,333.00 | 310,000,000.00 | 346,666,000.00 | 360,250,000.00 | 361,500,000.00 | 394,666,667.00 | 594,000,000.00 | 594,500,000.00 | 655,882,353.00 | 770,294,117.00 | 770,294,117.00 | 968,000,000.00 | 1,083,200,000.00 | 1,082,622,905.00 | 1,178,122,905.00 | 1,272,289,571.00 | 1,318,750,000.00 | 1,318,750,000.00 | 1,496,100,109.00 | 1,815,742,625.00 | 2,908,615,092.00 | 3,165,662,956.00 | 3,165,662,956.00 | 3,165,662,956.00 | |
| Diluted Share Outstanding | 2,908,615,092.00 | 2,908,615,092.00 | 2,908,615,092.00 | 115,595,743.00 | 129,240,269.00 | 150,489,347.00 | 166,111,321.00 | 177,388,544.00 | 217,243,667.00 | 224,207,791.00 | 278,333,333.00 | 310,000,000.00 | 346,666,000.00 | 360,250,000.00 | 361,500,000.00 | 394,666,667.00 | 594,000,000.00 | 594,500,000.00 | 655,882,353.00 | 770,294,117.00 | 770,294,117.00 | 968,000,000.00 | 1,083,200,000.00 | 1,082,622,905.00 | 1,178,122,905.00 | 1,272,289,571.00 | 1,318,750,000.00 | 1,318,750,000.00 | 1,496,100,109.00 | 1,815,742,625.00 | 2,908,615,092.00 | 3,239,862,956.00 | 3,165,662,956.00 | 3,165,662,956.00 | |