AU
AUBANK.NSAU Small Finance Bank Price (AUBANK.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
671,459,097
(0.5931)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,202,260,000 | 2,838,880,000 | 4,055,080,000 | 6,496,230,000 | 15,935,953,000 | 13,291,256,000 | 18,059,562,000 | 26,161,437,000 | 37,873,048,000 | 42,284,557,000 | 54,604,092,000 | 69,043,723,000 |
| Net Income | 693,580,000 | 725,400,000 | 1,394,500,000 | 2,471,540,000 | 8,427,130,000 | 2,920,396,000 | 3,818,068,000 | 6,747,845,000 | 11,706,846,000 | 11,298,342,000 | 14,279,253,000 | 15,347,190,000 |
| FCF USD | -9,354,550,000 | -5,737,280,000 | -7,560,270,000 | -19,522,820,000 | -7,527,130,000 | 23,397,960,000 | 7,220,602,000 | 5,673,753,000 | 49,148,748,000 | 65,664,927,000 | 51,877,043,000 | 22,616,524,000 |
| OCF USD | -9,310,260,000 | -5,701,750,000 | -7,471,420,000 | -19,380,360,000 | -4,955,550,000 | 25,047,682,000 | 8,477,770,000 | 6,595,743,000 | 50,561,011,000 | 68,489,819,000 | 54,936,398,000 | 22,574,469,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 12.93 | 4.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 5.69 | 3.62 | 3.80 | 4.88 | 3.60 | 3.35 | 2.64 | 2.29 | 1.12 | 0.80 | 0.57 | 0.44 |
| CA/CL | 622.18 | 579.54 | 118.29 | 114.75 | 103.56 | 7.80 | 2.66 | 8.34 | 10.87 | 2.51 | 2.82 | 0.21 |
| TA/TL | 1.17 | 1.25 | 1.24 | 1.19 | 1.26 | 1.14 | 1.11 | 1.12 | 1.14 | 1.12 | 1.14 | 1.13 |
| Total Debt | 25,128,200,000 | 21,636,030,000 | 29,103,450,000 | 48,790,140,000 | 72,067,080,000 | 76,388,647,000 | 83,383,587,000 | 100,253,236,000 | 70,296,957,000 | 59,907,786,000 | 62,986,521,000 | 54,793,721,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.16% | 8.63% | 8.15% | 7.98% | 12.20% | 12.00% | 22.66% | 21.95% | 27.03% | 102.02% | 91.24% | 2.36% |
| ROE | 15.70% | 12.14% | 18.19% | 24.70% | 42.14% | 12.80% | 12.07% | 15.42% | 18.66% | 15.04% | 13.01% | 12.22% |
| ROA | 0.00% | 3.71% | 5.21% | 6.01% | 11.97% | 2.35% | 1.78% | 2.17% | 2.83% | 2.10% | 2.07% | 1.83% |
| NM % | 31.49% | 25.55% | 34.39% | 38.05% | 52.88% | 21.97% | 21.14% | 25.79% | 30.91% | 26.72% | 26.15% | 22.23% |
| FCF / R% | 0.00% | -202.10% | -186.44% | -300.53% | -47.23% | 176.04% | 39.98% | 21.69% | 129.77% | 155.29% | 95.01% | 32.76% |
| FCF / NI% | -911.15% | -523.23% | -364.69% | -517.51% | -64.06% | 527.76% | 124.47% | 62.08% | 336.98% | 451.59% | 278.22% | 113.11% |
| Operating Margin (OM) | 0.00 | 0.65 | 0.73 | 0.77 | 0.74 | 1.03 | 0.87 | 0.72 | 0.71 | 0.80 | 0.79 | 0.75 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.04 | 1.09 | 2.09 | 3.70 | 12.62 | 4.38 | 5.72 | 10.11 | 17.54 | 16.93 | 21.39 | 22.98 |
| SPS | 3.30 | 4.25 | 6.08 | 9.73 | 23.87 | 19.91 | 27.06 | 39.19 | 56.74 | 63.35 | 81.80 | 103.37 |
| OCPS | -13.95 | -8.54 | -11.19 | -29.03 | -7.42 | 37.52 | 12.70 | 9.88 | 75.75 | 102.61 | 82.30 | 33.80 |
| FCPS | -14.01 | -8.60 | -11.33 | -29.25 | -11.28 | 35.05 | 10.82 | 8.50 | 73.63 | 98.37 | 77.72 | 33.86 |
| BVPS | 6.62 | 8.96 | 11.48 | 14.99 | 29.96 | 34.18 | 47.38 | 65.57 | 94.01 | 112.57 | 164.45 | 188.03 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.04 | 1.09 | 2.09 | 3.70 | 12.62 | 4.38 | 5.72 | 10.11 | 17.54 | 16.93 | 21.39 | 22.98 |
| CAGR-SPS | 3.30 | 4.25 | 6.08 | 9.73 | 23.87 | 19.91 | 27.06 | 39.19 | 56.74 | 63.35 | 81.80 | 103.37 |
| CAGR-OCPS | -13.95 | -8.54 | -11.19 | -29.03 | -7.42 | 37.52 | 12.70 | 9.88 | 75.75 | 102.61 | 82.30 | 33.80 |
| CAGR-FCPS | -14.01 | -8.60 | -11.33 | -29.25 | -11.28 | 35.05 | 10.82 | 8.50 | 73.63 | 98.37 | 77.72 | 33.86 |
| CAGR-BVPS | 6.62 | 8.96 | 11.48 | 14.99 | 29.96 | 34.18 | 47.38 | 65.57 | 94.01 | 112.57 | 164.45 | 188.03 |