
Aukett
AUK.LAukett Swanke Group Plc Price (AUK.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
223,915,859
(35.5311)%Revenue and Profitability
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,277,000 | 4,663,000 | 6,750,000 | 9,124,000 | 11,493,000 | 18,018,000 | 16,045,000 | 8,526,000 | 6,900,000 | 6,706,000 | 6,026,000 | 5,540,000 | 6,137,000 | 9,254,000 | 13,976,000 | 18,373,000 | 18,779,000 | 13,677,000 | 14,032,000 | 11,690,000 | 12,611,000 | 16,284,000 | 19,748,000 | 22,598,000 | 14,948,000 | 7,556,000 | 9,075,000 | 9,150,000 | 8,406,000 | 14,732,000 | 16,886,000 | 18,410,000 | 16,070,000 | 13,094,000 | 13,711,000 | 12,166,000 | 9,192,000 | 8,645,000 | 14,335,000 |
Net Income | 201,000 | 201,000 | 788,000 | 1,067,000 | 1,437,000 | 1,046,000 | -43,000 | -2,834,000 | -2,295,000 | 247,000 | -337,000 | 3,000 | 272,000 | 516,000 | 642,000 | 1,511,000 | 158,000 | -2,370,000 | -95,000 | -1,184,000 | 23,000 | 649,000 | 1,571,000 | 1,728,000 | -1,417,000 | -579,000 | -1,170,000 | 155,000 | 374,000 | 1,046,000 | 1,653,000 | 772,000 | -323,000 | -2,345,000 | 346,000 | 5,000 | -1,123,000 | -2,282,000 | 92,000 |
FCF USD | - | - | - | - | - | - | 735,000 | -1,542,000 | -245,000 | 370,000 | -7,000 | -429,000 | -489,000 | 860,000 | 1,081,000 | 473,000 | 266,000 | -780,000 | 510,000 | 447,000 | 138,000 | 1,159,000 | 2,105,000 | -1,365,000 | -1,735,000 | 1,316,000 | 89,000 | -20,000 | 536,000 | 889,000 | 1,029,000 | -171,000 | -815,000 | -109,000 | 514,000 | 326,000 | -142,000 | -932,000 | 1,224,000 |
OCF USD | - | - | - | - | - | - | 886,000 | -1,510,000 | -94,000 | 432,000 | 33,000 | -289,000 | -424,000 | 949,000 | 1,370,000 | 858,000 | 482,000 | -689,000 | 519,000 | 461,000 | 255,000 | 1,485,000 | 2,333,000 | -1,140,000 | -1,302,000 | 1,336,000 | 140,000 | 133,000 | 693,000 | 1,412,000 | 1,192,000 | -24,000 | -788,000 | -30,000 | 604,000 | 571,000 | -109,000 | -884,000 | 1,378,000 |
Financial Health - DEBT
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | 0.82 | -0.28 | 6.21 | 2.99 | -8.41 | 5.08 | 1.47 | 1.02 | 0.81 | 0.33 | 0.56 | -0.17 | 0.28 | -0.04 | 5.59 | 1.38 | 0.41 | 0.36 | -0.38 | -0.63 | -0.27 | 1.25 | 0.21 | 0.00 | 0.00 | 1.04 | -1.66 | -0.24 | 0.79 | 561.00 | -14.80 | -1.20 | 29.17 |
D/E | 2.17 | 1.54 | 1.59 | 0.29 | 1.01 | 1.46 | 1.29 | -5.24 | -5.08 | -7.90 | -3.63 | -4.09 | 0.85 | 0.44 | 0.48 | 0.47 | 0.52 | 2.56 | 1.44 | 6.72 | 1.09 | 0.51 | 0.27 | 0.17 | 0.42 | 0.21 | 0.22 | 0.10 | 0.09 | 0.02 | 0.00 | 0.15 | 0.15 | 0.22 | 0.14 | 0.80 | 1.10 | 7.65 | 1.46 |
CA/CL | 0.62 | 0.67 | 0.98 | 1.28 | 1.22 | 0.96 | 1.09 | 0.81 | 0.79 | 1.30 | 1.08 | 1.02 | 1.93 | 1.59 | 1.25 | 1.24 | 1.24 | 0.94 | 1.06 | 0.95 | 1.29 | 1.39 | 1.40 | 1.65 | 1.36 | 1.67 | 1.10 | 1.09 | 1.18 | 1.20 | 1.40 | 1.60 | 1.71 | 1.16 | 1.18 | 1.11 | 1.05 | 0.83 | 1.01 |
TA/TL | 1.21 | 1.29 | 1.41 | 1.52 | 1.49 | 1.31 | 1.37 | 0.87 | 0.86 | 0.91 | 0.82 | 0.84 | 1.58 | 1.50 | 1.44 | 1.52 | 1.55 | 1.14 | 1.24 | 1.05 | 1.34 | 1.44 | 1.49 | 1.71 | 1.49 | 2.04 | 1.63 | 1.78 | 1.70 | 1.73 | 1.98 | 1.82 | 1.99 | 1.58 | 1.63 | 1.52 | 1.35 | 1.05 | 1.29 |
Total Debt | 1,719,000 | 1,735,000 | 2,894,000 | 625,000 | 2,976,000 | 3,645,000 | 2,907,000 | 3,540,000 | 2,779,000 | 2,371,000 | 2,314,000 | 2,593,000 | 1,253,000 | 763,000 | 1,205,000 | 1,736,000 | 1,810,000 | 2,819,000 | 2,157,000 | 1,868,000 | 2,541,000 | 1,521,000 | 1,125,000 | 1,013,000 | 1,865,000 | 807,000 | 594,000 | 263,000 | 263,000 | 113,000 | 0 | 1,049,000 | 1,004,000 | 867,000 | 603,000 | 3,499,000 | 3,389,000 | 3,068,000 | 4,934,000 |
Management Performance
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.96% | 18.08% | 21.17% | 42.75% | 26.71% | -1.12% | -1.34% | -90.83% | 2.86% | 20.14% | -8.84% | 1.20% | 13.03% | 16.94% | 14.48% | 26.32% | 4.82% | -33.03% | 8.79% | -50.85% | 0.73% | 15.46% | 29.32% | 24.31% | -24.54% | -14.66% | -30.87% | 0.97% | 6.16% | 16.07% | 22.27% | 5.07% | -21.43% | -62.13% | -2.19% | -9.38% | -6.73% | -16.25% | 0.18% |
ROE | 25.38% | 17.88% | 43.34% | 49.58% | 48.76% | 41.77% | -1.91% | 419.85% | 419.56% | -82.33% | 52.90% | -0.47% | 18.53% | 30.00% | 25.66% | 41.22% | 4.55% | -215.06% | -6.36% | -425.90% | 0.99% | 21.88% | 37.04% | 29.22% | -32.29% | -15.22% | -43.51% | 5.84% | 12.35% | 20.70% | 26.90% | 11.02% | -4.91% | -58.79% | 7.90% | 0.12% | -36.62% | -569.08% | 2.73% |
ROA | - | - | - | - | - | - | 19.07% | -76.19% | 4.09% | 17.02% | -5.70% | 7.09% | 11.89% | 9.91% | 10.39% | 18.05% | 7.90% | -15.16% | 6.85% | -19.35% | 2.55% | 8.65% | 18.46% | 16.77% | -15.95% | -12.57% | -22.00% | 3.47% | 7.48% | 8.71% | 13.11% | 4.84% | -2.38% | -20.81% | 2.97% | 0.04% | -1.57% | -21.72% | 0.55% |
NM % | 6.13% | 4.31% | 11.67% | 11.69% | 12.50% | 5.81% | -0.27% | -33.24% | -33.26% | 3.68% | -5.59% | 0.05% | 4.43% | 5.58% | 4.59% | 8.22% | 0.84% | -17.33% | -0.68% | -10.13% | 0.18% | 3.99% | 7.96% | 7.65% | -9.48% | -7.66% | -12.89% | 1.69% | 4.45% | 7.10% | 9.79% | 4.19% | -2.01% | -17.91% | 2.52% | 0.04% | -12.22% | -26.40% | 0.64% |
FCF / R% | - | - | - | - | - | - | 4.58% | -18.09% | -3.55% | 5.52% | -0.12% | -7.74% | -7.97% | 9.29% | 7.73% | 2.57% | 1.42% | -5.70% | 3.63% | 3.82% | 1.09% | 7.12% | 10.66% | -6.04% | -11.61% | 17.42% | 0.98% | -0.22% | 6.38% | 6.03% | 6.09% | -0.93% | -5.07% | -0.83% | 3.75% | 2.68% | -1.54% | -10.78% | 8.54% |
FCF / NI% | - | - | - | - | - | - | 46.43% | 43.22% | -181.48% | 68.39% | 4.22% | -181.78% | -102.95% | 169.29% | 126.14% | 24.50% | 34.41% | 58.34% | 96.23% | -36.55% | 58.47% | 137.98% | 87.96% | -57.11% | 81.49% | -140.30% | -5.81% | -9.52% | 97.45% | 84.99% | 62.25% | -22.15% | 252.32% | 4.65% | 148.55% | 6,520.00% | 75.94% | 52.39% | 1,492.68% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.05 | 0.12 | 0.11 | 0.11 | -0.13 | -0.29 | -0.26 | -0.35 | -0.38 | -0.06 | -0.04 | 0.03 | 0.06 | 0.05 | -0.10 | -0.07 | -0.19 | -0.16 | -0.09 | 0.00 | 0.08 | 0.02 | -0.04 | -0.16 | -0.14 | -0.11 | 0.01 | 0.11 | 0.14 | 0.14 | -0.02 | 0.00 | 0.10 | 0.01 | -0.25 | -0.23 |
Per Share
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.01 | 0.05 | 0.05 | 0.12 | 0.08 | 0.00 | -0.21 | -0.17 | 0.02 | -0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
SPS | 0.19 | 0.27 | 0.39 | 0.39 | 0.95 | 1.38 | 1.19 | 0.62 | 0.51 | 0.49 | 0.44 | 0.41 | 0.13 | 0.14 | 0.21 | 0.26 | 0.26 | 0.19 | 0.19 | 0.16 | 0.12 | 0.11 | 0.14 | 0.16 | 0.10 | 0.05 | 0.06 | 0.06 | 0.06 | 0.09 | 0.10 | 0.11 | 0.10 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.06 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | -0.11 | -0.01 | 0.03 | 0.00 | -0.02 | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.11 | -0.02 | 0.03 | 0.00 | -0.03 | -0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
BVPS | 0.05 | 0.06 | 0.10 | 0.09 | 0.24 | 0.19 | 0.17 | -0.05 | -0.04 | -0.02 | -0.05 | -0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.01 |
Per Share - CAGR
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.01 | 0.05 | 0.05 | 0.12 | 0.08 | 0.00 | -0.21 | -0.17 | 0.02 | -0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
CAGR-SPS | 0.19 | 0.27 | 0.39 | 0.39 | 0.95 | 1.38 | 1.19 | 0.62 | 0.51 | 0.49 | 0.44 | 0.41 | 0.13 | 0.14 | 0.21 | 0.26 | 0.26 | 0.19 | 0.19 | 0.16 | 0.12 | 0.11 | 0.14 | 0.16 | 0.10 | 0.05 | 0.06 | 0.06 | 0.06 | 0.09 | 0.10 | 0.11 | 0.10 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.06 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | -0.11 | -0.01 | 0.03 | 0.00 | -0.02 | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.11 | -0.02 | 0.03 | 0.00 | -0.03 | -0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
CAGR-BVPS | 0.05 | 0.06 | 0.10 | 0.09 | 0.24 | 0.19 | 0.17 | -0.05 | -0.04 | -0.02 | -0.05 | -0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.01 |