AVG
AVG.NSAVG Logistics Limited Price (AVG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,971,312
(1.7266)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AVG Logistics LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
962.51M
+0% |
1.30B
+35% |
1.83B
+41% |
1.92B
+5% |
1.95B
+1% |
2.24B
+15% |
3.12B
+39% |
3.07B
-2% |
3.18B
+3% |
4.30B
+35% |
4.27B
-1% |
4.80B
+12% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 886.17M | 1.19B | 1.68B | 1.74B | 1.76B | 1.97B | 2.77B | 2.90B | 2.89B | 3.95B | 523.83M | 3.57B | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
76.33M
+0% |
109.16M
+43% |
146.22M
+34% |
178.72M
+22% |
190.25M
+6% |
277.64M
+46% |
347.35M
+25% |
170.33M
-51% |
283.25M
+66% |
351.86M
+24% |
3.75B
+965% |
1.23B
-67% |
|||||||
| Gross Profit Ratio | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.06%) | (0.09%) | (0.08%) | (0.88%) | (0.26%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 4.04M | 5.30M | 6.31M | 6.54M | 9.15M | 85.46M | 11.38M | 14.98M | 16.30M | 17.60M | 27.65M | 54.12M | |||||||
| Selling, General & Admin... | 10.37M | 10.83M | 15.78M | 19.33M | 19.96M | 91.48M | 24.46M | 21.05M | 23.90M | 26.83M | 33.20M | 66.54M | |||||||
| Selling & Marketing Exp... | 6.33M | 5.52M | 9.47M | 12.79M | 10.82M | 6.02M | 13.07M | 6.06M | 7.60M | 9.23M | 5.55M | 12.43M | |||||||
| Depreciation and Amortiz... | 6.12M | 23.19M | 40.87M | 46.40M | 47.75M | 57.00M | 75.58M | 93.07M | 67.84M | 180.49M | 358.00M | 106.96M | |||||||
| Other Expenses | 616.00k | 791.00k | 1.54M | 294.00k | 389.00k | 4.37M | 12.93M | 152.47M | 160.83M | 24.18M | 27.87M | 8.77M | |||||||
| Total Operating Expenses | 30.59M | 39.26M | 54.60M | 65.22M | 70.13M | 97.97M | 135.67M | 172.78M | 325.77M | 140.30M | 3.36B | 4.07B | |||||||
| Cost and Exponses | 916.77M | 1.23B | 1.74B | 1.81B | 1.83B | 2.06B | 2.91B | 3.08B | 3.22B | 4.09B | 3.88B | 3.57B | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
42.48M
+0% |
64.24M
+51% |
84.01M
+31% |
101.13M
+20% |
108.78M
+8% |
184.05M
+69% |
219.24M
+19% |
141.58M
-35% |
84.28M
-40% |
213.81M
+154% |
419.40M
+96% |
1.23B
+193% |
|||||||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.03%) | (0.05%) | (0.10%) | (0.26%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 70.00k | 152.00k | 439.00k | 766.00k | 749.00k | 0.00 | 10.41M | 9.36M | 8.33M | 3.68M | 4.04M | 0.00 | |||||||
| Interest Expenses | 14.68M | 24.40M | 35.63M | 43.58M | 44.70M | 54.97M | 75.28M | 81.65M | 86.23M | 125.22M | 307.60M | 281.03M | |||||||
| Total Other Income/Exp... | -14,676,000.00 | -30,058,000.00 | -43,236,000.00 | -56,135,000.00 | -53,799,760.00 | -67,231,000.00 | -253,235,000.00 | -304,253,000.00 | -107,882,000.00 | -205,228,000.00 | -307,598,000.00 | -803,133,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 51.99M | 92.65M | 132.12M | 159.39M | 166.69M | 241.05M | 282.37M | 247.21M | 150.74M | 401.17M | 772.84M | 785.50M | |||||||
| EBITDA ratio | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.11%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (0.12%) | (0.16%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 27.80M | 39.83M | 48.38M | 57.36M | 64.05M | 120.26M | 134.01M | 63.60M | -23,601,000.00 | 84.65M | 111.80M | 423.73M | |||||||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | (-0.01%) | (0.02%) | (0.03%) | (0.09%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8.75M | 13.63M | 16.45M | 19.34M | 19.71M | 44.79M | 32.85M | 18.80M | -5,968,000.00 | 24.63M | 33.13M | 101.12M | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 19.05M
+0% |
26.21M
+38% |
31.93M
+22% |
38.02M
+19% |
44.33M
+17% |
75.47M
+70% |
94.91M
+26% |
51.85M
-45% |
-17,205,000.00
-133% |
60.23M
-450% |
83.44M
+39% |
319.21M
+283% |
|||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (-0.01%) | (0.01%) | (0.02%) | (0.07%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.64 | 3.64 | 4.43 | 5.27 | 6.25 | 7.33 | 9.36 | 4.35 | -1.46 | 5.14 | 7.09 | 26.66 | |||||||
| Diluted EPS | 2.64 | 3.64 | 4.43 | 5.27 | 6.25 | 7.33 | 9.36 | 4.35 | -1.46 | 5.14 | 7.09 | 26.66 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 10.30M | 10.15M | 10.30M | 11.78M | 11.72M | 11.77M | 11.97M | |||||||
| Diluted Share Outstanding | 10.30M | 10.30M | 10.30M | 10.30M | 10.30M | 10.30M | 10.15M | 10.30M | 11.78M | 11.72M | 11.77M | 11.97M | |||||||