Accsys
AXS.LAccsys Technologies PLC Price (AXS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
227,911,000
(8.1721)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Accsys Technologies PLCCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80,000.00
+0% |
50,000.00
-38% |
27,328,000.00
+54,556% |
31,191,000.00
+14% |
16,723,000.00
-46% |
13,700,000.00
-18% |
15,002,000.00
+10% |
18,822,000.00
+25% |
33,512,000.00
+78% |
46,077,000.00
+37% |
52,769,000.00
+15% |
56,529,000.00
+7% |
60,911,000.00
+8% |
75,153,000.00
+23% |
94,109,000.00
+25% |
99,803,000.00
+6% |
120,852,000.00
+21% |
162,018,000.00
+34% |
136,170,000.00
-16% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,761,000.00 | 20,209,000.00 | 14,572,000.00 | 14,209,000.00 | 15,050,000.00 | 15,474,000.00 | 25,753,000.00 | 33,842,000.00 | 34,597,000.00 | 42,175,000.00 | 47,270,000.00 | 56,517,000.00 | 63,402,000.00 | 66,714,000.00 | 84,852,000.00 | 106,852,000.00 | 95,287,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80,000.00
+0% |
50,000.00
-38% |
15,567,000.00
+31,034% |
10,982,000.00
-29% |
2,151,000.00
-80% |
-509,000.00
-124% |
-48,000.00
-91% |
3,348,000.00
-7,075% |
7,759,000.00
+132% |
12,235,000.00
+58% |
18,172,000.00
+49% |
14,354,000.00
-21% |
13,641,000.00
-5% |
18,636,000.00
+37% |
30,707,000.00
+65% |
33,089,000.00
+8% |
36,000,000.00
+9% |
55,166,000.00
+53% |
40,883,000.00
-26% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.57%) | (0.35%) | (0.13%) | (-0.04%) | (0.00%) | (0.18%) | (0.23%) | (0.27%) | (0.34%) | (0.25%) | (0.22%) | (0.25%) | (0.33%) | (0.33%) | (0.30%) | (0.34%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 380,000.00 | 0.00 | 693,000.00 | 584,000.00 | 800,000.00 | 714,000.00 | 552,000.00 | 1,240,000.00 | 1,228,000.00 | 1,305,000.00 | 2,141,000.00 | 2,267,000.00 | 1,711,000.00 | 1,399,000.00 | 1,421,000.00 | 1,394,000.00 | 1,500,000.00 | 1,375,000.00 | 1,490,000.00 | |
| General and Administrative | 0.00 | 0.00 | 2,965,000.00 | 2,462,000.00 | 8,516,000.00 | 7,395,000.00 | 7,776,000.00 | 5,784,000.00 | 3,983,000.00 | 3,061,000.00 | 5,040,000.00 | 5,594,000.00 | 6,719,000.00 | 6,399,000.00 | 6,833,000.00 | 7,635,000.00 | 8,783,000.00 | 9,432,000.00 | 11,932,000.00 | 12,284,000.00 | 15,657,000.00 | 13,083,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 2,965,000.00 | 2,462,000.00 | 8,516,000.00 | 7,395,000.00 | 7,776,000.00 | 5,784,000.00 | 3,983,000.00 | 3,061,000.00 | 7,948,000.00 | 8,476,000.00 | 9,910,000.00 | 10,144,000.00 | 10,606,000.00 | 258,000.00 | 454,000.00 | 13,264,000.00 | 15,779,000.00 | 17,405,000.00 | 20,876,000.00 | 19,127,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,569,000.00 | 2,331,000.00 | 2,264,000.00 | 2,908,000.00 | 2,882,000.00 | 3,191,000.00 | 3,745,000.00 | 3,773,000.00 | 3,967,000.00 | 3,286,000.00 | 3,295,000.00 | 3,847,000.00 | 5,121,000.00 | 5,219,000.00 | 6,044,000.00 | |
| Depreciation and Amortiz... | 899,000.00 | 5,749,000.00 | 838,000.00 | 552,000.00 | 949,000.00 | 1,711,000.00 | 1,836,000.00 | 1,873,000.00 | 1,894,000.00 | 2,157,000.00 | 2,256,000.00 | 2,299,000.00 | 2,375,000.00 | 2,423,000.00 | 2,713,000.00 | 3,078,000.00 | 3,965,000.00 | 5,603,000.00 | 5,737,000.00 | 6,164,000.00 | 8,292,000.00 | 9,579,000.00 | |
| Other Expenses | 1,799,000.00 | 1,430,000.00 | 0.00 | 2,487,000.00 | 1,330,000.00 | 2,038,000.00 | 1,543,000.00 | 32,152,000.00 | 5,975,000.00 | 6,747,000.00 | 4,360,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,510,000.00 | |
| Total Operating Expenses | 1,799,000.00 | 1,430,000.00 | 2,965,000.00 | 4,755,000.00 | 9,832,000.00 | 9,982,000.00 | 9,705,000.00 | 43,315,000.00 | 13,043,000.00 | 14,463,000.00 | 13,548,000.00 | 15,878,000.00 | 19,753,000.00 | 18,470,000.00 | 18,633,000.00 | 21,927,000.00 | 23,298,000.00 | 25,682,000.00 | 29,651,999.00 | 31,683,000.00 | 119,447,000.00 | 50,127,000.00 | |
| Cost and Exponses | 1,799,000.00 | 1,430,000.00 | 2,965,000.00 | 4,755,000.00 | 9,832,000.00 | 21,743,000.00 | 29,914,000.00 | 57,887,000.00 | 27,252,000.00 | 29,513,000.00 | 29,022,000.00 | 41,631,000.00 | 53,595,000.00 | 53,067,000.00 | 60,808,000.00 | 69,197,000.00 | 79,815,000.00 | 89,084,000.00 | 96,365,999.00 | 116,535,000.00 | 226,299,000.00 | 145,414,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-1,802,000.00
+0% |
-46,664,000.00
+2,490% |
-27,479,000.00
-41% |
-5,780,000.00
-79% |
-22,222,000.00
+284% |
4,117,000.00
-119% |
980,000.00
-76% |
-51,941,000.00
-5,400% |
-13,803,000.00
-73% |
-14,826,000.00
+7% |
-10,200,000.00
-31% |
-6,488,000.00
-36% |
-3,750,000.00
-42% |
-288,000.00
-92% |
-4,197,000.00
+1,357% |
-6,577,000.00
+57% |
-3,062,000.00
-53% |
4,564,000.00
-249% |
4,530,000.00
-1% |
4,459,000.00
-2% |
15,288,000.00
+243% |
-9,244,000.00
-160% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-72.25%) | (-444.44%) | (0.15%) | (0.03%) | (-3.11%) | (-1.01%) | (-0.99%) | (-0.54%) | (-0.19%) | (-0.08%) | (-0.01%) | (-0.07%) | (-0.11%) | (-0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.09%) | (-0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 17,000.00 | 9,000.00 | 18,000.00 | 269,000.00 | 284,000.00 | 1,328,000.00 | 923,000.00 | 18,000.00 | 18,000.00 | 154,000.00 | 206,000.00 | 71,000.00 | 135,000.00 | 168,000.00 | 184,000.00 | 2,115,000.00 | 3,022,000.00 | 3,517,000.00 | 3,097,000.00 | 2,604,000.00 | 2,794,000.00 | 138,000.00 | |
| Interest Expenses | 116,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,000.00 | 291,000.00 | 66,000.00 | 173,000.00 | 244,000.00 | 226,000.00 | 208,000.00 | 181,000.00 | 186,000.00 | 2,115,000.00 | 4,153,000.00 | 3,517,000.00 | 3,098,000.00 | 2,604,000.00 | 2,794,000.00 | 3,828,000.00 | |
| Total Other Income/Exp... | -99,000.00 | -338,000.00 | 18,000.00 | 782,000.00 | 37,000.00 | 1,328,000.00 | 841,000.00 | -273,000.00 | -48,000.00 | -86,000.00 | -468,000.00 | -976,000.00 | -966,000.00 | -178,000.00 | -266,000.00 | -1,672,000.00 | -4,646,000.00 | -2,891,000.00 | -4,293,000.00 | -2,610,000.00 | 5,090,000.00 | -7,850,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -883,000.00 | 49,553,000.00 | -2,109,000.00 | -5,228,000.00 | -8,847,000.00 | 7,152,000.00 | 3,739,000.00 | -50,050,000.00 | -11,949,000.00 | -12,582,000.00 | -7,983,000.00 | -4,189,000.00 | -1,375,000.00 | 2,135,000.00 | -1,564,000.00 | -5,208,000.00 | 443,000.00 | 8,750,000.00 | 8,927,000.00 | 9,189,000.00 | -55,989,000.00 | -3,687,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-48.51%) | (-171.00%) | (0.31%) | (0.12%) | (-2.35%) | (-0.87%) | (-0.84%) | (-0.43%) | (-0.13%) | (-0.03%) | (0.04%) | (-0.04%) | (-0.06%) | (0.01%) | (0.09%) | (0.09%) | (0.08%) | (0.14%) | (-0.03%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -1,901,000.00 | -47,002,000.00 | -27,461,000.00 | -4,998,000.00 | -22,185,000.00 | 5,445,000.00 | 1,821,000.00 | -52,214,000.00 | -13,851,000.00 | -14,912,000.00 | -10,668,000.00 | -8,189,999.00 | -7,653,000.00 | -466,000.00 | -4,463,000.00 | -10,401,000.00 | -7,684,000.00 | 1,508,000.00 | 340,000.00 | 1,713,000.00 | -67,075,000.00 | -17,094,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-62.48%) | (-443.70%) | (0.20%) | (0.06%) | (-3.12%) | (-1.01%) | (-0.99%) | (-0.57%) | (-0.24%) | (-0.17%) | (-0.01%) | (-0.08%) | (-0.17%) | (-0.10%) | (0.02%) | (0.00%) | (0.01%) | (-0.41%) | (-0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 17,000.00 | 45,018,000.00 | -823,000.00 | 816,000.00 | 297,000.00 | 1,364,000.00 | -3,608,000.00 | -75,000.00 | 553,000.00 | -536,000.00 | 355,000.00 | 699,000.00 | 607,000.00 | 402,000.00 | 666,000.00 | 251,000.00 | 782,000.00 | 631,000.00 | 1,251,000.00 | 1,014,999.00 | 2,787,000.00 | 765,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -1,901,000.00
+0% |
-46,786,000.00
+2,361% |
-26,620,000.00
-43% |
-4,998,000.00
-81% |
-22,185,000.00
+344% |
4,081,000.00
-118% |
5,429,000.00
+33% |
-52,139,000.00
-1,060% |
-14,404,000.00
-72% |
-14,376,000.00
0% |
-11,023,000.00
-23% |
-8,889,000.00
-19% |
-8,260,000.00
-7% |
-858,000.00
-90% |
-4,986,000.00
+481% |
-9,186,000.00
+84% |
-5,896,000.00
-36% |
2,415,000.00
-141% |
477,000.00
-80% |
2,338,000.00
+390% |
-39,038,000.00
-1,770% |
-17,859,000.00
-54% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-62.48%) | (-443.70%) | (0.15%) | (0.17%) | (-3.12%) | (-1.05%) | (-0.96%) | (-0.59%) | (-0.27%) | (-0.18%) | (-0.02%) | (-0.09%) | (-0.15%) | (-0.08%) | (0.03%) | (0.00%) | (0.02%) | (-0.24%) | (-0.13%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.07 | -1.77 | -2.13 | -0.21 | -0.81 | 0.15 | 0.15 | -1.59 | -0.32 | -0.18 | -0.13 | -0.10 | -0.09 | -0.01 | -0.06 | -0.08 | -0.05 | 0.02 | 0.00 | 0.01 | -0.19 | -0.08 | |
| Diluted EPS | -0.07 | -1.77 | -2.13 | -0.21 | -0.81 | 0.15 | 0.15 | -1.59 | -0.32 | -0.18 | -0.13 | -0.10 | -0.09 | -0.01 | -0.06 | -0.08 | -0.05 | 0.02 | 0.00 | 0.01 | -0.19 | -0.08 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 26,478,534.00 | 26,478,534.00 | 12,477,795.00 | 23,696,176.00 | 27,391,538.00 | 30,611,462.00 | 31,492,864.00 | 32,865,105.00 | 44,909,992.00 | 81,770,680.00 | 83,930,406.00 | 87,482,000.00 | 88,538,000.00 | 89,568,000.00 | 90,442,000.00 | 111,250,000.00 | 116,343,000.00 | 145,826,000.00 | 164,890,000.00 | 190,446,000.00 | 210,693,000.00 | 227,912,556.00 | |
| Diluted Share Outstanding | 26,478,534.00 | 26,478,534.00 | 12,477,795.00 | 23,696,176.00 | 27,391,538.00 | 31,413,252.00 | 31,906,522.00 | 32,865,105.00 | 44,909,992.00 | 81,770,680.00 | 85,010,456.00 | 87,482,000.00 | 88,538,000.00 | 89,568,000.00 | 90,442,000.00 | 111,250,000.00 | 116,343,000.00 | 145,826,000.00 | 173,339,000.00 | 198,895,000.00 | 210,693,000.00 | 227,911,000.00 | |