Beforepay
B4P.AXBeforepay Group Limited Price (B4P.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
54,002,779
(16.2096)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beforepay Group LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
44,784.00
+0% |
4,502,696.00
+9,954% |
15,275,910.00
+239% |
30,709,142.00
+101% |
35,313,322.00
+15% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 1,870,839.00 | 13,235,514.00 | 1,524,042.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
44,784.00
+0% |
4,502,696.00
+9,954% |
13,405,071.00
+198% |
17,473,628.00
+30% |
33,789,280.00
+93% |
|||||||||||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (0.88%) | (0.57%) | (0.96%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 65,655.00 | 131,310.00 | 153,578.00 | 30,583.00 | 63,030.00 | |||||||||||||
| General and Administrative | 85,404.00 | 226,106.00 | 1,360,960.00 | 8,014,280.00 | 9,847,881.00 | 6,912,355.00 | |||||||||||||
| Selling, General & Admin... | 17,162.00 | 1,502,264.00 | 8,359,078.00 | 20,855,042.00 | 21,966,859.00 | 10,454,494.00 | |||||||||||||
| Selling & Marketing Exp... | -68,242.00 | 68,841.00 | 2,965,490.00 | 12,840,762.00 | 5,243,553.00 | 3,542,139.00 | |||||||||||||
| Depreciation and Amortiz... | 205,944.00 | 78,826.00 | 182,343.00 | 621,790.00 | 483,694.00 | 512,724.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -1,590,746.00 | 1,383,922.00 | 23,334,786.00 | |||||||||||||
| Total Operating Expenses | 17,162.00 | 1,502,264.00 | 8,359,078.00 | 39,264,920.00 | 21,966,859.00 | 33,789,280.00 | |||||||||||||
| Cost and Exponses | 17,162.00 | 1,581,090.00 | 8,541,422.00 | 41,135,759.00 | 35,202,373.00 | 26,989,116.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-17,160.00
+0% |
-1,536,310.00
+8,853% |
-4,038,730.00
+163% |
-27,496,674.00
+581% |
-4,493,230.00
-84% |
8,324,206.00
-285% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (-34.30%) | (-0.90%) | (-1.80%) | (-0.15%) | (0.24%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 34,701.00 | 13,806.00 | 28,593.00 | |||||||||||||
| Interest Expenses | 0.00 | 53,781.00 | 1,381,558.00 | 1,643,274.00 | 3,244,221.00 | 4,433,168.00 | |||||||||||||
| Total Other Income/Exp... | -2.00 | 897,839.00 | -15,558,620.00 | -10,908,873.00 | -2,142,233.00 | -4,460,462.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -17,160.00 | -1,344,038.00 | -18,033,449.00 | -27,170,905.00 | -4,279,352.00 | 8,787,705.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (-32.54%) | (-0.86%) | (-1.76%) | (-0.13%) | (0.25%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -17,162.00 | -1,476,645.00 | -19,597,350.00 | -29,139,948.00 | -8,007,267.00 | 3,863,744.00 | |||||||||||||
| Income Before Tax Ratio | (0.00%) | (-32.97%) | (-4.35%) | (-1.91%) | (-0.26%) | (0.11%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -205,944.00 | 11,520.00 | -3.00 | 52,528.00 | -1,371,804.00 | 0.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -17,162.00
+0% |
-1,488,165.00
+8,571% |
-19,597,350.00
+1,217% |
-29,139,948.00
+49% |
-6,635,463.00
-77% |
3,863,744.00
-158% |
|||||||||||||
| Net Income Ratio | (0.00%) | (-33.23%) | (-4.35%) | (-1.91%) | (-0.22%) | (0.11%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.03 | -0.42 | 18.22 | -0.14 | 0.07 | |||||||||||||
| Diluted EPS | 0.00 | -0.03 | -0.42 | 18.22 | -0.14 | 0.07 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46,400,000.00 | 46,400,000.00 | 46,400,000.00 | 5,541,476.00 | 46,470,142.00 | 51,973,639.00 | |||||||||||||
| Diluted Share Outstanding | 46,400,000.00 | 46,400,000.00 | 46,400,000.00 | 5,541,476.00 | 46,470,142.00 | 54,002,779.00 | |||||||||||||