Balaji
BALAJITELE.NSBalaji Telefilms Price (BALAJITELE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
101,362,776
(0.2297)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Balaji Telefilms LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,202,168,000.00
+0% |
3,783,642,000.00
+18% |
3,374,795,000.00
-11% |
1,592,099,000.00
-53% |
1,936,385,000.00
+22% |
1,877,990,000.00
-3% |
1,859,748,000.00
-1% |
4,074,601,000.00
+119% |
3,464,877,000.00
-15% |
2,927,552,000.00
-16% |
4,211,749,000.00
+44% |
4,123,641,000.00
-2% |
4,263,817,000.00
+3% |
5,728,479,000.00
+34% |
2,914,900,000.00
-49% |
3,367,262,000.00
+16% |
5,929,645,000.00
+76% |
6,251,259,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,619,575,000.00 | 1,953,542,000.00 | 2,304,136,000.00 | 1,125,294,000.00 | 1,362,971,000.00 | 1,165,103,000.00 | 1,301,935,000.00 | 3,850,902,000.00 | 2,965,324,000.00 | 2,270,067,000.00 | 3,695,576,000.00 | 3,237,370,000.00 | 3,759,741,000.00 | 3,893,929,000.00 | 2,609,674,000.00 | 3,274,429,000.00 | 5,113,052,000.00 | 4,685,350,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,582,593,000.00
+0% |
1,830,100,000.00
+16% |
1,070,659,000.00
-41% |
466,805,000.00
-56% |
573,414,000.00
+23% |
712,887,000.00
+24% |
557,813,000.00
-22% |
223,699,000.00
-60% |
499,553,000.00
+123% |
657,485,000.00
+32% |
516,173,000.00
-21% |
886,271,000.00
+72% |
504,076,000.00
-43% |
1,834,550,000.00
+264% |
305,226,000.00
-83% |
92,833,000.00
-70% |
816,593,000.00
+780% |
1,565,909,000.00
+92% |
|
| Gross Profit Ratio | (0.49%) | (0.48%) | (0.32%) | (0.29%) | (0.30%) | (0.38%) | (0.30%) | (0.05%) | (0.14%) | (0.22%) | (0.12%) | (0.21%) | (0.12%) | (0.32%) | (0.10%) | (0.03%) | (0.14%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 271,907,000.00 | 341,376,000.00 | 763,539,000.00 | 372,442,000.00 | 411,819,000.00 | 501,481,000.00 | 84,662,000.00 | 114,239,000.00 | 155,066,000.00 | 237,339,000.00 | 186,559,000.00 | 232,682,000.00 | 199,232,000.00 | 212,248,000.00 | 250,912,000.00 | 294,394,000.00 | 259,966,000.00 | 289,753,000.00 | |
| Selling, General & Admin... | 271,907,000.00 | 341,376,000.00 | 763,539,000.00 | 372,442,000.00 | 411,819,000.00 | 501,481,000.00 | 257,555,999.00 | 309,509,000.00 | 160,162,000.00 | 244,286,000.00 | 218,154,000.00 | 793,261,000.00 | 644,954,000.00 | 835,075,000.00 | 723,553,000.00 | 645,244,000.00 | 192,453,000.00 | 633,219,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,463,000.00 | 12,019,000.00 | 5,096,000.00 | 6,947,000.00 | 31,595,000.00 | 560,579,000.00 | 445,722,000.00 | 622,827,000.00 | 472,641,000.00 | 350,850,000.00 | 192,453,000.00 | 343,466,000.00 | |
| Depreciation and Amortiz... | 11,286,300.00 | 12,893,200.00 | 23,550,900.00 | 10,369,600.00 | 11,217,400.00 | 77,749,000.00 | 80,195,000.00 | 60,318,000.00 | 82,735,000.00 | 94,069,000.00 | 125,402,000.00 | 177,062,000.00 | 180,639,000.00 | 388,470,000.00 | 285,887,000.00 | 150,328,000.00 | 103,719,000.00 | 241,070,000.00 | |
| Other Expenses | 134,240,000.00 | 93,112,000.00 | 190,249,000.00 | -39,176,000.00 | 175,907,000.00 | -1,109,000.00 | 408,922,000.00 | 433,903,000.00 | 520,302,000.00 | -25,777,000.00 | -24,575,000.00 | -20,413,000.00 | -36,912,000.00 | 2,873,000.00 | 34,501,000.00 | 23,294,000.00 | 134,419,000.00 | 567,180,000.00 | |
| Total Operating Expenses | 406,147,000.00 | 434,488,000.00 | 953,788,000.00 | 333,266,000.00 | 587,726,000.00 | 500,372,000.00 | 408,922,000.00 | 433,903,000.00 | 520,302,000.00 | 655,528,000.00 | 785,328,000.00 | 1,517,053,000.00 | 1,617,107,000.00 | 1,940,306,000.00 | 1,582,844,000.00 | 1,413,441,000.00 | 1,111,324,000.00 | 1,200,399,000.00 | |
| Cost and Exponses | 2,025,722,000.00 | 2,388,030,000.00 | 3,257,924,000.00 | 1,458,560,000.00 | 1,950,697,000.00 | 1,665,475,000.00 | 1,710,857,000.00 | 4,284,805,000.00 | 3,485,626,000.00 | 2,925,595,000.00 | 4,480,904,000.00 | 4,754,423,000.00 | 5,376,848,000.00 | 5,834,235,000.00 | 4,192,518,000.00 | 4,687,870,000.00 | 6,224,376,000.00 | 5,861,830,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,176,446,000.00
+0% |
1,395,612,000.00
+19% |
116,871,000.00
-92% |
133,539,000.00
+14% |
-14,312,000.00
-111% |
212,515,000.00
-1,585% |
148,891,000.00
-30% |
-210,204,000.00
-241% |
-20,749,000.00
-90% |
1,957,000.00
-109% |
-269,155,000.00
-13,853% |
-630,782,000.00
+134% |
-1,230,106,000.00
+95% |
-273,966,000.00
-78% |
-1,287,694,000.00
+370% |
-1,358,268,000.00
+5% |
-292,396,000.00
-78% |
391,989,000.00
-234% |
|
| Operating Income Ratio | (0.37%) | (0.37%) | (0.03%) | (0.08%) | (-0.01%) | (0.11%) | (0.08%) | (-0.05%) | (-0.01%) | (0.00%) | (-0.06%) | (-0.15%) | (-0.29%) | (-0.05%) | (-0.44%) | (-0.40%) | (-0.05%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,893,000.00 | 35,056,000.00 | 1,517,000.00 | 21,279,000.00 | 992,000.00 | 14,045,000.00 | 13,705,000.00 | 11,817,000.00 | 19,986,000.00 | 61,827,000.00 | 26,214,000.00 | 9,852,000.00 | 13,693,000.00 | |
| Interest Expenses | 42,000.00 | 0.00 | 0.00 | 0.00 | 28,000.00 | 1,391,000.00 | 852,000.00 | 13,731,000.00 | 3,378,000.00 | 91,000.00 | 9,286,000.00 | 188,000.00 | 222,000.00 | 26,621,000.00 | 16,740,000.00 | 10,621,000.00 | 81,590,000.00 | 104,302,000.00 | |
| Total Other Income/Exp... | -42,000.00 | 0.00 | -9,180,000.00 | 0.00 | 0.00 | 371,238,000.00 | 34,204,000.00 | 61,607,000.00 | 61,543,000.00 | -320,117,000.00 | -263,698,000.00 | -570,176,000.00 | -439,527,000.00 | -115,927,000.00 | -667,391,000.00 | -732,729,000.00 | 0.00 | -59,215,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,289,309,000.00 | 1,524,544,000.00 | 352,380,000.00 | 237,235,000.00 | 57,507,000.00 | 290,264,000.00 | 229,086,000.00 | -51,670,000.00 | 109,706,000.00 | 57,239,000.00 | -3,316,000.00 | -418,095,000.00 | -733,646,000.00 | 193,407,999.00 | -801,199,000.00 | -186,426,000.00 | -56,593,000.00 | 519,615,000.00 | |
| EBITDA ratio | (0.40%) | (0.40%) | (0.10%) | (0.15%) | (0.05%) | (0.15%) | (0.12%) | (-0.06%) | (0.03%) | (0.03%) | (-0.04%) | (-0.11%) | (-0.22%) | (0.05%) | (-0.31%) | (-0.33%) | (-0.01%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,176,404,000.00 | 1,395,612,000.00 | 116,871,000.00 | 133,539,000.00 | -14,312,000.00 | 211,124,000.00 | 183,095,000.00 | -111,988,000.00 | 84,840,000.00 | 187,831,000.00 | -128,718,000.00 | -595,640,000.00 | -914,285,000.00 | -221,683,000.00 | -1,103,826,000.00 | -1,311,522,000.00 | -241,902,000.00 | 332,774,000.00 | |
| Income Before Tax Ratio | (0.37%) | (0.37%) | (0.03%) | (0.08%) | (-0.01%) | (0.11%) | (0.10%) | (-0.03%) | (0.02%) | (0.06%) | (-0.03%) | (-0.14%) | (-0.21%) | (-0.04%) | (-0.38%) | (-0.39%) | (-0.04%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 380,959,000.00 | 434,179,000.00 | 112,120,000.00 | 70,620,000.00 | -3,510,000.00 | -9,041,000.00 | 37,294,000.00 | 59,947,000.00 | 28,577,000.00 | 160,487,000.00 | 168,634,000.00 | -132,308,000.00 | 63,258,000.00 | 367,921,000.00 | 85,362,000.00 | 20,140,000.00 | 137,974,000.00 | 138,971,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 795,445,000.00
+0% |
961,433,000.00
+21% |
4,751,000.00
-100% |
62,920,000.00
+1,224% |
-10,803,000.00
-117% |
408,795,000.00
-3,884% |
145,818,000.00
-64% |
-172,124,000.00
-218% |
56,157,000.00
-133% |
28,059,000.00
-50% |
-297,352,000.00
-1,160% |
-451,526,000.00
+52% |
-973,533,000.00
+116% |
-587,801,000.00
-40% |
-1,188,489,000.00
+102% |
-1,323,387,000.00
+11% |
-371,362,000.00
-72% |
197,883,000.00
-153% |
|
| Net Income Ratio | (0.25%) | (0.25%) | (0.00%) | (0.04%) | (-0.01%) | (0.22%) | (0.08%) | (-0.04%) | (0.02%) | (0.01%) | (-0.07%) | (-0.11%) | (-0.23%) | (-0.10%) | (-0.41%) | (-0.39%) | (-0.06%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 12.20 | 14.66 | 0.07 | 0.96 | -0.17 | 3.13 | 2.24 | -2.64 | 0.86 | -0.47 | -3.92 | -4.95 | -9.63 | -5.81 | -11.75 | -13.09 | -3.67 | 1.96 | |
| Diluted EPS | 12.20 | 14.66 | 0.07 | 0.96 | -0.17 | 3.13 | 2.24 | -2.64 | 0.86 | -0.47 | -3.92 | -4.95 | -9.63 | -5.81 | -11.75 | -13.09 | -3.67 | 1.95 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 75,930,443.00 | 75,930,443.00 | 91,257,566.00 | 101,130,443.00 | 101,130,443.00 | 101,130,443.00 | 101,130,443.00 | 101,130,443.00 | 100,960,714.00 | |
| Diluted Share Outstanding | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 65,210,443.00 | 75,930,443.00 | 75,930,443.00 | 91,257,566.00 | 101,130,443.00 | 101,130,443.00 | 101,130,443.00 | 101,130,443.00 | 101,130,443.00 | 101,362,776.00 | |