Balrampur
BALRAMCHIN.NSBalrampur Chini Mills Limited Price (BALRAMCHIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
201,749,245
(1.05)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Balrampur Chini Mills LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
7.38B
+0% |
8.12B
+10% |
8.13B
+0% |
18.98B
+134% |
13.95B
-27% |
14.91B
+7% |
17.47B
+17% |
29.72B
+70% |
23.10B
-22% |
32.75B
+42% |
26.65B
-19% |
29.87B
+12% |
27.57B
-8% |
34.60B
+26% |
43.43B
+26% |
42.86B
-1% |
44.63B
+4% |
46.73B
+5% |
47.73B
+2% |
46.66B
-2% |
55.94B
+20% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 6.27B | 5.88B | 4.72B | 9.38B | 12.89B | 9.06B | 7.82B | 0.00 | 18.19B | 25.91B | 21.63B | 25.80B | 20.42B | 22.20B | 35.56B | 31.59B | 36.04B | 35.68B | 35.72B | 34.09B | 40.26B | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
1.11B
+0% |
2.23B
+101% |
3.41B
+53% |
9.61B
+182% |
1.06B
-89% |
5.85B
+452% |
9.65B
+65% |
29.72B
+208% |
4.91B
-83% |
6.84B
+39% |
5.02B
-27% |
4.07B
-19% |
7.15B
+76% |
12.40B
+73% |
7.86B
-37% |
11.27B
+43% |
8.59B
-24% |
11.05B
+29% |
12.01B
+9% |
12.57B
+5% |
15.68B
+25% |
|
| Gross Profit Ratio | (0.15%) | (0.28%) | (0.42%) | (0.51%) | (0.08%) | (0.39%) | (0.55%) | (1.00%) | (0.21%) | (0.21%) | (0.19%) | (0.14%) | (0.26%) | (0.36%) | (0.18%) | (0.26%) | (0.19%) | (0.24%) | (0.25%) | (0.27%) | (0.28%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 49.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 921.69M | 1.35B | 1.58B | 1.72B | 1.30B | 1.50B | 31.53M | 40.63M | 47.93M | 55.66M | 335.90M | 112.21M | 117.31M | 623.61M | 145.15M | 658.37M | 545.56M | 189.41M | 289.47M | |
| Selling, General & Admin... | 252.93M | 105.03M | 1.02B | 1.45B | 1.67B | 1.84B | 1.41B | 1.75B | 31.53M | 40.63M | 47.93M | 55.66M | 335.90M | 112.21M | 267.65M | 869.96M | 755.15M | 1.22B | 1.23B | 851.22M | 1.34B | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 100.81M | 104.47M | 87.27M | 115.89M | 106.74M | 245.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150.34M | 246.35M | 610.00M | 564.67M | 681.80M | 661.80M | 1.06B | |
| Depreciation and Amortiz... | 303.04M | 377.04M | 372.64M | 670.93M | 838.37M | 1.25B | 1.16B | 1.73B | 1.16B | 1.08B | 1.10B | 1.16B | 1.10B | 1.05B | 951.64M | 958.51M | 1.01B | 1.12B | 1.14B | 1.30B | 1.66B | |
| Other Expenses | -118,578,000.00 | -161,669,000.00 | 865.46M | -1,466,902,000.00 | 3.73B | 1.97B | 4.84B | 4.02B | 83.13M | 15.14M | 15.46M | 35.50M | 56.94M | 78.84M | 86.82M | 92.20M | 82.65M | 99.37M | 165.58M | 627.91M | 0.00 | |
| Total Operating Expenses | 420.59M | 266.70M | 1.89B | -12,728,000.00 | 5.40B | 3.81B | 6.26B | 5.77B | 3.55B | 3.64B | 3.69B | 3.92B | 4.00B | 4.18B | 4.26B | 5.30B | 2.74B | 5.03B | 6.08B | 8.74B | 4.00B | |
| Cost and Exponses | 6.44B | 6.04B | 6.61B | 9.37B | 18.29B | 12.87B | 14.08B | 5.77B | 21.74B | 29.55B | 25.32B | 29.72B | 24.41B | 26.39B | 39.82B | 36.89B | 38.77B | 40.70B | 41.80B | 42.83B | 44.25B | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
944.86M
+0% |
2.07B
+119% |
1.74B
-16% |
9.62B
+451% |
-4,337,308,000.00
-145% |
2.04B
-147% |
3.39B
+66% |
3.63B
+7% |
1.45B
-60% |
3.31B
+128% |
1.28B
-61% |
203.99M
-84% |
3.23B
+1,485% |
8.37B
+159% |
3.81B
-54% |
5.96B
+57% |
5.81B
-3% |
6.02B
+4% |
5.93B
-1% |
3.92B
-34% |
11.68B
+198% |
|
| Operating Income Ratio | (0.13%) | (0.26%) | (0.21%) | (0.51%) | (-0.31%) | (0.14%) | (0.19%) | (0.12%) | (0.06%) | (0.10%) | (0.05%) | (0.01%) | (0.12%) | (0.24%) | (0.09%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.08%) | (0.21%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 1.99M | 2.92M | -83,547,000.00 | 3.54M | 43.63M | -126,000.00 | 17.03M | 0.00 | 148.72M | 170.10M | 53.01M | 37.43M | 38.10M | 68.85M | 22.63M | 21.60M | 75.65M | 3.42M | 3.84M | 8.35M | 18.03M | |
| Interest Expenses | 199.96M | 192.20M | 105.74M | 5.97B | 644.06M | 1.00B | 1.07B | 1.38B | 1.44B | 1.44B | 1.16B | 1.02B | 751.93M | 548.33M | 515.89M | 404.63M | 637.99M | 389.01M | 301.69M | 486.47M | 832.94M | |
| Total Other Income/Exp... | -151,206,000.00 | -432,058,999.00 | -105,738,000.00 | -5,969,790,000.00 | 3.76B | -1,000,683,000.00 | -1,068,234,000.00 | -21,714,023,000.00 | -1,435,906,000.00 | -1,102,206,000.00 | -1,153,659,000.00 | -917,890,000.00 | -2,079,530,000.00 | -882,390,000.00 | -150,250,000.00 | 48.05M | -171,470,000.00 | -3,844,853,000.00 | -4,033,827,000.00 | -3,984,302,000.00 | -4,260,528,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1.30B | 2.21B | 2.12B | 10.29B | -3,498,942,000.00 | 3.29B | 4.57B | 5.36B | 2.61B | 4.62B | 2.45B | 1.42B | 2.83B | 8.95B | 4.92B | 7.37B | 7.26B | 7.41B | 7.32B | 5.75B | 7.86B | |
| EBITDA ratio | (0.18%) | (0.27%) | (0.26%) | (0.54%) | (-0.25%) | (0.22%) | (0.26%) | (0.18%) | (0.11%) | (0.13%) | (0.09%) | (0.05%) | (0.16%) | (0.27%) | (0.11%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 793.65M | 1.64B | 1.64B | 3.65B | -407,874,000.00 | 1.04B | 2.32B | 2.24B | 15.61M | 2.10B | 174.60M | -763,747,000.00 | 1.05B | 7.35B | 3.45B | 6.02B | 5.68B | 6.09B | 5.99B | 4.08B | 7.42B | |
| Income Before Tax Ratio | (0.11%) | (0.20%) | (0.20%) | (0.19%) | (-0.03%) | (0.07%) | (0.13%) | (0.08%) | (0.00%) | (0.06%) | (0.01%) | (-0.03%) | (0.04%) | (0.21%) | (0.08%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.09%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 189.42M | 388.09M | 388.52M | 733.01M | -64,931,000.00 | 256.26M | 231.04M | 615.94M | 11.55M | 485.27M | 90.33M | -184,286,000.00 | 56.44M | 1.42B | 1.13B | 259.68M | 487.06M | 1.29B | 1.34B | 1.24B | 2.08B | |
| Net Income | ||||||||||||||||||||||
| Net Income | 604.23M
+0% |
1.25B
+107% |
1.25B
0% |
2.92B
+133% |
-472,805,000.00
-116% |
783.37M
-266% |
2.09B
+167% |
1.63B
-22% |
4.34M
-100% |
1.61B
+37,032% |
84.58M
-95% |
-579,461,000.00
-785% |
992.98M
-271% |
5.93B
+497% |
2.32B
-61% |
5.76B
+149% |
5.19B
-10% |
4.80B
-8% |
4.65B
-3% |
2.84B
-39% |
5.34B
+88% |
|
| Net Income Ratio | (0.08%) | (0.15%) | (0.15%) | (0.15%) | (-0.03%) | (0.05%) | (0.12%) | (0.05%) | (0.00%) | (0.05%) | (0.00%) | (-0.02%) | (0.04%) | (0.17%) | (0.05%) | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.06%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 3.13 | 6.16 | 6.16 | 12.19 | -1.91 | 3.09 | 8.18 | 6.29 | 0.02 | 6.60 | 0.35 | -2.37 | 4.09 | 24.29 | 9.86 | 25.21 | 23.44 | 22.48 | 22.44 | 13.94 | 26.49 | |
| Diluted EPS | 3.13 | 6.16 | 6.16 | 12.19 | -1.90 | 3.09 | 8.16 | 6.28 | 0.02 | 6.60 | 0.35 | -2.37 | 4.09 | 24.28 | 9.86 | 25.21 | 23.44 | 22.48 | 22.44 | 13.94 | 26.49 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 193.00M | 203.18M | 203.18M | 239.17M | 248.15M | 253.60M | 255.62M | 258.76M | 245.84M | 244.31M | 244.84M | 244.90M | 244.92M | 244.17M | 234.95M | 228.44M | 221.61M | 213.45M | 207.02M | 203.89M | 201.76M | |
| Diluted Share Outstanding | 193.00M | 203.18M | 203.18M | 239.22M | 248.20M | 253.79M | 256.19M | 258.89M | 245.97M | 244.44M | 244.96M | 244.99M | 245.00M | 244.21M | 234.97M | 228.44M | 221.61M | 213.45M | 207.02M | 203.89M | 201.75M | |