Brown
BASC.LBrown Advisory US Smaller Companies PLC Price (BASC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,918,279
(0.2835)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brown Advisory US Smaller Companies PLCCurrency: GBp
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
12,571,000.00
+0% |
12,969,000.00
+3% |
6,197,000.00
-52% |
4,067,000.00
-34% |
-13,913,000.00
-442% |
6,073,000.00
-144% |
17,644,000.00
+191% |
20,018,000.00
+13% |
1,916,000.00
-90% |
34,280,000.00
+1,689% |
16,741,000.00
-51% |
9,797,000.00
-41% |
12,967,000.00
+32% |
25,009,000.00
+93% |
26,543,000.00
+6% |
6,686,000.00
-75% |
-5,067,000.00
-176% |
48,283,000.00
-1,053% |
-24,534,000.00
-151% |
15,540,000.00
-163% |
6,589,000.00
-58% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,334,000.00 | 1,508,000.00 | -5,000.00 | -1,654,999.00 | 1,108,000.00 | -1,189,000.00 | 1,192,000.00 | -1,918,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
12,571,000.00
+0% |
12,969,000.00
+3% |
6,197,000.00
-52% |
4,067,000.00
-34% |
-13,913,000.00
-442% |
6,073,000.00
-144% |
17,644,000.00
+191% |
20,018,000.00
+13% |
1,916,000.00
-90% |
34,280,000.00
+1,689% |
16,741,000.00
-51% |
9,797,000.00
-41% |
11,633,000.00
+19% |
23,501,000.00
+102% |
26,548,000.00
+13% |
8,340,999.00
-69% |
-6,175,000.00
-174% |
49,472,000.00
-901% |
-25,726,000.00
-152% |
17,458,000.00
-168% |
6,589,000.00
-62% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.90%) | (0.94%) | (1.00%) | (1.25%) | (1.22%) | (1.02%) | (1.05%) | (1.12%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.85 | 0.99 | 1.85 | 0.34 | -5.06 | 0.65 | -19.04 | 6.51 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 177,000.00 | 204,000.00 | 201,000.00 | 215,000.00 | 215,000.00 | 652,000.00 | 247,000.00 | 302,000.00 | 303,000.00 | 315,000.00 | 331,000.00 | 346,000.00 | 355,000.00 | 390,000.00 | 430,000.00 | 328,000.00 | 369,000.00 | 637,000.00 | 479,000.00 | 523,000.00 | 1,222,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 177,000.00 | 204,000.00 | 201,000.00 | 215,000.00 | 215,000.00 | 652,000.00 | 247,000.00 | 302,000.00 | 303,000.00 | 315,000.00 | 331,000.00 | 346,000.00 | 355,000.00 | 390,000.00 | 430,000.00 | 328,000.00 | 369,000.00 | 637,000.00 | 479,000.00 | 523,000.00 | 1,802,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107,000.00 | 23,000.00 | -14,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 580,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -33,836,000.00 | -17,171,000.00 | -9,139,000.00 | -11,761,000.00 | -24,547,000.00 | -25,702,000.00 | -6,844,000.00 | 4,795,000.00 | -47,930,000.00 | 26,334,000.00 | -15,763,000.00 | -4,787,000.00 | |
| Other Expenses | 0.00 | 0.00 | 496,000.00 | 533,000.00 | 621,000.00 | 585,000.00 | 485,000.00 | 474,000.00 | 620,000.00 | 726,000.00 | 744,000.00 | 8,000.00 | 0.00 | 0.00 | 23,712,096.00 | 20,859,319.00 | 8,000.00 | 33,000.00 | 26,000.00 | 13,000.00 | 11,955,536.00 | 11,952,159.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 673,000.00 | 737,000.00 | 822,000.00 | 800,000.00 | 700,000.00 | 1,126,000.00 | 867,000.00 | 1,028,000.00 | 1,047,000.00 | 315,000.00 | 331,000.00 | 346,000.00 | 355,000.00 | 390,000.00 | 430,000.00 | 328,000.00 | 371,000.00 | 637,000.00 | 479,000.00 | 523,000.00 | 1,802,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 673,000.00 | 737,000.00 | 822,000.00 | 800,000.00 | 700,000.00 | 1,126,000.00 | 867,000.00 | 1,028,000.00 | 1,047,000.00 | 315,000.00 | 331,000.00 | 346,000.00 | 355,000.00 | 390,000.00 | 435,000.00 | 1,687,999.00 | 1,841,000.00 | 1,817,999.00 | 350,000.00 | 2,440,999.00 | 1,802,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
11,898,000.00
+0% |
12,232,000.00
+3% |
5,375,000.00
-56% |
3,267,000.00
-39% |
-14,613,000.00
-547% |
4,947,000.00
-134% |
16,777,000.00
+239% |
18,990,000.00
+13% |
869,000.00
-95% |
33,965,000.00
+3,809% |
16,410,000.00
-52% |
9,451,000.00
-42% |
12,612,000.00
+33% |
24,619,000.00
+95% |
26,341,000.00
+7% |
6,844,000.00
-74% |
-4,795,000.00
-170% |
47,930,000.00
-1,100% |
-26,334,000.00
-155% |
15,763,000.00
-160% |
4,787,000.00
-70% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.95%) | (0.94%) | (0.87%) | (0.80%) | (1.05%) | (0.81%) | (0.95%) | (0.95%) | (0.45%) | (0.99%) | (0.98%) | (0.96%) | (0.97%) | (0.98%) | (0.99%) | (1.02%) | (0.95%) | (0.99%) | (1.07%) | (1.01%) | (0.73%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,000.00 | 7,000.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 3,000.00 | 295,000.00 | 12,000.00 | 1,000.00 | 1,000.00 | 111,000.00 | 180,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 233,000.00 | 328,000.00 | 305,000.00 | 20,000.00 | 20,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | -11,855,000.00 | 0.00 | -5,061,000.00 | -3,029,000.00 | 0.00 | -4,816,000.00 | -16,998,000.00 | 14,123,000.00 | 704,000.00 | 129,000.00 | -761,000.00 | 0.00 | 0.00 | 0.00 | 411,000.00 | -485,999.00 | -643,000.00 | -284,000.00 | 1,321,000.00 | -746,000.00 | -65,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 11,898,000.00 | 12,232,000.00 | 5,375,000.00 | 3,267,000.00 | -14,613,000.00 | 4,947,000.00 | 16,777,000.00 | 18,990,000.00 | 869,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -295,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.95%) | (0.94%) | (0.87%) | (0.80%) | (1.05%) | (0.81%) | (0.95%) | (0.95%) | (0.45%) | (0.99%) | (0.98%) | (0.96%) | (0.97%) | (0.98%) | (0.99%) | (-0.07%) | (0.13%) | (-0.01%) | (-0.05%) | (-0.01%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 11,898,000.00 | 12,232,000.00 | 5,375,000.00 | 3,267,000.00 | -14,613,000.00 | 4,947,000.00 | 16,777,000.00 | 18,990,000.00 | 869,000.00 | 33,965,000.00 | 16,410,000.00 | 9,451,000.00 | 12,612,000.00 | 24,619,000.00 | 26,113,000.00 | 6,358,000.00 | -5,438,000.00 | 47,646,000.00 | -25,013,000.00 | 15,017,000.00 | 4,722,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.95%) | (0.94%) | (0.87%) | (0.80%) | (1.05%) | (0.81%) | (0.95%) | (0.95%) | (0.45%) | (0.99%) | (0.98%) | (0.96%) | (0.97%) | (0.98%) | (0.98%) | (0.95%) | (1.07%) | (0.99%) | (1.02%) | (0.97%) | (0.72%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 104,000.00 | 173,000.00 | 150,000.00 | 144,000.00 | 102,000.00 | 124,000.00 | 86,000.00 | 87,000.00 | 135,000.00 | 136,000.00 | 130,000.00 | 375,000.00 | 200,000.00 | 222,000.00 | 130,000.00 | 87,000.00 | 218,000.00 | 187,000.00 | 399,000.00 | -290,000.00 | 126,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
11,794,000.00
+0% |
12,059,000.00
+2% |
5,225,000.00
-57% |
3,123,000.00
-40% |
-14,715,000.00
-571% |
4,823,000.00
-133% |
16,691,000.00
+246% |
18,903,000.00
+13% |
734,000.00
-96% |
33,829,000.00
+4,509% |
16,280,000.00
-52% |
9,076,000.00
-44% |
12,412,000.00
+37% |
24,397,000.00
+97% |
25,983,000.00
+7% |
6,271,000.00
-76% |
-5,656,000.00
-190% |
47,459,000.00
-939% |
-25,412,000.00
-154% |
15,307,000.00
-160% |
4,596,000.00
-70% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.94%) | (0.93%) | (0.84%) | (0.77%) | (1.06%) | (0.79%) | (0.95%) | (0.94%) | (0.38%) | (0.99%) | (0.97%) | (0.93%) | (0.96%) | (0.98%) | (0.98%) | (0.94%) | (1.12%) | (0.98%) | (1.04%) | (0.99%) | (0.70%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.44 | 0.48 | 0.22 | 0.14 | -0.69 | 0.23 | 0.81 | 0.91 | 0.04 | 1.50 | 0.68 | 0.38 | 0.52 | 1.17 | 1.52 | 0.43 | -0.42 | 3.86 | -2.13 | 1.28 | 0.39 | |
| Diluted EPS | 0.00 | 0.00 | 0.44 | 0.48 | 0.22 | 0.14 | -0.69 | 0.23 | 0.81 | 0.91 | 0.04 | 1.50 | 0.68 | 0.38 | 0.52 | 1.17 | 1.52 | 0.43 | -0.42 | 3.86 | -2.13 | 1.28 | 0.39 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 26,485,000.00 | 26,485,000.00 | 26,485,000.00 | 25,278,501.00 | 23,803,464.00 | 22,666,157.00 | 21,338,447.00 | 20,737,606.00 | 20,707,135.00 | 20,707,135.00 | 20,850,345.00 | 22,591,387.00 | 23,973,656.00 | 24,034,135.00 | 23,712,096.00 | 20,859,319.00 | 17,045,300.00 | 14,506,540.00 | 13,403,374.00 | 12,301,647.00 | 11,955,536.00 | 11,952,159.00 | 11,918,279.00 | |
| Diluted Share Outstanding | 26,485,000.00 | 26,485,000.00 | 26,485,000.00 | 25,278,501.00 | 23,803,464.00 | 22,666,157.00 | 21,338,447.00 | 20,737,606.00 | 20,707,135.00 | 20,707,135.00 | 20,850,345.00 | 22,591,387.00 | 23,973,656.00 | 24,034,135.00 | 23,712,096.00 | 20,859,319.00 | 17,045,300.00 | 14,506,540.00 | 13,403,374.00 | 12,301,647.00 | 11,955,536.00 | 11,952,159.00 | 11,918,279.00 | |