
Brown
BASC.LBrown Advisory US Smaller Companies PLC Price (BASC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,918,279
(0.2835)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 12,571,000 | 12,969,000 | 6,197,000 | 4,067,000 | -13,913,000 | 6,073,000 | 17,644,000 | 20,018,000 | 1,916,000 | 34,280,000 | 16,741,000 | 9,797,000 | 12,967,000 | 25,009,000 | 26,543,000 | 6,686,000 | -5,067,000 | 48,283,000 | -24,534,000 | 15,540,000 | 6,589,000 |
Net Income | 0 | 0 | 11,794,000 | 12,059,000 | 5,225,000 | 3,123,000 | -14,715,000 | 4,823,000 | 16,691,000 | 18,903,000 | 734,000 | 33,829,000 | 16,280,000 | 9,076,000 | 12,412,000 | 24,397,000 | 25,983,000 | 6,271,000 | -5,656,000 | 47,459,000 | -25,412,000 | 15,307,000 | 4,596,000 |
FCF USD | - | - | - | - | - | - | - | - | - | - | -297,000 | -425,000 | -2,464,000 | -585,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -713,000 |
OCF USD | - | - | - | - | - | - | - | - | - | - | -297,000 | -425,000 | -2,464,000 | -585,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -713,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
CA/CL | - | - | 2.46 | 2.87 | 8.05 | 4.59 | 8.81 | 3.71 | 3.34 | 10.11 | 15.18 | 8.06 | 6.02 | 7.31 | 4.92 | 6.74 | 202.91 | 0.82 | 1.35 | 10.33 | 15.84 | 25.12 | 8.29 |
TA/TL | - | - | 103.47 | 123.81 | 224.27 | 155.06 | 279.52 | 66.45 | 234.53 | 246.41 | 262.18 | 158.28 | 197.38 | 265.89 | 145.29 | 135.58 | 21.08 | 14.25 | 32.75 | 371.26 | 290.67 | 344.67 | 148.67 |
Total Debt | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,574,000 | 11,786,000 | 4,047,000 | 4,047,000 | 0 | 0 | 0 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 18.21% | 16.90% | 6.92% | 4.27% | -26.29% | 7.96% | 21.59% | 19.65% | 0.74% | 22.91% | 9.87% | 5.22% | 7.13% | 13.43% | 14.64% | 3.90% | -3.35% | 26.31% | -17.17% | 9.39% | 2.67% |
ROE | 0.00% | 0.00% | 18.21% | 16.90% | 6.92% | 4.27% | -26.29% | 7.96% | 21.59% | 19.65% | 0.74% | 22.91% | 9.87% | 5.22% | 7.13% | 13.43% | 15.91% | 3.88% | -3.90% | 26.16% | -16.31% | 8.94% | 2.63% |
ROA | - | - | - | - | - | - | - | - | - | - | 1.12% | 35.16% | 16.47% | 6.36% | 7.49% | 13.97% | 14.82% | 3.43% | -3.30% | 27.32% | -16.99% | 8.41% | 3.02% |
NM % | - | - | 93.82% | 92.98% | 84.31% | 76.79% | 105.76% | 79.42% | 94.60% | 94.43% | 38.31% | 98.68% | 97.25% | 92.64% | 95.72% | 97.55% | 97.89% | 93.79% | 111.62% | 98.29% | 103.58% | 98.50% | 69.75% |
FCF / R% | - | - | - | - | - | - | - | - | - | - | -15.50% | -1.24% | -14.72% | -5.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -10.82% |
FCF / NI% | - | - | - | - | - | - | - | - | - | - | -34.18% | -1.25% | -15.02% | -6.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -15.10% |
Operating Margin (OM) | - | - | 0.00 | 0.00 | 0.00 | -0.34 | 0.00 | -0.18 | -0.06 | -0.05 | -0.72 | -0.05 | -0.13 | 11.73 | 10.05 | 5.58 | 5.26 | 22.00 | -25.41 | 2.63 | -4.50 | 9.45 | 18.40 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.45 | 0.48 | 0.22 | 0.14 | -0.69 | 0.23 | 0.81 | 0.91 | 0.04 | 1.50 | 0.68 | 0.38 | 0.52 | 1.17 | 1.52 | 0.43 | -0.42 | 3.86 | -2.13 | 1.28 | 0.39 |
SPS | 0.00 | 0.00 | 0.47 | 0.51 | 0.26 | 0.18 | -0.65 | 0.29 | 0.85 | 0.97 | 0.09 | 1.52 | 0.70 | 0.41 | 0.55 | 1.20 | 1.56 | 0.46 | -0.38 | 3.92 | -2.05 | 1.30 | 0.55 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
BVPS | 0.00 | 0.00 | 2.45 | 2.82 | 3.17 | 3.23 | 2.62 | 2.92 | 3.73 | 4.65 | 4.76 | 6.54 | 6.88 | 7.24 | 7.34 | 8.71 | 9.58 | 11.13 | 10.82 | 14.75 | 13.03 | 14.32 | 14.65 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.45 | 0.48 | 0.22 | 0.14 | -0.69 | 0.23 | 0.81 | 0.91 | 0.04 | 1.50 | 0.68 | 0.38 | 0.52 | 1.17 | 1.52 | 0.43 | -0.42 | 3.86 | -2.13 | 1.28 | 0.39 |
CAGR-SPS | 0.00 | 0.00 | 0.47 | 0.51 | 0.26 | 0.18 | -0.65 | 0.29 | 0.85 | 0.97 | 0.09 | 1.52 | 0.70 | 0.41 | 0.55 | 1.20 | 1.56 | 0.46 | -0.38 | 3.92 | -2.05 | 1.30 | 0.55 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
CAGR-BVPS | 0.00 | 0.00 | 2.45 | 2.82 | 3.17 | 3.23 | 2.62 | 2.92 | 3.73 | 4.65 | 4.76 | 6.54 | 6.88 | 7.24 | 7.34 | 8.71 | 9.58 | 11.13 | 10.82 | 14.75 | 13.03 | 14.32 | 14.65 |