Black
BC8.AXBlack Cat Syndicate Limited Price (BC8.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
301,808,546
(27.6743)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Black Cat Syndicate LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
136,211.00
+0% |
866,945.00
+536% |
4,610,000.00
+432% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,344.00 | 10,069.00 | 16,313.00 | 25,071.00 | 92,302.00 | 328,849.00 | 0.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-4,344.00
+0% |
-10,069.00
+132% |
-16,313.00
+62% |
-25,071.00
+54% |
43,909.00
-275% |
538,096.00
+1,125% |
4,610,000.00
+757% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.32%) | (0.62%) | (1.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 408,014.00 | 918,039.00 | 1,081,079.00 | 1,889,098.00 | 3,879,339.00 | 5,317,761.00 | 3,358,000.00 | ||||||||||||
| Selling, General & Admin... | 417,036.00 | 1,006,840.00 | 1,130,952.00 | 1,937,954.00 | 3,879,339.00 | 5,317,761.00 | 3,358,000.00 | ||||||||||||
| Selling & Marketing Exp... | 9,022.00 | 88,801.00 | 49,873.00 | 48,856.00 | 36,588.00 | 263,229.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 4,344.00 | 10,069.00 | 16,313.00 | 25,071.00 | 92,302.00 | 328,849.00 | 22,000.00 | ||||||||||||
| Other Expenses | 449,891.00 | 150,174.00 | 345,195.00 | 449,864.00 | 144,667.00 | 907,062.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 770,076.00 | 1,157,014.00 | 1,476,147.00 | 2,387,818.00 | 4,048,943.00 | 5,848,704.00 | 3,358,000.00 | ||||||||||||
| Cost and Exponses | 770,076.00 | 1,157,014.00 | 1,476,147.00 | 2,387,818.00 | 4,048,943.00 | 5,848,704.00 | 3,358,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-770,076.00
+0% |
-1,157,014.00
+50% |
-1,476,147.00
+28% |
-2,397,303.00
+62% |
-3,919,999.00
+64% |
-4,890,045.00
+25% |
1,252,000.00
-126% |
||||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-28.78%) | (-5.64%) | (0.27%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 20,374.00 | 25,697.00 | 28,646.00 | 14,412.00 | 11,585.00 | 182,227.00 | 0.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 6,787.00 | 353.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -84,898.00 | 15,916.00 | 62,333.00 | 37,953.00 | -158,019.00 | -1,267,532.00 | -5,059,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -645,420.00 | -1,120,958.00 | -1,409,834.00 | -2,299,725.00 | -3,717,487.00 | -4,470,331.00 | -2,232,000.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-28.65%) | (-5.51%) | (-0.48%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -749,702.00 | -1,131,029.00 | -1,397,501.00 | -2,324,794.00 | -3,901,147.00 | -4,799,532.00 | -3,807,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-28.64%) | (-5.54%) | (-0.83%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20,374.00 | -25,985.00 | -28,646.00 | -23,897.00 | -211,429.00 | -56,078.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -749,702.00
+0% |
-1,105,044.00
+47% |
-1,368,855.00
+24% |
-2,300,897.00
+68% |
-3,901,147.00
+70% |
-4,799,532.00
+23% |
-3,807,000.00
-21% |
||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-28.64%) | (-5.54%) | (-0.83%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | ||||||||||||
| Diluted EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 35,603,274.00 | 58,985,139.00 | 81,025,427.00 | 113,313,442.00 | 149,284,487.00 | 236,389,455.00 | 292,868,682.00 | ||||||||||||
| Diluted Share Outstanding | 35,603,274.00 | 58,985,139.00 | 81,025,427.00 | 113,313,442.00 | 149,284,487.00 | 236,389,455.00 | 301,808,546.00 | ||||||||||||