Grupo Casas Bahia S.A. Price (BHIA3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

72,737,000

(15.0659)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Grupo Casas Bahia S.A.
news-img

Income Statement

Grupo Casas Bahia S.A.

Currency: BRL

YEAR 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 19,819,000,000.00

+0%

25,641,000,000.00

+29%

26,928,000,000.00

+5%

25,655,000,000.00

-5%

28,901,000,000.00

+13%

30,899,000,000.00

+7%

30,898,000,000.00

0%

28,847,000,000.00

-7%

Cost of Revenue
Cost of Revenue 13,290,000,000.00 17,758,000,000.00 19,514,000,000.00 19,014,000,000.00 20,166,000,000.00 22,371,000,000.00 22,203,000,000.00 21,732,000,000.00
Gross Profit
Gross Profit 6,529,000,000.00

+0%

7,883,000,000.00

+21%

7,414,000,000.00

-6%

6,641,000,000.00

-10%

8,735,000,000.00

+32%

8,528,000,000.00

-2%

8,695,000,000.00

+2%

7,115,000,000.00

-18%

Gross Profit Ratio (0.33%) (0.31%) (0.28%) (0.26%) (0.30%) (0.28%) (0.28%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 931,000,000.00 891,000,000.00 1,077,000,000.00 936,000,000.00 1,181,000,000.00
Selling, General & Admin... 5,444,000,000.00 6,183,000,000.00 5,880,000,000.00 5,668,000,000.00 6,553,000,000.00 6,658,000,000.00 7,033,000,000.00 7,064,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 5,564,000,000.00 5,892,000,000.00 7,121,000,000.00 6,160,000,000.00 5,883,000,000.00
Depreciation and Amortiz... 223,000,000.00 319,000,000.00 785,000,000.00 883,000,000.00 912,000,000.00 993,000,000.00 1,118,000,000.00 1,139,000,000.00
Other Expenses -34,000,000.00 -51,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses 5,478,000,000.00 6,234,000,000.00 5,880,000,000.00 5,668,000,000.00 6,553,000,000.00 6,658,000,000.00 7,033,000,000.00 7,064,000,000.00
Cost and Exponses 18,768,000,000.00 23,992,000,000.00 25,394,000,000.00 24,682,000,000.00 26,719,000,000.00 29,029,000,000.00 29,236,000,000.00 27,991,000,000.00
Operating Income
Operating Income 1,051,000,000.00

+0%

1,649,000,000.00

+57%

1,534,000,000.00

-7%

973,000,000.00

-37%

2,182,000,000.00

+124%

1,870,000,000.00

-14%

1,662,000,000.00

-11%

856,000,000.00

-48%

Operating Income Ratio (0.05%) (0.06%) (0.06%) (0.04%) (0.08%) (0.06%) (0.05%) (0.03%)
Other Income and Exp...
Interest Income 115,000,000.00 52,000,000.00 22,000,000.00 18,000,000.00 36,000,000.00 14,000,000.00 83,000,000.00 69,000,000.00
Interest Expenses 580,000,000.00 501,000,000.00 786,000,000.00 761,000,000.00 805,000,000.00 1,020,000,000.00 1,864,000,000.00 2,153,000,000.00
Total Other Income/Exp... -922,000,000.00 -934,000,000.00 -1,958,000,000.00 -2,977,000,000.00 -1,259,000,000.00 -2,689,000,000.00 -2,745,000,000.00 -5,058,000,000.00
EBITDA
EBITDA 927,000,000.00 1,053,000,000.00 1,107,000,000.00 -407,000,000.00 2,705,000,000.00 573,000,000.00 1,652,000,000.00 -1,135,000,000.00
EBITDA ratio (0.06%) (0.08%) (0.09%) (0.07%) (0.11%) (0.09%) (0.09%) (-0.04%)
Income Before Tax
Income Before Tax 124,000,000.00 233,000,000.00 -464,000,000.00 -2,051,000,000.00 870,000,000.00 -1,605,000,000.00 -1,123,000,000.00 -4,202,000,000.00
Income Before Tax Ratio (0.01%) (0.01%) (-0.02%) (-0.08%) (0.03%) (-0.05%) (-0.04%) (-0.15%)
Income Tax Expense
Income Tax Expense 32,000,000.00 85,000,000.00 -133,000,000.00 -571,000,000.00 -81,000,000.00 -1,263,000,000.00 -741,000,000.00 -1,577,000,000.00
Net Income
Net Income -95,000,000.00

+0%

168,000,000.00

-277%

-291,000,000.00

-273%

-1,433,000,000.00

+392%

1,004,000,000.00

-170%

-297,000,000.00

-130%

-342,000,000.00

+15%

-2,625,000,000.00

+668%

Net Income Ratio (0.00%) (0.01%) (-0.01%) (-0.06%) (0.03%) (-0.01%) (-0.01%) (-0.09%)
Earning Per Share
Basic EPS -1.84 3.25 -5.63 -27.64 17.18 -4.65 -5.41 -36.09
Diluted EPS -1.84 3.22 -5.63 -27.64 16.71 -4.65 -5.41 -36.09
Share Outstanding
Basic Share Outstanding 51,636,720.00 51,657,400.00 51,718,600.00 51,845,480.00 58,448,640.00 63,815,520.00 63,213,320.00 72,737,000.00
Diluted Share Outstanding 51,636,720.00 52,116,000.00 51,718,600.00 51,845,480.00 60,083,440.00 63,815,520.00 63,213,320.00 72,737,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation