
Grupo
BHIA3.SAGrupo Casas Bahia S.A. Price (BHIA3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
72,737,000
(15.0659)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Grupo Casas Bahia S.A.Currency: BRL
YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
19,819,000,000.00
+0% |
25,641,000,000.00
+29% |
26,928,000,000.00
+5% |
25,655,000,000.00
-5% |
28,901,000,000.00
+13% |
30,899,000,000.00
+7% |
30,898,000,000.00
0% |
28,847,000,000.00
-7% |
|||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 13,290,000,000.00 | 17,758,000,000.00 | 19,514,000,000.00 | 19,014,000,000.00 | 20,166,000,000.00 | 22,371,000,000.00 | 22,203,000,000.00 | 21,732,000,000.00 | |||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
6,529,000,000.00
+0% |
7,883,000,000.00
+21% |
7,414,000,000.00
-6% |
6,641,000,000.00
-10% |
8,735,000,000.00
+32% |
8,528,000,000.00
-2% |
8,695,000,000.00
+2% |
7,115,000,000.00
-18% |
|||||||||||
Gross Profit Ratio | (0.33%) | (0.31%) | (0.28%) | (0.26%) | (0.30%) | (0.28%) | (0.28%) | (0.25%) | |||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
General and Administrative | 0.00 | 0.00 | 0.00 | 931,000,000.00 | 891,000,000.00 | 1,077,000,000.00 | 936,000,000.00 | 1,181,000,000.00 | |||||||||||
Selling, General & Admin... | 5,444,000,000.00 | 6,183,000,000.00 | 5,880,000,000.00 | 5,668,000,000.00 | 6,553,000,000.00 | 6,658,000,000.00 | 7,033,000,000.00 | 7,064,000,000.00 | |||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 5,564,000,000.00 | 5,892,000,000.00 | 7,121,000,000.00 | 6,160,000,000.00 | 5,883,000,000.00 | |||||||||||
Depreciation and Amortiz... | 223,000,000.00 | 319,000,000.00 | 785,000,000.00 | 883,000,000.00 | 912,000,000.00 | 993,000,000.00 | 1,118,000,000.00 | 1,139,000,000.00 | |||||||||||
Other Expenses | -34,000,000.00 | -51,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
Total Operating Expenses | 5,478,000,000.00 | 6,234,000,000.00 | 5,880,000,000.00 | 5,668,000,000.00 | 6,553,000,000.00 | 6,658,000,000.00 | 7,033,000,000.00 | 7,064,000,000.00 | |||||||||||
Cost and Exponses | 18,768,000,000.00 | 23,992,000,000.00 | 25,394,000,000.00 | 24,682,000,000.00 | 26,719,000,000.00 | 29,029,000,000.00 | 29,236,000,000.00 | 27,991,000,000.00 | |||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
1,051,000,000.00
+0% |
1,649,000,000.00
+57% |
1,534,000,000.00
-7% |
973,000,000.00
-37% |
2,182,000,000.00
+124% |
1,870,000,000.00
-14% |
1,662,000,000.00
-11% |
856,000,000.00
-48% |
|||||||||||
Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.08%) | (0.06%) | (0.05%) | (0.03%) | |||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 115,000,000.00 | 52,000,000.00 | 22,000,000.00 | 18,000,000.00 | 36,000,000.00 | 14,000,000.00 | 83,000,000.00 | 69,000,000.00 | |||||||||||
Interest Expenses | 580,000,000.00 | 501,000,000.00 | 786,000,000.00 | 761,000,000.00 | 805,000,000.00 | 1,020,000,000.00 | 1,864,000,000.00 | 2,153,000,000.00 | |||||||||||
Total Other Income/Exp... | -922,000,000.00 | -934,000,000.00 | -1,958,000,000.00 | -2,977,000,000.00 | -1,259,000,000.00 | -2,689,000,000.00 | -2,745,000,000.00 | -5,058,000,000.00 | |||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 927,000,000.00 | 1,053,000,000.00 | 1,107,000,000.00 | -407,000,000.00 | 2,705,000,000.00 | 573,000,000.00 | 1,652,000,000.00 | -1,135,000,000.00 | |||||||||||
EBITDA ratio | (0.06%) | (0.08%) | (0.09%) | (0.07%) | (0.11%) | (0.09%) | (0.09%) | (-0.04%) | |||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 124,000,000.00 | 233,000,000.00 | -464,000,000.00 | -2,051,000,000.00 | 870,000,000.00 | -1,605,000,000.00 | -1,123,000,000.00 | -4,202,000,000.00 | |||||||||||
Income Before Tax Ratio | (0.01%) | (0.01%) | (-0.02%) | (-0.08%) | (0.03%) | (-0.05%) | (-0.04%) | (-0.15%) | |||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 32,000,000.00 | 85,000,000.00 | -133,000,000.00 | -571,000,000.00 | -81,000,000.00 | -1,263,000,000.00 | -741,000,000.00 | -1,577,000,000.00 | |||||||||||
Net Income | |||||||||||||||||||
Net Income | -95,000,000.00
+0% |
168,000,000.00
-277% |
-291,000,000.00
-273% |
-1,433,000,000.00
+392% |
1,004,000,000.00
-170% |
-297,000,000.00
-130% |
-342,000,000.00
+15% |
-2,625,000,000.00
+668% |
|||||||||||
Net Income Ratio | (0.00%) | (0.01%) | (-0.01%) | (-0.06%) | (0.03%) | (-0.01%) | (-0.01%) | (-0.09%) | |||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | -1.84 | 3.25 | -5.63 | -27.64 | 17.18 | -4.65 | -5.41 | -36.09 | |||||||||||
Diluted EPS | -1.84 | 3.22 | -5.63 | -27.64 | 16.71 | -4.65 | -5.41 | -36.09 | |||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 51,636,720.00 | 51,657,400.00 | 51,718,600.00 | 51,845,480.00 | 58,448,640.00 | 63,815,520.00 | 63,213,320.00 | 72,737,000.00 | |||||||||||
Diluted Share Outstanding | 51,636,720.00 | 52,116,000.00 | 51,718,600.00 | 51,845,480.00 | 60,083,440.00 | 63,815,520.00 | 63,213,320.00 | 72,737,000.00 |