Bhartiya
BIL.NSBhartiya International Ltd. Price (BIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,208,463
(0.1412)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bhartiya International Ltd.Currency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,631,222,106.00
+0% |
1,820,111,328.00
+12% |
2,063,510,301.00
+13% |
1,952,301,800.00
-5% |
2,506,731,691.00
+28% |
3,030,602,911.00
+21% |
4,144,095,188.00
+37% |
5,581,276,840.00
+35% |
6,254,479,225.00
+12% |
6,458,957,401.00
+3% |
6,749,118,955.00
+4% |
7,144,782,000.00
+6% |
6,916,878,000.00
-3% |
5,334,850,000.00
-23% |
6,700,815,000.00
+26% |
7,985,980,000.00
+19% |
7,561,426,000.00
-5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,181,027,157.00 | 1,303,136,696.00 | 1,592,786,396.00 | 1,453,003,078.00 | 1,430,167,958.00 | 2,316,276,018.00 | 3,159,823,749.00 | 4,331,176,955.00 | 4,777,839,689.00 | 4,991,196,065.00 | 5,516,978,591.00 | 5,737,046,000.00 | 5,465,329,000.00 | 4,212,741,000.00 | 5,248,106,000.00 | 4,501,912,000.00 | 5,560,587,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
450,194,949.00
+0% |
516,974,632.00
+15% |
470,723,905.00
-9% |
499,298,722.00
+6% |
1,076,563,733.00
+116% |
714,326,893.00
-34% |
984,271,439.00
+38% |
1,250,099,885.00
+27% |
1,476,639,536.00
+18% |
1,467,761,336.00
-1% |
1,232,140,364.00
-16% |
1,407,736,000.00
+14% |
1,451,549,000.00
+3% |
1,122,109,000.00
-23% |
1,452,709,000.00
+29% |
3,484,068,000.00
+140% |
2,000,839,000.00
-43% |
||
| Gross Profit Ratio | (0.28%) | (0.28%) | (0.23%) | (0.26%) | (0.43%) | (0.24%) | (0.24%) | (0.22%) | (0.24%) | (0.23%) | (0.18%) | (0.20%) | (0.21%) | (0.21%) | (0.22%) | (0.44%) | (0.26%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 255,516,591.00 | 213,953,608.00 | 37,705,008.00 | 201,035,005.00 | 0.00 | 259,645,438.00 | 362,623,070.00 | 448,399,820.00 | 157,773,900.00 | 121,066,477.00 | 139,374,573.00 | 129,124,000.00 | 166,605,000.00 | 135,718,000.00 | 242,687,000.00 | 451,035,000.00 | 450,654,000.00 | ||
| Selling, General & Admin... | 255,516,591.00 | 213,953,608.00 | 97,997,624.00 | 201,035,005.00 | 0.00 | 259,645,438.00 | 362,623,070.00 | 448,399,820.00 | 347,638,571.00 | 151,509,418.00 | 422,481,228.00 | 437,001,000.00 | 407,091,000.00 | 271,666,000.00 | 459,009,000.00 | 591,605,000.00 | 526,085,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 60,292,616.00 | 0.00 | 0.00 | 73,922,153.00 | 64,234,342.00 | 0.00 | 189,864,671.00 | 30,442,941.00 | 283,106,655.00 | 307,877,000.00 | 240,486,000.00 | 135,948,000.00 | 216,322,000.00 | 140,570,000.00 | 75,431,000.00 | ||
| Depreciation and Amortiz... | 18,987,300.00 | 20,416,199.00 | 25,153,883.00 | 27,943,560.00 | 28,870,044.00 | 32,362,940.00 | 39,546,248.00 | 63,023,625.00 | 60,497,851.00 | 59,062,554.00 | 73,736,793.00 | 80,179,000.00 | 98,710,000.00 | 102,258,000.00 | 236,972,000.00 | 251,187,000.00 | 255,330,000.00 | ||
| Other Expenses | 51,646,907.00 | 125,437,599.00 | 219,281,277.00 | 127,581,607.00 | 20,023,598.00 | 191,918,040.00 | 255,260,040.00 | 22,499,225.00 | 22,717,365.00 | 25,604,912.00 | 46,891,819.00 | 111,936,000.00 | 41,465,000.00 | 48,627,000.00 | 320,907,000.00 | 33,574,000.00 | 1,474,754,000.00 | ||
| Total Operating Expenses | 307,163,498.00 | 339,391,207.00 | 317,278,901.00 | 328,616,612.00 | 835,638,726.00 | 451,563,478.00 | 617,883,110.00 | 808,446,652.00 | 1,018,345,456.00 | 1,049,718,498.00 | 765,568,784.00 | 754,663,000.00 | 745,235,000.00 | 724,858,000.00 | 1,174,061,000.00 | 2,947,215,000.00 | 2,000,839,000.00 | ||
| Cost and Exponses | 1,488,190,655.00 | 1,642,527,903.00 | 1,910,065,297.00 | 1,781,619,690.00 | 2,265,806,684.00 | 2,767,839,496.00 | 3,777,706,859.00 | 5,139,623,607.00 | 5,796,185,145.00 | 6,040,914,563.00 | 6,282,547,375.00 | 6,491,709,000.00 | 6,210,564,000.00 | 4,937,599,000.00 | 6,422,167,000.00 | 7,449,127,000.00 | 7,090,609,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
101,843,860.00
+0% |
57,227,711.00
-44% |
146,236,730.00
+156% |
100,160,221.00
-32% |
160,953,407.00
+61% |
144,225,165.00
-10% |
209,656,079.00
+45% |
295,364,717.00
+41% |
319,292,621.00
+8% |
312,726,103.00
-2% |
466,571,580.00
+49% |
471,435,000.00
+1% |
496,607,000.00
+5% |
219,516,000.00
-56% |
438,414,000.00
+100% |
570,193,000.00
+30% |
470,817,000.00
-17% |
||
| Operating Income Ratio | (0.06%) | (0.03%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (0.07%) | (0.07%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -4,439,993.00 | -75,502,579.00 | -18,795,765.00 | -44,718,687.00 | -16,589,753.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,105,942.00 | 7,936,146.00 | 3,250,000.00 | 1,905,000.00 | 882,000.00 | 833,000.00 | 833,000.00 | 0.00 | ||
| Interest Expenses | 36,747,598.00 | 44,853,135.00 | 40,889,930.00 | 37,273,938.00 | 86,573,817.00 | 0.00 | 149,951,283.00 | 185,548,349.00 | 130,622,481.00 | 137,615,952.00 | 181,279,561.00 | 240,604,000.00 | 186,930,000.00 | 198,543,000.00 | 204,122,000.00 | 366,960,000.00 | 421,358,000.00 | ||
| Total Other Income/Exp... | 0.00 | -128,651,781.00 | -60,370,629.00 | 0.00 | 0.00 | -118,543,982.00 | -175,636,611.00 | -1.00 | -1,684,065,078.00 | -51,854,834.00 | -207,988,580.00 | -253,786,000.00 | -320,185,000.00 | -371,785,000.00 | -549,457,000.00 | -2,094,239,000.00 | -286,101,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 162,018,751.00 | 224,116,488.00 | 177,745,417.00 | 165,559,250.00 | 276,397,272.00 | 295,126,355.00 | 399,153,615.00 | 529,921,951.00 | 603,755,568.00 | 509,619,806.00 | 514,691,000.00 | 700,421,000.00 | 638,411,000.00 | 407,257,000.00 | 725,752,000.00 | 885,973,000.00 | 715,255,000.00 | ||
| EBITDA ratio | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (0.16%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 101,843,860.00 | 57,227,711.00 | 85,866,101.00 | 100,160,221.00 | 160,953,407.00 | 144,225,165.00 | 209,656,079.00 | 295,364,716.00 | 319,292,621.00 | 312,726,103.00 | 258,583,651.00 | 293,153,000.00 | 256,156,000.00 | -58,930,000.00 | -111,043,000.00 | 685,059,000.00 | 184,716,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (-0.01%) | (-0.02%) | (0.09%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 23,839,109.00 | 29,143,034.00 | -35,752,944.00 | 33,767,945.00 | 45,379,491.00 | 43,339,861.00 | 64,696,086.00 | 83,946,182.00 | 92,088,072.00 | 94,678,754.00 | 84,260,592.00 | 95,474,000.00 | 43,587,000.00 | 2,837,000.00 | 54,600,000.00 | 59,296,000.00 | 67,434,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 63,855,069.00
+0% |
22,243,273.00
-65% |
45,933,797.00
+107% |
63,788,019.00
+39% |
114,519,335.00
+80% |
101,387,082.00
-11% |
145,183,009.00
+43% |
210,037,028.00
+45% |
247,148,100.00
+18% |
212,761,351.00
-14% |
174,666,868.00
-18% |
197,904,000.00
+13% |
212,731,000.00
+7% |
-61,466,000.00
-129% |
-165,302,000.00
+169% |
626,114,000.00
-479% |
2,228,000.00
-100% |
||
| Net Income Ratio | (0.04%) | (0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (-0.01%) | (-0.02%) | (0.08%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.12 | 2.83 | 5.82 | 7.36 | 11.39 | 9.35 | 13.12 | 18.83 | 21.69 | 15.38 | 14.39 | 16.24 | 17.44 | -5.04 | -13.54 | 51.29 | 0.18 | ||
| Diluted EPS | 8.12 | 2.83 | 5.52 | 7.15 | 11.39 | 9.31 | 13.06 | 18.50 | 21.48 | 15.03 | 14.25 | 16.13 | 17.38 | -5.04 | -13.54 | 51.21 | 0.18 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,863,848.00 | 7,863,848.00 | 7,892,341.00 | 8,672,615.00 | 10,056,744.00 | 10,848,505.00 | 11,063,848.00 | 11,154,369.00 | 11,393,886.00 | 11,740,266.00 | 12,134,265.00 | 12,184,927.00 | 12,197,519.00 | 12,202,046.00 | 12,207,077.00 | 12,207,129.00 | 12,208,463.00 | ||
| Diluted Share Outstanding | 7,863,848.00 | 7,863,848.00 | 8,321,373.00 | 8,926,445.00 | 10,056,744.00 | 10,893,788.00 | 11,116,380.00 | 11,356,061.00 | 11,504,502.00 | 12,011,751.00 | 12,256,985.00 | 12,269,752.00 | 12,241,209.00 | 12,202,046.00 | 12,207,077.00 | 12,225,723.00 | 12,208,463.00 | ||