Oswal
BINDALAGRO.NSOswal Greentech Limited Price (BINDALAGRO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
257,675,510
(0.3374)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oswal Greentech LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,290,097,000.00
+0% |
1,390,901,000.00
-78% |
1,380,917,000.00
-1% |
1,944,689,000.00
+41% |
4,895,886,000.00
+152% |
1,581,897,000.00
-68% |
1,080,309,000.00
-32% |
587,518,000.00
-46% |
4,519,026,000.00
+669% |
232,254,000.00
-95% |
829,101,000.00
+257% |
1,102,754,000.00
+33% |
980,564,000.00
-11% |
954,684,000.00
-3% |
903,509,000.00
-5% |
204,988,000.00
-77% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,372,747,000.00 | 334,280,000.00 | 793,341,000.00 | 923,169,000.00 | 3,122,500,000.00 | 265,000,000.00 | 0.00 | 9,288,000.00 | 3,671,919,000.00 | 0.00 | 114,438,000.00 | 20,615,000.00 | -387,829,000.00 | 150,628,000.00 | 234,107,000.00 | 189,212,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,917,350,000.00
+0% |
1,056,621,000.00
-64% |
587,576,000.00
-44% |
1,021,520,000.00
+74% |
1,773,386,000.00
+74% |
1,316,897,000.00
-26% |
1,080,309,000.00
-18% |
578,230,000.00
-46% |
847,107,000.00
+47% |
232,254,000.00
-73% |
714,663,000.00
+208% |
1,082,139,000.00
+51% |
1,368,393,000.00
+26% |
804,056,000.00
-41% |
669,402,000.00
-17% |
15,776,000.00
-98% |
|||
| Gross Profit Ratio | (0.46%) | (0.76%) | (0.43%) | (0.53%) | (0.36%) | (0.83%) | (1.00%) | (0.98%) | (0.19%) | (1.00%) | (0.86%) | (0.98%) | (1.40%) | (0.84%) | (0.74%) | (0.08%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 334,990,000.00 | 165,274,000.00 | 119,426,000.00 | 0.00 | 0.00 | 0.00 | 100,143,000.00 | 88,667,000.00 | 84,029,000.00 | 91,672,000.00 | 116,043,000.00 | 62,170,000.00 | 65,774,000.00 | 67,505,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 351,845,000.00 | 165,700,000.00 | 119,426,000.00 | 0.00 | 0.00 | 0.00 | 100,143,000.00 | 88,667,000.00 | 89,032,000.00 | 99,493,000.00 | 120,232,000.00 | 73,623,000.00 | 78,260,000.00 | 67,505,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 16,855,000.00 | 426,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,003,000.00 | 7,821,000.00 | 4,189,000.00 | 11,453,000.00 | 12,486,000.00 | 0.00 | |||
| Depreciation and Amortiz... | 22,830,000.00 | 13,792,000.00 | 13,962,000.00 | 16,140,000.00 | 23,311,000.00 | 16,608,000.00 | 15,361,000.00 | 30,596,000.00 | 23,903,000.00 | 23,498,000.00 | 19,697,000.00 | 17,573,000.00 | 39,283,000.00 | 37,060,000.00 | 35,797,000.00 | 40,791,000.00 | |||
| Other Expenses | 138,037,000.00 | 131,867,000.00 | 93,596,000.00 | 124,001,000.00 | 157,687,000.00 | 265,232,000.00 | 102,099,000.00 | 295,041,000.00 | 195,747,000.00 | 220,766,000.00 | 119,686,000.00 | -291,665,000.00 | 176,119,000.00 | 94,539,000.00 | 121,456,000.00 | 138,880,000.00 | |||
| Total Operating Expenses | 138,037,000.00 | 131,867,000.00 | 445,441,000.00 | 289,701,000.00 | 277,113,000.00 | 265,232,000.00 | 102,099,000.00 | 295,041,000.00 | 295,890,000.00 | 309,433,000.00 | 208,718,000.00 | 291,665,000.00 | 296,351,000.00 | 168,162,000.00 | 199,716,000.00 | 206,385,000.00 | |||
| Cost and Exponses | 3,510,784,000.00 | 466,147,000.00 | 1,238,782,000.00 | 1,212,870,000.00 | 3,399,613,000.00 | 530,232,000.00 | 102,099,000.00 | 304,329,000.00 | 3,967,809,000.00 | 309,433,000.00 | 323,156,000.00 | 312,280,000.00 | -91,478,000.00 | 318,790,000.00 | 433,823,000.00 | 395,597,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,779,313,000.00
+0% |
924,754,000.00
-67% |
142,135,000.00
-85% |
731,819,000.00
+415% |
1,496,273,000.00
+104% |
1,051,665,000.00
-30% |
978,210,000.00
-7% |
283,189,000.00
-71% |
551,217,000.00
+95% |
-77,179,000.00
-114% |
505,945,000.00
-756% |
790,474,000.00
+56% |
1,257,975,000.00
+59% |
811,888,000.00
-35% |
623,512,000.00
-23% |
593,168,000.00
-5% |
|||
| Operating Income Ratio | (0.44%) | (0.66%) | (0.10%) | (0.38%) | (0.31%) | (0.66%) | (0.91%) | (0.48%) | (0.12%) | (-0.33%) | (0.61%) | (0.72%) | (1.28%) | (0.85%) | (0.69%) | (2.89%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,320,000.00 | 1,642,000.00 | 12,315,000.00 | 45,142,000.00 | 775,948,000.00 | 201,945,000.00 | 213,198,000.00 | 183,099,000.00 | 175,755,000.00 | 143,585,000.00 | 0.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,040,000.00 | 210,582,000.00 | 31,492,000.00 | 3,281,000.00 | 3,046,000.00 | 2,569,000.00 | 3,042,000.00 | 11,861,000.00 | 9,805,000.00 | 11,621,000.00 | 10,645,000.00 | |||
| Total Other Income/Exp... | -16,226,000.00 | -651,970,000.00 | -259,838,000.00 | 304,492,000.00 | -490,104,000.00 | -1,016,786,000.00 | -33,037,000.00 | 221,411,000.00 | -42,256,000.00 | -294,171,000.00 | 189,168,000.00 | -104,516,000.00 | -239,700,000.00 | -9,805,000.00 | -42,404,000.00 | -10,645,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,785,917,000.00 | 286,576,000.00 | -103,741,000.00 | 1,052,451,000.00 | 1,029,480,000.00 | 261,527,000.00 | 1,075,697,000.00 | 461,932,000.00 | 536,145,000.00 | 498,794,000.00 | 717,379,000.00 | 808,047,000.00 | 1,297,258,000.00 | 848,948,000.00 | 659,309,000.00 | 633,959,000.00 | |||
| EBITDA ratio | (0.44%) | (0.21%) | (-0.08%) | (0.54%) | (0.21%) | (0.17%) | (1.00%) | (0.79%) | (0.12%) | (2.15%) | (0.87%) | (0.73%) | (1.32%) | (0.89%) | (0.73%) | (3.09%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,763,087,000.00 | 272,784,000.00 | -117,703,000.00 | 1,036,311,000.00 | 1,006,169,000.00 | 34,879,000.00 | 945,173,000.00 | 504,600,000.00 | 508,961,000.00 | 472,250,000.00 | 695,113,000.00 | 685,958,000.00 | 1,018,275,000.00 | 802,083,000.00 | 611,891,000.00 | 582,523,000.00 | |||
| Income Before Tax Ratio | (0.44%) | (0.20%) | (-0.09%) | (0.53%) | (0.21%) | (0.02%) | (0.87%) | (0.86%) | (0.11%) | (2.03%) | (0.84%) | (0.62%) | (1.04%) | (0.84%) | (0.68%) | (2.84%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 264,170,000.00 | 34,167,000.00 | 626,000.00 | 214,137,000.00 | 215,179,000.00 | 43,831,000.00 | 221,877,000.00 | 108,187,000.00 | 130,177,000.00 | -186,611,000.00 | 274,540,000.00 | 205,178,000.00 | 303,702,000.00 | 301,926,000.00 | 151,357,000.00 | 203,740,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 2,498,917,000.00
+0% |
238,617,000.00
-90% |
-118,329,000.00
-150% |
822,174,000.00
-795% |
790,990,000.00
-4% |
-8,952,000.00
-101% |
627,877,000.00
-7,114% |
291,657,000.00
-54% |
378,784,000.00
+30% |
658,861,000.00
+74% |
420,573,000.00
-36% |
480,780,000.00
+14% |
714,573,000.00
+49% |
500,157,000.00
-30% |
460,534,000.00
-8% |
378,783,000.00
-18% |
|||
| Net Income Ratio | (0.40%) | (0.17%) | (-0.09%) | (0.42%) | (0.16%) | (-0.01%) | (0.58%) | (0.50%) | (0.08%) | (2.84%) | (0.51%) | (0.44%) | (0.73%) | (0.52%) | (0.51%) | (1.85%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.73 | 0.93 | -0.46 | 3.20 | 3.08 | -0.03 | 2.44 | 1.14 | 1.47 | 2.57 | 1.64 | 1.87 | 2.78 | 1.95 | 1.79 | 1.47 | |||
| Diluted EPS | 9.73 | 0.93 | -0.46 | 3.20 | 3.08 | -0.03 | 2.44 | 1.14 | 1.47 | 2.57 | 1.64 | 1.87 | 2.78 | 1.95 | 1.79 | 1.47 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 256,826,002.00 | 256,577,419.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | |||
| Diluted Share Outstanding | 256,826,002.00 | 256,577,419.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 256,809,159.00 | 257,675,510.00 | |||