Blue
BLUEDART.NSBlue Dart Express Price (BLUEDART.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,727,934
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Blue Dart Express LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
4,598,211,000.00
+0% |
4,166,401,000.00
-9% |
6,708,087,000.00
+61% |
8,106,196,000.00
+21% |
9,760,028,000.00
+20% |
9,067,738,000.00
-7% |
11,489,308,000.00
+27% |
14,913,431,000.00
+30% |
17,373,680,000.00
+16% |
19,366,400,000.00
+11% |
22,721,000,000.00
+17% |
25,632,300,000.00
+13% |
26,895,000,000.00
+5% |
27,992,400,000.00
+4% |
31,744,000,000.00
+13% |
31,751,300,000.00
+0% |
32,881,300,000.00
+4% |
44,104,900,000.00
+34% |
51,722,200,000.00
+17% |
52,678,300,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,494,720,000.00 | 16,216,900,000.00 | 18,831,800,000.00 | 19,563,100,000.00 | 20,626,900,000.00 | 21,778,000,000.00 | 25,924,700,000.00 | 26,899,400,000.00 | 26,906,500,000.00 | 33,899,000,000.00 | 42,202,500,000.00 | 40,763,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
4,598,211,000.00
+0% |
4,166,401,000.00
-9% |
6,708,087,000.00
+61% |
8,106,196,000.00
+21% |
9,760,028,000.00
+20% |
9,067,738,000.00
-7% |
11,489,308,000.00
+27% |
14,913,431,000.00
+30% |
2,878,960,000.00
-81% |
3,149,500,000.00
+9% |
3,889,200,000.00
+23% |
6,069,200,000.00
+56% |
6,268,100,000.00
+3% |
6,214,400,000.00
-1% |
5,819,300,000.00
-6% |
4,851,900,000.00
-17% |
5,974,800,000.00
+23% |
10,205,900,000.00
+71% |
9,519,700,000.00
-7% |
11,915,300,000.00
+25% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.17%) | (0.16%) | (0.17%) | (0.24%) | (0.23%) | (0.22%) | (0.18%) | (0.15%) | (0.18%) | (0.23%) | (0.18%) | (0.23%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 18,900,000.00 | 7,400,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 412,720,000.00 | 172,400,000.00 | 202,100,000.00 | 261,600,000.00 | 664,000,000.00 | 354,300,000.00 | 330,100,000.00 | 307,300,000.00 | 364,200,000.00 | 522,800,000.00 | 543,900,000.00 | 624,900,000.00 | |
| Selling, General & Admin... | 2,305,222,000.00 | 2,481,139,000.00 | 4,263,948,000.00 | 5,017,795,000.00 | 6,359,722,000.00 | 5,859,372,000.00 | 7,487,584,000.00 | 10,080,972,000.00 | 601,360,000.00 | 192,200,000.00 | 232,300,000.00 | 286,900,000.00 | 691,100,000.00 | 375,600,000.00 | 346,100,000.00 | 327,500,000.00 | 432,500,000.00 | 616,000,000.00 | 635,600,000.00 | 675,400,000.00 | |
| Selling & Marketing Exp... | 2,305,222,000.00 | 2,481,139,000.00 | 4,263,948,000.00 | 5,017,795,000.00 | 6,359,722,000.00 | 5,859,372,000.00 | 7,487,584,000.00 | 10,080,972,000.00 | 17,200,000.00 | 19,800,000.00 | 30,200,000.00 | 25,300,000.00 | 27,100,000.00 | 21,300,000.00 | 16,000,000.00 | 20,200,000.00 | 68,300,000.00 | 93,200,000.00 | 91,700,000.00 | 50,500,000.00 | |
| Depreciation and Amortiz... | 193,032,000.00 | 132,951,000.00 | 222,019,000.00 | 242,066,000.00 | 167,468,000.00 | 179,403,000.00 | 193,997,000.00 | 217,771,000.00 | 277,760,000.00 | 272,900,000.00 | 436,000,000.00 | 820,700,000.00 | 1,037,500,000.00 | 1,144,500,000.00 | 1,278,900,000.00 | 3,473,300,000.00 | 4,300,000,000.00 | 3,953,700,000.00 | 3,944,800,000.00 | 4,328,600,000.00 | |
| Other Expenses | 1,348,825,000.00 | 837,523,000.00 | 1,402,475,000.00 | 1,757,641,000.00 | 2,038,825,000.00 | 2,082,408,000.00 | 2,400,243,000.00 | 3,034,374,000.00 | 0.00 | 19,300,000.00 | 15,900,000.00 | 143,200,000.00 | 48,900,000.00 | 48,500,000.00 | 47,400,000.00 | 3,016,800,000.00 | 2,865,800,000.00 | 3,466,300,000.00 | 3,454,000,000.00 | 0.00 | |
| Total Operating Expenses | 3,654,047,000.00 | 3,318,662,000.00 | 5,666,423,000.00 | 6,775,436,000.00 | 8,398,547,000.00 | 7,941,780,000.00 | 9,887,827,000.00 | 13,115,346,000.00 | 968,239,999.00 | 1,671,200,000.00 | 2,068,600,000.00 | 3,048,400,000.00 | 3,870,100,000.00 | 3,820,500,000.00 | 4,225,000,000.00 | 3,344,300,000.00 | 3,298,300,000.00 | 4,082,300,000.00 | 4,089,600,000.00 | 638,600,000.00 | |
| Cost and Exponses | 3,654,047,000.00 | 3,318,662,000.00 | 5,666,423,000.00 | 6,775,436,000.00 | 8,398,547,000.00 | 7,941,780,000.00 | 9,887,827,000.00 | 13,115,346,000.00 | 15,462,959,999.00 | 17,888,100,000.00 | 20,900,400,000.00 | 22,611,500,000.00 | 24,497,000,000.00 | 25,598,500,000.00 | 30,149,700,000.00 | 30,243,700,000.00 | 30,204,800,000.00 | 37,981,300,000.00 | 46,292,100,000.00 | 41,401,600,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
944,164,000.00
+0% |
847,739,000.00
-10% |
1,041,664,000.00
+23% |
1,330,760,000.00
+28% |
1,361,481,000.00
+2% |
1,125,958,000.00
-17% |
1,601,481,000.00
+42% |
1,798,085,000.00
+12% |
1,958,880,000.00
+9% |
1,833,400,000.00
-6% |
2,066,900,000.00
+13% |
3,298,900,000.00
+60% |
2,607,600,000.00
-21% |
2,551,100,000.00
-2% |
1,760,200,000.00
-31% |
1,425,400,000.00
-19% |
2,751,400,000.00
+93% |
6,317,600,000.00
+130% |
5,750,500,000.00
-9% |
11,309,300,000.00
+97% |
|
| Operating Income Ratio | (0.21%) | (0.20%) | (0.16%) | (0.16%) | (0.14%) | (0.12%) | (0.14%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.13%) | (0.10%) | (0.09%) | (0.06%) | (0.04%) | (0.08%) | (0.14%) | (0.11%) | (0.22%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 1,557,329.00 | 2,281,000.00 | 960,000.00 | 26,725,000.00 | 16,308,000.00 | 8,191,000.00 | 152,800,000.00 | 302,560,000.00 | 283,000,000.00 | 178,000,000.00 | 58,500,000.00 | 100,600,000.00 | 95,900,000.00 | 75,800,000.00 | 68,900,000.00 | 75,700,000.00 | 116,400,000.00 | 79,500,000.00 | 142,300,000.00 | |
| Interest Expenses | 322,356,000.00 | 177,741,000.00 | 247,552,000.00 | 246,062,000.00 | 167,468,000.00 | 190,447,000.00 | 194,277,000.00 | 9,000.00 | 0.00 | 300,000.00 | 112,100,000.00 | 355,300,000.00 | 450,100,000.00 | 405,000,000.00 | 426,600,000.00 | 1,173,800,000.00 | 1,109,500,000.00 | 869,700,000.00 | 668,500,000.00 | 780,600,000.00 | |
| Total Other Income/Exp... | -322,356,000.00 | -177,741,000.00 | -253,003,000.00 | -242,066,000.00 | -167,468,000.00 | -190,447,000.00 | -140,000.00 | -9,000.00 | 254,400,000.00 | 393,100,000.00 | 120,000,000.00 | -112,700,000.00 | -206,700,000.00 | -250,000,000.00 | -252,900,000.00 | -1,898,800,000.00 | -1,302,700,000.00 | -7,264,600,000.00 | -6,712,500,000.00 | -7,382,300,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,137,196,000.00 | 980,690,000.00 | 1,263,683,000.00 | 1,572,826,000.00 | 1,528,949,000.00 | 1,305,361,000.00 | 1,795,478,000.00 | 2,015,856,000.00 | 2,449,060,000.00 | 1,741,200,000.00 | 2,488,700,000.00 | 4,410,200,000.00 | 3,678,900,000.00 | 3,719,500,000.00 | 3,046,900,000.00 | 4,255,900,000.00 | 6,807,400,000.00 | 9,946,300,000.00 | 9,695,300,000.00 | 9,036,200,000.00 | |
| EBITDA ratio | (0.25%) | (0.24%) | (0.19%) | (0.19%) | (0.16%) | (0.14%) | (0.16%) | (0.14%) | (0.13%) | (0.11%) | (0.11%) | (0.16%) | (0.14%) | (0.13%) | (0.10%) | (0.16%) | (0.21%) | (0.23%) | (0.19%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 621,808,000.00 | 669,998,000.00 | 788,661,000.00 | 1,082,298,000.00 | 1,194,013,000.00 | 935,511,000.00 | 1,407,204,000.00 | 1,798,076,000.00 | 2,213,280,000.00 | 1,845,000,000.00 | 1,940,600,000.00 | 2,943,200,000.00 | 2,191,300,000.00 | 2,170,000,000.00 | 1,341,400,000.00 | -391,200,000.00 | 1,397,900,000.00 | 5,122,900,000.00 | 5,082,000,000.00 | 3,927,000,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.16%) | (0.12%) | (0.13%) | (0.12%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.10%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | (0.04%) | (-0.01%) | (0.04%) | (0.12%) | (0.10%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 246,221,000.00 | 230,954,000.00 | 282,817,000.00 | 372,542,000.00 | 416,283,000.00 | 325,337,000.00 | 460,640,000.00 | 570,276,000.00 | 667,040,000.00 | 634,800,000.00 | 668,800,000.00 | 1,013,500,000.00 | 792,900,000.00 | 722,900,000.00 | 443,800,000.00 | 27,400,000.00 | 379,800,000.00 | 1,300,800,000.00 | 1,376,700,000.00 | 916,900,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 375,587,000.00
+0% |
439,044,000.00
+17% |
511,295,000.00
+16% |
712,156,000.00
+39% |
777,730,000.00
+9% |
610,174,000.00
-22% |
946,564,000.00
+55% |
1,227,800,000.00
+30% |
1,546,240,000.00
+26% |
1,226,000,000.00
-21% |
1,293,300,000.00
+5% |
1,927,500,000.00
+49% |
1,398,400,000.00
-27% |
1,447,100,000.00
+3% |
897,600,000.00
-38% |
-418,600,000.00
-147% |
1,018,100,000.00
-343% |
3,822,100,000.00
+275% |
3,705,300,000.00
-3% |
3,010,100,000.00
-19% |
|
| Net Income Ratio | (0.08%) | (0.11%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.06%) | (0.06%) | (0.08%) | (0.05%) | (0.05%) | (0.03%) | (-0.01%) | (0.03%) | (0.09%) | (0.07%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 15.32 | 18.71 | 21.55 | 30.01 | 32.86 | 25.79 | 39.91 | 52.34 | 65.17 | 51.67 | 54.51 | 82.95 | 58.94 | 60.99 | 37.83 | -17.64 | 42.91 | 161.08 | 156.16 | 126.86 | |
| Diluted EPS | 15.32 | 18.71 | 21.55 | 30.01 | 32.86 | 25.79 | 39.91 | 52.34 | 65.17 | 51.67 | 54.51 | 82.95 | 58.94 | 60.99 | 37.83 | -17.64 | 42.91 | 161.08 | 156.16 | 126.86 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | |
| Diluted Share Outstanding | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | 23,727,934.00 | |