BlueRock
BRD.LBlueRock Diamonds PLC Price (BRD.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,970,498
(92.0536)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BlueRock Diamonds PLCCurrency: GBp
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
65,084.00
+0% |
264,372.00
+306% |
239,646.00
-9% |
945,924.00
+295% |
1,416,699.00
+50% |
4,073,853.00
+188% |
3,601,819.00
-12% |
7,846,588.00
+118% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 347,297.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-282,213.00
+0% |
264,372.00
-194% |
239,646.00
-9% |
945,924.00
+295% |
1,416,699.00
+50% |
4,073,853.00
+188% |
3,601,819.00
-12% |
7,846,588.00
+118% |
|||||||||||
| Gross Profit Ratio | (-4.34%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 95,230.00 | 0.00 | 0.00 | 0.00 | 89,498.00 | 128,326.00 | 192,137.00 | 133,546.00 | |||||||||||
| Selling, General & Admin... | 113,076.00 | 0.00 | 0.00 | 0.00 | 89,498.00 | 128,326.00 | 192,137.00 | 133,546.00 | |||||||||||
| Selling & Marketing Exp... | 17,846.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 60,603.00 | 110,557.00 | 171,258.00 | 274,407.00 | 310,272.00 | 350,096.00 | -468,929.00 | -879,642.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 2,294,043.00 | -506,189.00 | 4,417,694.00 | 5,681,539.00 | 7,798,009.00 | |||||||||||
| Total Operating Expenses | 259,457.00 | 874,393.00 | 1,544,518.00 | 2,294,043.00 | 3,219,663.00 | 4,546,020.00 | 5,873,676.00 | 7,931,555.00 | |||||||||||
| Cost and Exponses | 606,754.00 | 874,393.00 | 1,544,518.00 | 2,294,043.00 | 3,219,663.00 | 4,546,020.00 | 5,873,676.00 | 7,931,555.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-594,642.00
+0% |
-610,021.00
+3% |
-1,304,872.00
+114% |
-1,348,119.00
+3% |
-1,802,964.00
+34% |
-472,167.00
-74% |
-2,271,857.00
+381% |
-84,967.00
-96% |
|||||||||||
| Operating Income Ratio | (-9.14%) | (-2.31%) | (-5.44%) | (-1.43%) | (-1.27%) | (-0.12%) | (-0.63%) | (-0.01%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 8,600.00 | 25,460.00 | 24,209.00 | 31,552.00 | |||||||||||
| Interest Expenses | 6,490.00 | 36,871.00 | 60,229.00 | 82,384.00 | 145,571.00 | 192,350.00 | 248,022.00 | 384,288.00 | |||||||||||
| Total Other Income/Exp... | 0.00 | -443,678.00 | 809,379.00 | 168,590.00 | -643,160.00 | -212,077.00 | -716,951.00 | -1,263,930.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -526,846.00 | -906,271.00 | -264,006.00 | -1,002,244.00 | -2,300,553.00 | -122,071.00 | -2,740,786.00 | -964,609.00 | |||||||||||
| EBITDA ratio | (-8.09%) | (-3.43%) | (-1.10%) | (-1.06%) | (-1.62%) | (-0.03%) | (-0.76%) | (-0.12%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -594,642.00 | -1,053,699.00 | -495,493.00 | -1,179,529.00 | -2,446,124.00 | -684,244.00 | -2,988,808.00 | -1,348,897.00 | |||||||||||
| Income Before Tax Ratio | (-9.14%) | (-3.99%) | (-2.07%) | (-1.25%) | (-1.73%) | (-0.17%) | (-0.83%) | (-0.17%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,943.00 | -971.00 | 90,566.00 | 22,008.00 | -4,181.00 | 16,724.00 | -660,426.00 | -210,260.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -597,585.00
+0% |
-1,052,728.00
+76% |
-586,059.00
-44% |
-1,201,537.00
+105% |
-1,902,842.00
+58% |
-700,968.00
-63% |
-2,328,382.00
+232% |
-1,138,637.00
-51% |
|||||||||||
| Net Income Ratio | (-9.18%) | (-3.98%) | (-2.45%) | (-1.27%) | (-1.34%) | (-0.17%) | (-0.65%) | (-0.15%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -9.48 | -16.56 | -7.42 | -6.65 | -4.29 | -0.28 | -0.34 | -0.09 | |||||||||||
| Diluted EPS | -8.24 | -16.46 | -7.42 | -6.65 | -4.29 | -0.28 | -0.34 | -0.09 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 63,050.00 | 63,575.00 | 78,933.00 | 180,766.00 | 443,480.00 | 2,470,871.00 | 6,753,581.00 | 12,970,498.00 | |||||||||||
| Diluted Share Outstanding | 72,507.00 | 63,943.00 | 78,933.00 | 180,766.00 | 443,480.00 | 2,470,871.00 | 6,753,581.00 | 12,970,498.00 | |||||||||||