
Bredband2
BRE2.STBredband2 i Skandinavien AB (publ) Price (BRE2.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
957,095,000
(174486.3058)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Bredband2 i Skandinavien AB (publ)Currency: SEK
YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
123.30M
+0% |
175.36M
+42% |
181.83M
+4% |
200.73M
+10% |
227.39M
+13% |
258.41M
+14% |
299.06M
+16% |
363.87M
+22% |
451.22M
+24% |
526.87M
+17% |
600.03M
+14% |
670.63M
+12% |
787.87M
+17% |
1.51B
+92% |
1.53B
+1% |
1.58B
+3% |
1.73B
+9% |
||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 96.91M | 130.77M | 126.44M | 138.82M | 125.91M | 141.45M | 168.86M | 215.41M | 273.51M | 325.90M | 387.67M | 445.39M | 529.28M | 978.39M | 995.54M | 1.18B | 1.16B | ||
Gross Profit | |||||||||||||||||||
Gross Profit |
26.39M
+0% |
44.60M
+69% |
55.39M
+24% |
61.92M
+12% |
101.47M
+64% |
116.96M
+15% |
130.20M
+11% |
148.46M
+14% |
177.71M
+20% |
200.97M
+13% |
212.36M
+6% |
225.25M
+6% |
258.59M
+15% |
533.49M
+106% |
535.82M
+0% |
398.15M
-26% |
571.48M
+44% |
||
Gross Profit Ratio | (0.21%) | (0.25%) | (0.30%) | (0.31%) | (0.45%) | (0.45%) | (0.44%) | (0.41%) | (0.39%) | (0.38%) | (0.35%) | (0.34%) | (0.33%) | (0.35%) | (0.35%) | (0.25%) | (0.33%) | ||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.00k | 398.00k | 180.00k | 0.00 | 0.00 | ||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 48.49M | 52.62M | 54.02M | 60.32M | 66.01M | 74.85M | 85.09M | 84.77M | 98.51M | 173.00M | 161.62M | 0.00 | 0.00 | ||
Selling, General & Admin... | 7.54M | 30.63M | 21.18M | 20.38M | 48.49M | 52.62M | 54.02M | 60.32M | 66.01M | 74.85M | 85.09M | 84.77M | 98.51M | 173.00M | 161.62M | 0.00 | 0.00 | ||
Selling & Marketing Exp... | 7.54M | 30.63M | 21.18M | 20.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Depreciation and Amortiz... | 1.62M | 19.54M | 2.84M | 4.73M | 7.65M | 10.45M | 14.03M | 17.72M | 20.19M | 21.38M | 24.09M | 23.89M | 62.25M | 125.61M | 146.44M | 142.78M | 138.43M | ||
Other Expenses | 20.81M | 43.48M | 28.20M | 35.22M | 41.60M | 49.78M | 58.11M | 67.69M | 77.64M | 82.63M | 86.17M | 87.01M | 103.77M | 266.59M | 279.38M | 278.14M | 423.27M | ||
Total Operating Expenses | 28.34M | 74.11M | 49.38M | 55.59M | 90.09M | 102.39M | 112.13M | 128.01M | 143.65M | 157.48M | 171.26M | 171.77M | 202.28M | 439.59M | 441.01M | 278.14M | 423.27M | ||
Cost and Exponses | 125.26M | 204.87M | 175.82M | 194.41M | 216.00M | 243.84M | 280.99M | 343.42M | 417.15M | 483.38M | 558.93M | 617.16M | 731.55M | 1.42B | 1.44B | 1.46B | 1.58B | ||
Operating Income | |||||||||||||||||||
Operating Income |
-1,957,000.00
+0% |
-29,510,000.00
+1,408% |
6.01M
-120% |
6.33M
+5% |
11.39M
+80% |
14.57M
+28% |
18.06M
+24% |
20.45M
+13% |
34.06M
+67% |
43.49M
+28% |
41.10M
-5% |
50.87M
+24% |
42.77M
-16% |
93.90M
+120% |
94.82M
+1% |
120.01M
+27% |
148.21M
+23% |
||
Operating Income Ratio | (-0.02%) | (-0.17%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | ||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 198.00k | 60.00k | 210.00k | 240.00k | 114.00k | 344.00k | 397.00k | 482.00k | 537.00k | 312.00k | 195.00k | 183.00k | 432.00k | 317.00k | 685.00k | 0.00 | ||
Interest Expenses | 0.00 | 1.76M | 1.72M | 2.13M | 1.54M | 1.17M | 1.48M | 977.00k | 492.00k | 235.00k | 130.00k | 75.00k | 703.00k | 9.67M | 10.77M | 12.35M | 0.00 | ||
Total Other Income/Exp... | -283,000.00 | -1,562,000.00 | -1,657,000.00 | -1,916,000.00 | -1,304,000.00 | -1,051,000.00 | -1,137,000.00 | -580,000.00 | -11,000.00 | 302.00k | 182.00k | 120.00k | -3,915,000.00 | -9,234,000.00 | -10,456,000.00 | -11,669,000.00 | -11,026,000.00 | ||
EBITDA | |||||||||||||||||||
EBITDA | -339,000.00 | -9,971,000.00 | 8.90M | 10.75M | 19.27M | 25.13M | 32.44M | 38.57M | 54.26M | 65.41M | 65.51M | 74.96M | 115.60M | 219.94M | 241.58M | 263.48M | 286.65M | ||
EBITDA ratio | (0.00%) | (-0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | ||
Income Before Tax | |||||||||||||||||||
Income Before Tax | -2,240,000.00 | -31,072,000.00 | 4.35M | 4.41M | 10.08M | 13.52M | 16.93M | 19.87M | 34.05M | 43.80M | 41.28M | 50.99M | 42.25M | 84.67M | 84.36M | 108.34M | 137.19M | ||
Income Before Tax Ratio | (-0.02%) | (-0.18%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | ||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 0.00 | -5,000,000.00 | 0.00 | 210.00k | -16,273,000.00 | 2.33M | 2.88M | 4.08M | 8.11M | 10.37M | 9.25M | 10.39M | 11.37M | 3.48M | 11.47M | 23.03M | 27.90M | ||
Net Income | |||||||||||||||||||
Net Income | -2,240,000.00
+0% |
-26,072,000.00
+1,064% |
4.35M
-117% |
4.41M
+1% |
26.36M
+498% |
11.19M
-58% |
14.05M
+26% |
15.79M
+12% |
25.94M
+64% |
33.43M
+29% |
32.03M
-4% |
40.61M
+27% |
37.88M
-7% |
81.18M
+114% |
74.19M
-9% |
85.31M
+15% |
109.29M
+28% |
||
Net Income Ratio | (-0.02%) | (-0.15%) | (0.02%) | (0.02%) | (0.12%) | (0.04%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | ||
Earning Per Share | |||||||||||||||||||
Basic EPS | -0.01 | -0.06 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 | 0.11 | ||
Diluted EPS | -0.01 | -0.06 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 | 0.11 | ||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 354.43M | 406.61M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 725.56M | 957.10M | 957.10M | 957.10M | 957.10M | ||
Diluted Share Outstanding | 373.03M | 406.61M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 701.00M | 725.56M | 957.10M | 957.10M | 957.10M | 957.10M |