Bredband2 i Skandinavien AB (publ) Price (BRE2.ST)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

957,095,000

(174486.3058)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Bredband2 i Skandinavien AB (publ)
news-img

Income Statement

Bredband2 i Skandinavien AB (publ)

Currency: SEK

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 123.30M

+0%

175.36M

+42%

181.83M

+4%

200.73M

+10%

227.39M

+13%

258.41M

+14%

299.06M

+16%

363.87M

+22%

451.22M

+24%

526.87M

+17%

600.03M

+14%

670.63M

+12%

787.87M

+17%

1.51B

+92%

1.53B

+1%

1.58B

+3%

1.73B

+9%

Cost of Revenue
Cost of Revenue 96.91M 130.77M 126.44M 138.82M 125.91M 141.45M 168.86M 215.41M 273.51M 325.90M 387.67M 445.39M 529.28M 978.39M 995.54M 1.18B 1.16B
Gross Profit
Gross Profit 26.39M

+0%

44.60M

+69%

55.39M

+24%

61.92M

+12%

101.47M

+64%

116.96M

+15%

130.20M

+11%

148.46M

+14%

177.71M

+20%

200.97M

+13%

212.36M

+6%

225.25M

+6%

258.59M

+15%

533.49M

+106%

535.82M

+0%

398.15M

-26%

571.48M

+44%

Gross Profit Ratio (0.21%) (0.25%) (0.30%) (0.31%) (0.45%) (0.45%) (0.44%) (0.41%) (0.39%) (0.38%) (0.35%) (0.34%) (0.33%) (0.35%) (0.35%) (0.25%) (0.33%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.00k 398.00k 180.00k 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 48.49M 52.62M 54.02M 60.32M 66.01M 74.85M 85.09M 84.77M 98.51M 173.00M 161.62M 0.00 0.00
Selling, General & Admin... 7.54M 30.63M 21.18M 20.38M 48.49M 52.62M 54.02M 60.32M 66.01M 74.85M 85.09M 84.77M 98.51M 173.00M 161.62M 0.00 0.00
Selling & Marketing Exp... 7.54M 30.63M 21.18M 20.38M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 1.62M 19.54M 2.84M 4.73M 7.65M 10.45M 14.03M 17.72M 20.19M 21.38M 24.09M 23.89M 62.25M 125.61M 146.44M 142.78M 138.43M
Other Expenses 20.81M 43.48M 28.20M 35.22M 41.60M 49.78M 58.11M 67.69M 77.64M 82.63M 86.17M 87.01M 103.77M 266.59M 279.38M 278.14M 423.27M
Total Operating Expenses 28.34M 74.11M 49.38M 55.59M 90.09M 102.39M 112.13M 128.01M 143.65M 157.48M 171.26M 171.77M 202.28M 439.59M 441.01M 278.14M 423.27M
Cost and Exponses 125.26M 204.87M 175.82M 194.41M 216.00M 243.84M 280.99M 343.42M 417.15M 483.38M 558.93M 617.16M 731.55M 1.42B 1.44B 1.46B 1.58B
Operating Income
Operating Income -1,957,000.00

+0%

-29,510,000.00

+1,408%

6.01M

-120%

6.33M

+5%

11.39M

+80%

14.57M

+28%

18.06M

+24%

20.45M

+13%

34.06M

+67%

43.49M

+28%

41.10M

-5%

50.87M

+24%

42.77M

-16%

93.90M

+120%

94.82M

+1%

120.01M

+27%

148.21M

+23%

Operating Income Ratio (-0.02%) (-0.17%) (0.03%) (0.03%) (0.05%) (0.06%) (0.06%) (0.06%) (0.08%) (0.08%) (0.07%) (0.08%) (0.05%) (0.06%) (0.06%) (0.08%) (0.09%)
Other Income and Exp...
Interest Income 0.00 198.00k 60.00k 210.00k 240.00k 114.00k 344.00k 397.00k 482.00k 537.00k 312.00k 195.00k 183.00k 432.00k 317.00k 685.00k 0.00
Interest Expenses 0.00 1.76M 1.72M 2.13M 1.54M 1.17M 1.48M 977.00k 492.00k 235.00k 130.00k 75.00k 703.00k 9.67M 10.77M 12.35M 0.00
Total Other Income/Exp... -283,000.00 -1,562,000.00 -1,657,000.00 -1,916,000.00 -1,304,000.00 -1,051,000.00 -1,137,000.00 -580,000.00 -11,000.00 302.00k 182.00k 120.00k -3,915,000.00 -9,234,000.00 -10,456,000.00 -11,669,000.00 -11,026,000.00
EBITDA
EBITDA -339,000.00 -9,971,000.00 8.90M 10.75M 19.27M 25.13M 32.44M 38.57M 54.26M 65.41M 65.51M 74.96M 115.60M 219.94M 241.58M 263.48M 286.65M
EBITDA ratio (0.00%) (-0.06%) (0.05%) (0.06%) (0.08%) (0.10%) (0.11%) (0.11%) (0.12%) (0.12%) (0.11%) (0.11%) (0.10%) (0.15%) (0.16%) (0.17%) (0.17%)
Income Before Tax
Income Before Tax -2,240,000.00 -31,072,000.00 4.35M 4.41M 10.08M 13.52M 16.93M 19.87M 34.05M 43.80M 41.28M 50.99M 42.25M 84.67M 84.36M 108.34M 137.19M
Income Before Tax Ratio (-0.02%) (-0.18%) (0.02%) (0.02%) (0.04%) (0.05%) (0.06%) (0.05%) (0.08%) (0.08%) (0.07%) (0.08%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%)
Income Tax Expense
Income Tax Expense 0.00 -5,000,000.00 0.00 210.00k -16,273,000.00 2.33M 2.88M 4.08M 8.11M 10.37M 9.25M 10.39M 11.37M 3.48M 11.47M 23.03M 27.90M
Net Income
Net Income -2,240,000.00

+0%

-26,072,000.00

+1,064%

4.35M

-117%

4.41M

+1%

26.36M

+498%

11.19M

-58%

14.05M

+26%

15.79M

+12%

25.94M

+64%

33.43M

+29%

32.03M

-4%

40.61M

+27%

37.88M

-7%

81.18M

+114%

74.19M

-9%

85.31M

+15%

109.29M

+28%

Net Income Ratio (-0.02%) (-0.15%) (0.02%) (0.02%) (0.12%) (0.04%) (0.05%) (0.04%) (0.06%) (0.06%) (0.05%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%)
Earning Per Share
Basic EPS -0.01 -0.06 0.01 0.01 0.04 0.02 0.02 0.02 0.04 0.05 0.05 0.06 0.05 0.08 0.08 0.09 0.11
Diluted EPS -0.01 -0.06 0.01 0.01 0.04 0.02 0.02 0.02 0.04 0.05 0.05 0.06 0.05 0.08 0.08 0.09 0.11
Share Outstanding
Basic Share Outstanding 354.43M 406.61M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 725.56M 957.10M 957.10M 957.10M 957.10M
Diluted Share Outstanding 373.03M 406.61M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 701.00M 725.56M 957.10M 957.10M 957.10M 957.10M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation