British
BSC.LBritish Smaller Companies VCT 2 plc Price (BSC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
217,157,606
(19.8683)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
British Smaller Companies VCT 2 plcCurrency: GBp
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
93,000.00
+0% |
22,000.00
-76% |
27,000.00
+23% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,172,000.00
+0% |
2,471,000.00
+111% |
1,559,000.00
-37% |
4,566,000.00
+193% |
1,861,000.00
-59% |
2,507,000.00
+35% |
4,893,000.00
+95% |
5,013,000.00
+2% |
4,832,000.00
-4% |
20,806,000.00
+331% |
6,527,000.00
-69% |
11,108,000.00
+70% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,252,000.00 | 1,275,000.00 | 1,310,000.00 | 1,281,000.00 | 1,264,000.00 | 5,932,000.00 | 2,555,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
93,000.00
+0% |
22,000.00
-76% |
27,000.00
+23% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,172,000.00
+0% |
2,471,000.00
+111% |
1,559,000.00
-37% |
4,566,000.00
+193% |
609,000.00
-87% |
1,232,000.00
+102% |
3,583,000.00
+191% |
3,732,000.00
+4% |
3,568,000.00
-4% |
14,874,000.00
+317% |
3,972,000.00
-73% |
11,108,000.00
+180% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.49%) | (0.73%) | (0.74%) | (0.74%) | (0.72%) | (0.61%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,700,000.00 | 74,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 187,000.00 | 197,000.00 | 172,000.00 | 371,000.00 | 56,000.00 | 57,000.00 | 50,000.00 | 52,000.00 | 54,000.00 | 320,000.00 | 340,000.00 | 382,000.00 | 414,000.00 | 431,000.00 | 420,000.00 | 334,000.00 | 356,000.00 | 551,000.00 | 392,000.00 | 231,000.00 | 4,417,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 187,000.00 | 197,000.00 | 172,000.00 | 371,000.00 | 56,000.00 | 57,000.00 | 50,000.00 | 52,000.00 | 54,000.00 | 320,000.00 | 340,000.00 | 382,000.00 | 414,000.00 | 431,000.00 | 420,000.00 | 334,000.00 | 356,000.00 | 551,000.00 | 392,000.00 | 231,000.00 | 4,417,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,894,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -852,000.00 | -2,131,000.00 | -1,157,000.00 | -4,131,999.00 | -1,412,000.00 | -2,069,000.00 | -4,454,000.00 | -4,536,000.00 | -4,251,000.00 | -20,389,000.00 | -6,253,000.00 | -6,691,000.00 | |
| Other Expenses | -35,000.00 | -5,000.00 | 722,000.00 | -1,277,000.00 | 249,000.00 | -3,788,000.00 | -81,000.00 | -192,000.00 | -131,000.00 | -62,000.00 | -16,000.00 | 0.00 | 0.00 | 20,000.00 | 20,000.00 | 18,000.00 | 138,000.00 | 105,000.00 | 121,000.00 | 30,000.00 | 25,000.00 | 43,000.00 | 0.00 | |
| Total Operating Expenses | -35,000.00 | -5,000.00 | 909,000.00 | -1,080,000.00 | 421,000.00 | 379,000.00 | -25,000.00 | -135,000.00 | -81,000.00 | -10,000.00 | 38,000.00 | 320,000.00 | 340,000.00 | 402,000.00 | 434,000.00 | 449,000.00 | 438,000.00 | 439,000.00 | 477,000.00 | 581,000.00 | 417,000.00 | 274,000.00 | 78,417,000.00 | |
| Cost and Exponses | -35,000.00 | -5,000.00 | 909,000.00 | -1,080,000.00 | 421,000.00 | 379,000.00 | -25,000.00 | -135,000.00 | -81,000.00 | -10,000.00 | 38,000.00 | 320,000.00 | 340,000.00 | 402,000.00 | 434,000.00 | 449,000.00 | 438,000.00 | 439,000.00 | 477,000.00 | 581,000.00 | 417,000.00 | 274,000.00 | 78,417,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
35,000.00
+0% |
5,000.00
-86% |
-909,000.00
-18,280% |
1,080,000.00
-219% |
-421,000.00
-139% |
-379,000.00
-10% |
25,000.00
-107% |
135,000.00
+440% |
81,000.00
-40% |
10,000.00
-88% |
-38,000.00
-480% |
852,000.00
-2,342% |
2,131,000.00
+150% |
1,157,000.00
-46% |
4,132,000.00
+257% |
1,412,000.00
-66% |
2,069,000.00
+47% |
4,454,000.00
+115% |
4,536,000.00
+2% |
4,251,000.00
-6% |
20,389,000.00
+380% |
6,253,000.00
-69% |
-67,309,000.00
-1,176% |
|
| Operating Income Ratio | (0.38%) | (0.23%) | (-33.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.73%) | (0.86%) | (0.74%) | (0.90%) | (0.76%) | (0.83%) | (0.91%) | (0.90%) | (0.88%) | (0.98%) | (0.96%) | (-6.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 301,000.00 | 542,000.00 | 605,000.00 | 1,069,000.00 | 1,428,000.00 | 1,309,000.00 | 1,106,000.00 | 1,046,000.00 | 745,000.00 | 515,000.00 | 333,000.00 | 411,000.00 | 1,469,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 1,398,000.00 | 0.00 | 1,421,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 35,000.00 | 5,000.00 | -909,000.00 | 1,080,000.00 | -421,000.00 | 1,515,000.00 | 25,000.00 | 135,000.00 | 81,000.00 | 10,000.00 | -38,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.38%) | (0.23%) | (-33.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.73%) | (0.86%) | (0.74%) | (0.90%) | (0.76%) | (0.83%) | (0.91%) | (0.90%) | (0.88%) | (0.98%) | (0.96%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 35,000.00 | 5,000.00 | -909,000.00 | 1,080,000.00 | -421,000.00 | 1,515,000.00 | 25,000.00 | 135,000.00 | 81,000.00 | 10,000.00 | -38,000.00 | 852,000.00 | 2,131,000.00 | 1,157,000.00 | 4,132,000.00 | 1,412,000.00 | 2,069,000.00 | 4,454,000.00 | 4,536,000.00 | 4,251,000.00 | 20,389,000.00 | 6,253,000.00 | 6,691,000.00 | |
| Income Before Tax Ratio | (0.38%) | (0.23%) | (-33.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.73%) | (0.86%) | (0.74%) | (0.90%) | (0.76%) | (0.83%) | (0.91%) | (0.90%) | (0.88%) | (0.98%) | (0.96%) | (0.60%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 7,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000.00 | 11,000.00 | 0.00 | 0.00 | 852,000.00 | 2,131,000.00 | 1,157,000.00 | 4,131,999.00 | 1,412,000.00 | 2,069,000.00 | -161,141.00 | 4,536,000.00 | 4,251,000.00 | 20,389,000.00 | 6,253,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 28,000.00
+0% |
5,000.00
-82% |
-909,000.00
-18,280% |
1,080,000.00
-219% |
-421,000.00
-139% |
1,515,000.00
-460% |
25,000.00
-98% |
109,000.00
+336% |
70,000.00
-36% |
10,000.00
-86% |
-38,000.00
-480% |
852,000.00
-2,342% |
2,131,000.00
+150% |
1,157,000.00
-46% |
4,132,000.00
+257% |
1,412,000.00
-66% |
2,069,000.00
+47% |
4,454,000.00
+115% |
4,536,000.00
+2% |
4,251,000.00
-6% |
20,389,000.00
+380% |
6,253,000.00
-69% |
6,691,000.00
+7% |
|
| Net Income Ratio | (0.30%) | (0.23%) | (-33.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.73%) | (0.86%) | (0.74%) | (0.90%) | (0.76%) | (0.83%) | (0.91%) | (0.90%) | (0.88%) | (0.98%) | (0.96%) | (0.60%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.00 | -0.12 | 0.14 | -0.05 | 0.09 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.02 | 0.05 | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.15 | 0.03 | 0.03 | |
| Diluted EPS | 0.01 | 0.00 | -0.12 | 0.14 | -0.05 | 0.09 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.02 | 0.05 | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.15 | 0.03 | 0.03 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 5,682,000.00 | 7,566,000.00 | 7,812,000.00 | 7,830,000.00 | 8,185,000.00 | 16,878,000.00 | 16,641,000.00 | 16,641,257.00 | 16,641,257.00 | 17,449,179.00 | 21,906,793.00 | 35,591,107.00 | 45,070,587.00 | 57,825,246.00 | 83,224,240.00 | 93,363,744.00 | 99,985,502.00 | 106,692,574.00 | 125,967,837.00 | 129,987,842.00 | 138,592,343.00 | 181,163,554.00 | 217,162,701.00 | |
| Diluted Share Outstanding | 5,682,000.00 | 7,566,000.00 | 7,812,000.00 | 7,830,000.00 | 8,185,000.00 | 16,878,000.00 | 16,641,000.00 | 16,641,257.00 | 16,641,257.00 | 17,449,179.00 | 21,906,793.00 | 35,591,107.00 | 45,070,587.00 | 57,825,246.00 | 83,224,240.00 | 93,363,744.00 | 100,490,575.00 | 106,692,574.00 | 125,967,837.00 | 129,987,842.00 | 138,592,343.00 | 181,163,554.00 | 217,157,606.00 | |