Bailador
BTI.AXBailador Technology Investments Limited Price (BTI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
145,843,498
(1.5697)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bailador Technology Investments LimitedCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,537,817.00
+0% |
18,462,000.00
+94% |
-3,815,000.00
-121% |
8,499,000.00
-323% |
32,082,000.00
+277% |
-262,000.00
-101% |
-853,000.00
+226% |
-5,577,000.00
+554% |
2,883,000.00
-152% |
40,059,000.00
+1,289% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,889,296.00 | 10,676,322.00 | 15,255,436.00 | 6,367,820.00 | -488,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,537,817.00
+0% |
18,462,000.00
+94% |
-3,815,000.00
-121% |
8,499,000.00
-323% |
32,082,000.00
+277% |
-3,151,296.00
-110% |
-11,529,322.00
+266% |
-20,832,436.00
+81% |
-3,484,820.00
-83% |
40,547,000.00
-1,264% |
|||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (12.03%) | (13.52%) | (3.74%) | (-1.21%) | (1.01%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.45 | -46.19 | -8.72 | 2.91 | 0.00 | |||||||||
| General and Administrative | 2,292,000.00 | 5,401,000.00 | 2,961,000.00 | 2,940,000.00 | 7,193,000.00 | 3,357,000.00 | 192,000.00 | 216,000.00 | 224,000.00 | 11,674,000.00 | |||||||||
| Selling, General & Admin... | 2,292,000.00 | 5,401,000.00 | 3,035,000.00 | 3,030,000.00 | 7,341,000.00 | 3,536,000.00 | 480,000.00 | 504,000.00 | 224,000.00 | 11,909,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 74,000.00 | 90,000.00 | 148,000.00 | 261,000.00 | 288,000.00 | 288,000.00 | 252,000.00 | 235,000.00 | |||||||||
| Depreciation and Amortiz... | -7,187,999.00 | -12,726,000.00 | 6,980,000.00 | -5,366,000.00 | -24,620,000.00 | 5,261,000.00 | -40,710,000.00 | -54,747,000.00 | -8,669,000.00 | -28,475,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120,934,673.00 | 125,381,189.00 | 140,877,262.00 | -19,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 3,275,999.00 | 5,788,000.00 | 3,272,000.00 | 3,275,000.00 | 7,716,000.00 | 4,256,000.00 | 12,729,000.00 | 22,255,000.00 | 7,625,999.00 | 11,909,000.00 | |||||||||
| Cost and Exponses | 3,275,999.00 | 5,788,000.00 | 3,272,000.00 | 3,275,000.00 | 7,716,000.00 | 5,619,000.00 | -40,256,000.00 | -54,186,000.00 | -5,397,000.00 | 11,909,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,187,999.00
+0% |
12,726,000.00
+77% |
-6,980,000.00
-155% |
5,366,000.00
-177% |
24,620,000.00
+359% |
-5,881,000.00
-124% |
39,403,000.00
-770% |
48,609,000.00
+23% |
8,279,999.00
-83% |
28,638,000.00
+246% |
|||||||||
| Operating Income Ratio | (0.75%) | (0.69%) | (1.83%) | (0.63%) | (0.77%) | (22.45%) | (-46.19%) | (-8.72%) | (2.87%) | (0.71%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 310,000.00 | 343,000.00 | 115,000.00 | 44,000.00 | 23,000.00 | 100,000.00 | 197,000.00 | 2,902,000.00 | 4,353,000.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Total Other Income/Exp... | -926,181.00 | -387,000.00 | 0.00 | -245,000.00 | -375,000.00 | 0.00 | -1,348,000.00 | -6,190,000.00 | -359,999.00 | -658,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -663,999.00 | -52,000.00 | 0.00 | -143,000.00 | -254,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| EBITDA ratio | (-0.10%) | (0.00%) | (-1.08%) | (-0.02%) | (-0.01%) | (22.45%) | (-46.19%) | (-8.72%) | (2.87%) | (0.00%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,261,818.00 | 12,674,000.00 | -7,087,000.00 | 5,224,000.00 | 24,366,000.00 | -5,881,000.00 | 39,403,000.00 | 48,609,000.00 | 8,390,000.00 | 27,980,000.00 | |||||||||
| Income Before Tax Ratio | (0.66%) | (0.69%) | (1.86%) | (0.61%) | (0.76%) | (22.45%) | (-46.19%) | (-8.72%) | (2.91%) | (0.70%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,873,091.00 | 3,810,000.00 | 2,122,000.00 | 1,570,000.00 | 7,313,000.00 | -1,763,000.00 | 11,823,000.00 | 14,640,000.00 | 2,975,000.00 | 7,306,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 4,388,727.00
+0% |
8,864,000.00
+102% |
-4,965,000.00
-156% |
3,654,000.00
-174% |
17,053,000.00
+367% |
-4,118,000.00
-124% |
27,580,000.00
-770% |
33,969,000.00
+23% |
5,415,000.00
-84% |
20,674,000.00
+282% |
|||||||||
| Net Income Ratio | (0.46%) | (0.48%) | (1.30%) | (0.43%) | (0.53%) | (15.72%) | (-32.33%) | (-6.09%) | (1.88%) | (0.52%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.07 | 0.12 | -0.04 | 0.03 | 0.14 | -0.03 | 0.22 | 0.24 | 0.04 | 0.14 | |||||||||
| Diluted EPS | 0.07 | 0.12 | -0.04 | 0.03 | 0.14 | -0.03 | 0.22 | 0.24 | 0.04 | 0.14 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 62,469,425.00 | 71,599,932.00 | 111,753,848.00 | 120,248,790.00 | 120,261,778.00 | 120,934,673.00 | 125,381,189.00 | 140,877,262.00 | 143,589,622.00 | 145,843,498.00 | |||||||||
| Diluted Share Outstanding | 62,462,893.00 | 71,593,968.00 | 111,753,525.00 | 120,247,831.00 | 120,247,831.00 | 120,934,673.00 | 125,381,189.00 | 140,877,262.00 | 143,589,622.00 | 145,843,498.00 | |||||||||