Baronsmead
BVT.LBaronsmead Venture Trust Plc Price (BVT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
373,425,403
(10.722)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Baronsmead Venture Trust PlcCurrency: GBp
| YEAR | 1998 | 2000 | 2001 | 2002 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,101,000.00
+0% |
10,760,000.00
+877% |
8,554,000.00
-21% |
9,060,000.00
+6% |
5,637,000.00
-38% |
14,106,000.00
+150% |
12,148,000.00
-14% |
-16,455,000.00
-235% |
6,543,000.00
-140% |
46,671,000.00
+613% |
-43,547,000.00
-193% |
-4,484,000.00
-90% |
13,996,000.00
-412% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 337,000.00 | 7,304,000.00 | 0.00 | 0.00 | 2,599,000.00 | 3,705,000.00 | 3,881,000.00 | 2,939,000.00 | 3,001,000.00 | 5,978,000.00 | 3,870,000.00 | 3,445,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
764,000.00
+0% |
3,456,000.00
+352% |
8,554,000.00
+148% |
9,060,000.00
+6% |
3,038,000.00
-66% |
10,401,000.00
+242% |
8,267,000.00
-21% |
-19,394,000.00
-335% |
3,542,000.00
-118% |
40,693,000.00
+1,049% |
-47,417,000.00
-217% |
-7,929,000.00
-83% |
13,996,000.00
-277% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.69%) | (0.32%) | (1.00%) | (1.00%) | (0.54%) | (0.74%) | (0.68%) | (1.18%) | (0.54%) | (0.87%) | (1.09%) | (1.77%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 5.03 | 4.91 | -3.38 | 1.72 | 8.28 | -41.15 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 163,000.00 | 435,000.00 | 464,000.00 | 469,000.00 | 575,000.00 | 534,000.00 | 582,000.00 | 597,000.00 | 599,000.00 | 618,000.00 | 652,000.00 | 659,000.00 | 701,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 163,000.00 | 435,000.00 | 464,000.00 | 469,000.00 | 575,000.00 | 534,000.00 | 582,000.00 | 597,000.00 | 599,000.00 | 618,000.00 | 652,000.00 | 659,000.00 | 701,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,964,000.00 | -10,325,000.00 | -8,090,000.00 | -8,591,000.00 | -5,062,000.00 | -13,572,000.00 | -11,566,000.00 | 17,052,000.00 | -5,944,000.00 | -46,053,000.00 | 44,199,000.00 | 5,143,000.00 | 0.00 | |
| Other Expenses | -295,000.00 | -1,229,000.00 | -2,075,000.00 | -1,321,000.00 | -777,000.00 | -1,384,000.00 | 0.00 | -2,212,000.00 | -669,000.00 | -1,554,000.00 | -1,734,000.00 | 555,000.00 | 0.00 | 0.00 | 0.00 | 415,000.00 | -33,000.00 | 8,000.00 | 198,747,709.00 | 222,939,528.00 | 261,864,661.00 | 303,530,368.00 | 0.00 | 13,295,000.00 | |
| Total Operating Expenses | -273,000.00 | -1,076,000.00 | -1,590,000.00 | 295,000.00 | 284,000.00 | -1,384,000.00 | 0.00 | -2,212,000.00 | -669,000.00 | -1,554,000.00 | -1,734,000.00 | 381,000.00 | 435,000.00 | 464,000.00 | 469,000.00 | 990,000.00 | 501,000.00 | 590,000.00 | 597,000.00 | 599,000.00 | 618,000.00 | 652,000.00 | 4,201,000.00 | 13,996,000.00 | |
| Cost and Exponses | -273,000.00 | -1,076,000.00 | -1,590,000.00 | 295,000.00 | 284,000.00 | -1,384,000.00 | 0.00 | -2,212,000.00 | -669,000.00 | -1,554,000.00 | -1,734,000.00 | 718,000.00 | 435,000.00 | 464,000.00 | 469,000.00 | 990,000.00 | 501,000.00 | 590,000.00 | 597,000.00 | 599,000.00 | 618,000.00 | 652,000.00 | 4,201,000.00 | 13,996,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
273,000.00
+0% |
1,076,000.00
+294% |
1,590,000.00
+48% |
1,321,000.00
-17% |
777,000.00
-41% |
1,384,000.00
+78% |
0.00
+0% |
2,212,000.00
+0% |
669,000.00
-70% |
1,554,000.00
+132% |
1,734,000.00
+12% |
383,000.00
-78% |
2,653,000.00
+593% |
8,090,000.00
+205% |
1,002,000.00
-88% |
475,000.00
-53% |
13,605,000.00
+2,764% |
11,558,000.00
-15% |
-17,052,000.00
-248% |
5,944,000.00
-135% |
46,053,000.00
+675% |
-44,199,000.00
-196% |
-5,143,000.00
-88% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.35%) | (0.25%) | (0.95%) | (0.11%) | (0.08%) | (0.96%) | (0.95%) | (1.04%) | (0.91%) | (0.99%) | (1.01%) | (1.15%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,092,000.00 | 778,000.00 | 2,951,000.00 | 1,591,000.00 | 1,302,000.00 | 650,000.00 | 1,369,000.00 | 5,104,000.00 | 1,594,000.00 | 3,101,000.00 | 2,176,000.00 | 2,825,000.00 | 1,210,000.00 | 1,419,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 490,000.00 | 835,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,346,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -415,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,295,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 273,000.00 | 1,076,000.00 | 1,590,000.00 | 1,321,000.00 | 777,000.00 | 1,384,000.00 | 0.00 | 2,212,000.00 | 669,000.00 | 1,554,000.00 | 1,734,000.00 | 383,000.00 | 0.00 | 0.00 | 1,002,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.35%) | (0.25%) | (0.95%) | (0.11%) | (0.16%) | (0.96%) | (0.95%) | (1.04%) | (0.91%) | (0.99%) | (1.01%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 273,000.00 | 1,076,000.00 | 1,590,000.00 | 1,321,000.00 | 777,000.00 | 1,384,000.00 | 0.00 | 2,212,000.00 | 669,000.00 | 1,554,000.00 | 1,734,000.00 | 383,000.00 | 10,325,000.00 | 8,090,000.00 | 8,591,000.00 | 4,647,000.00 | 13,605,000.00 | 11,558,000.00 | -17,052,000.00 | 5,944,000.00 | 46,053,000.00 | -44,199,000.00 | -5,143,000.00 | 13,295,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.35%) | (0.96%) | (0.95%) | (0.95%) | (0.82%) | (0.96%) | (0.95%) | (1.04%) | (0.91%) | (0.99%) | (1.01%) | (1.15%) | (0.95%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 54,000.00 | 285,000.00 | 434,000.00 | 349,000.00 | 131,000.00 | 284,000.00 | 0.00 | 544,000.00 | 120,000.00 | 354,000.00 | 379,000.00 | 16,000.00 | -7,672,000.00 | 8,090,000.00 | -7,589,000.00 | -4,172,000.00 | 13,572,000.00 | -161,141.00 | -17,052,000.00 | 5,944,000.00 | 46,053,000.00 | -44,199,000.00 | 0.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 219,000.00
+0% |
791,000.00
+261% |
1,156,000.00
+46% |
972,000.00
-16% |
646,000.00
-34% |
1,100,000.00
+70% |
0.00
+0% |
1,668,000.00
+0% |
549,000.00
-67% |
1,200,000.00
+119% |
1,355,000.00
+13% |
367,000.00
-73% |
10,325,000.00
+2,713% |
8,090,000.00
-22% |
8,591,000.00
+6% |
4,647,000.00
-46% |
13,605,000.00
+193% |
11,558,000.00
-15% |
-17,052,000.00
-248% |
5,944,000.00
-135% |
46,053,000.00
+675% |
-44,199,000.00
-196% |
-5,143,000.00
-88% |
13,295,000.00
-359% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.33%) | (0.96%) | (0.95%) | (0.95%) | (0.82%) | (0.96%) | (0.95%) | (1.04%) | (0.91%) | (0.99%) | (1.01%) | (1.15%) | (0.95%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.00 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.14 | 0.10 | 0.10 | 0.03 | 0.08 | 0.06 | -0.09 | 0.03 | 0.18 | -0.20 | -0.02 | 0.04 | |
| Diluted EPS | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.00 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.14 | 0.10 | 0.10 | 0.03 | 0.08 | 0.06 | -0.09 | 0.03 | 0.18 | -0.20 | -0.02 | 0.04 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 6,918,000.00 | 23,557,000.00 | 40,622,000.00 | 40,961,609.00 | 40,874,019.00 | 41,108,544.00 | 198,747,709.00 | 61,138,930.00 | 65,802,901.00 | 67,917,384.00 | 68,443,702.00 | 70,544,594.00 | 74,397,698.00 | 80,388,884.00 | 83,436,491.00 | 139,821,872.00 | 173,485,578.00 | 191,698,288.00 | 198,747,709.00 | 222,939,528.00 | 261,864,661.00 | 222,939,528.00 | 337,263,955.00 | 373,434,076.00 | |
| Diluted Share Outstanding | 6,918,000.00 | 23,557,000.00 | 40,622,000.00 | 40,961,609.00 | 40,874,019.00 | 41,108,544.00 | 198,747,709.00 | 61,138,930.00 | 65,802,901.00 | 67,917,384.00 | 68,443,702.00 | 70,544,594.00 | 74,397,698.00 | 80,388,884.00 | 83,436,491.00 | 139,821,872.00 | 173,485,578.00 | 191,698,288.00 | 198,747,709.00 | 222,939,528.00 | 261,864,661.00 | 222,939,528.00 | 337,263,955.00 | 373,425,403.00 | |