
Cogstate
CGS.AXCogstate Limited Price (CGS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
173,099,796
(1.84)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 203,742 | 134,302 | 782,146 | 1,540,448 | 1,993,092 | 3,619,834 | 6,770,939 | 8,060,984 | 8,692,535 | 12,295,485 | 11,373,514 | 11,547,848 | 12,328,283 | 27,252,055 | 35,012,765 | 37,371,444 | 30,531,049 | 33,967,948 | 43,818,798 | 62,025,516 | 60,137,147 | 66,272,813 |
Net Income | -883,887 | -1,833,827 | -1,695,907 | -1,189,444 | -1,402,254 | -714,207 | 1,153,786 | 1,391,760 | -904,395 | 2,509,325 | -1,786,171 | -3,660,906 | -3,882,727 | 2,641,919 | -853,062 | -730,367 | -3,489,836 | -2,918,649 | 7,015,645 | 10,369,312 | 5,304,013 | 5,449,884 |
FCF USD | - | -1,624,009 | -2,101,738 | -1,664,321 | -1,470,130 | -1,061,014 | 514,887 | 615,865 | 399,644 | 939,857 | -1,997,928 | -4,179,889 | -3,586,127 | 1,000,620 | 1,782,050 | -3,799,952 | -2,803,549 | -3,567,160 | 17,240,237 | 8,543,983 | -1,525,767 | 7,122,571 |
OCF USD | - | -1,585,329 | -2,007,018 | -1,584,536 | -1,353,744 | -704,537 | 914,575 | 1,408,847 | 510,188 | 1,290,976 | -1,627,592 | -3,409,015 | -2,776,925 | 2,630,578 | 3,242,491 | -101,937 | 608,362 | 1,111,590 | 21,605,928 | 13,454,994 | 1,760,436 | 10,004,427 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | -0.60 | 0.16 | 0.06 | 0.01 | - |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.33 | 0.08 | 0.04 | 0.01 | 0.02 |
CA/CL | 20.95 | 25.57 | 6.92 | 4.72 | 2.31 | 2.17 | 3.49 | 3.15 | 3.21 | 4.31 | 3.39 | 5.08 | 2.95 | 2.69 | 2.32 | 1.81 | 1.05 | 1.22 | 1.80 | 2.30 | 3.19 | 3.45 |
TA/TL | 22.93 | 27.96 | 7.84 | 5.33 | 3.05 | 3.26 | 4.21 | 5.33 | 5.05 | 7.07 | 4.92 | 7.20 | 3.41 | 3.36 | 2.95 | 2.64 | 2.11 | 1.94 | 1.74 | 2.29 | 3.30 | 2.28 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,102 | 719,593 | 7,338,139 | 2,318,227 | 2,053,008 | 569,206 | 672,724 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | -78.44% | -111.90% | -37.05% | 16.55% | 19.20% | -2.97% | 11.96% | -35.22% | -29.24% | -26.84% | 30.27% | -3.09% | -7.86% | -22.79% | -8.73% | 10.35% | 17.61% | 6.36% | 7.79% |
ROE | -20.82% | -43.32% | -58.06% | -51.77% | -104.39% | -38.77% | 28.96% | 23.32% | -13.43% | 23.99% | -22.22% | -29.88% | -50.05% | 19.15% | -5.90% | -4.62% | -24.22% | -12.97% | 24.18% | 21.66% | 9.37% | 13.32% |
ROA | - | -41.77% | -66.44% | -56.67% | -82.69% | -28.09% | 27.37% | 22.29% | -10.08% | 20.12% | -19.40% | 0.00% | 0.00% | 13.46% | -3.90% | -2.87% | -12.73% | -6.30% | 10.25% | 12.20% | 6.53% | 0.00% |
NM % | -433.83% | -1,365.45% | -216.83% | -77.21% | -70.36% | -19.73% | 17.04% | 17.27% | -10.40% | 20.41% | -15.70% | -31.70% | -31.49% | 9.69% | -2.44% | -1.95% | -11.43% | -8.59% | 16.01% | 16.72% | 8.82% | 8.22% |
FCF / R% | - | -1,209.22% | -268.71% | -108.04% | -73.76% | -29.31% | 7.60% | 7.64% | 4.60% | 7.64% | -17.57% | -36.20% | -29.09% | 3.67% | 5.09% | -10.17% | -9.18% | -10.50% | 39.34% | 13.77% | -2.54% | 10.75% |
FCF / NI% | - | 88.56% | 94.50% | 103.83% | 88.92% | 142.13% | 36.02% | 37.61% | -47.23% | 38.33% | 102.08% | - | - | 37.87% | -208.90% | 520.28% | 80.33% | 122.22% | 245.74% | 82.40% | -28.77% | - |
Operating Margin (OM) | 0.00 | -26.94 | -7.21 | -4.44 | -4.63 | -3.07 | -1.22 | -0.90 | -1.16 | -0.57 | -0.70 | -1.02 | -1.08 | -0.54 | -0.41 | -0.42 | -0.66 | -0.69 | -0.33 | -0.08 | 0.00 | 0.04 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.03 | -0.09 | -0.05 | -0.03 | -0.03 | -0.01 | 0.02 | 0.02 | -0.01 | 0.03 | -0.02 | -0.04 | -0.04 | 0.02 | -0.01 | -0.01 | -0.03 | -0.02 | 0.04 | 0.06 | 0.03 | 0.03 |
SPS | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | 0.07 | 0.10 | 0.12 | 0.13 | 0.16 | 0.15 | 0.13 | 0.12 | 0.24 | 0.31 | 0.32 | 0.26 | 0.21 | 0.25 | 0.36 | 0.35 | 0.39 |
OCPS | 0.00 | -0.08 | -0.05 | -0.04 | -0.03 | -0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.02 | -0.04 | -0.03 | 0.02 | 0.03 | 0.00 | 0.01 | 0.01 | 0.12 | 0.08 | 0.01 | 0.06 |
FCPS | 0.00 | -0.08 | -0.06 | -0.04 | -0.03 | -0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.05 | -0.04 | 0.01 | 0.02 | -0.03 | -0.02 | -0.02 | 0.10 | 0.05 | -0.01 | 0.04 |
BVPS | 0.13 | 0.21 | 0.08 | 0.06 | 0.03 | 0.04 | 0.06 | 0.09 | 0.10 | 0.14 | 0.11 | 0.14 | 0.08 | 0.12 | 0.13 | 0.14 | 0.12 | 0.14 | 0.17 | 0.28 | 0.33 | 0.19 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.03 | -0.09 | -0.05 | -0.03 | -0.03 | -0.01 | 0.02 | 0.02 | -0.01 | 0.03 | -0.02 | -0.04 | -0.04 | 0.02 | -0.01 | -0.01 | -0.03 | -0.02 | 0.04 | 0.06 | 0.03 | 0.03 |
CAGR-SPS | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | 0.07 | 0.10 | 0.12 | 0.13 | 0.16 | 0.15 | 0.13 | 0.12 | 0.24 | 0.31 | 0.32 | 0.26 | 0.21 | 0.25 | 0.36 | 0.35 | 0.39 |
CAGR-OCPS | 0.00 | -0.08 | -0.05 | -0.04 | -0.03 | -0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.02 | -0.04 | -0.03 | 0.02 | 0.03 | 0.00 | 0.01 | 0.01 | 0.12 | 0.08 | 0.01 | 0.06 |
CAGR-FCPS | 0.00 | -0.08 | -0.06 | -0.04 | -0.03 | -0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.05 | -0.04 | 0.01 | 0.02 | -0.03 | -0.02 | -0.02 | 0.10 | 0.05 | -0.01 | 0.04 |
CAGR-BVPS | 0.13 | 0.21 | 0.08 | 0.06 | 0.03 | 0.04 | 0.06 | 0.09 | 0.10 | 0.14 | 0.11 | 0.14 | 0.08 | 0.12 | 0.13 | 0.14 | 0.12 | 0.14 | 0.17 | 0.28 | 0.33 | 0.19 |