
Champion
CIA.TOChampion Iron Limited Price (CIA.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
527,525,000
(0.0267)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Champion Iron LimitedCurrency: CAD
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 4.54M | 16.22M | 1.35M | 293.71k | 1.86M | 7.89M | 135.42M | 281.36M | 609.32M | 321.89M | 326.81M | 400.06M | |||||||
Short Term Investments | 66.00k | 66.00k | 1.30M | 1.38M | 11.47M | 17.29M | 17.91M | 17.29M | 27.20M | 30.78M | 312.00k | 0.00 | |||||||
Net Receivables | 1.85M | 0.00 | 0.00 | 0.00 | 6.99M | 25.84M | 79.46M | 15.94M | 98.76M | 124.14M | 200.18M | 120.08M | |||||||
Inventory | 0.00 | 0.00 | 0.00 | 2.04M | 0.00 | 48.17M | 44.15M | 58.61M | 66.81M | 98.86M | 167.67M | 332.61M | |||||||
Other Current Assets | 279.23k | 151.26k | 1.19M | 2.44M | 279.02k | 15.90M | 55.03M | 45.63M | 5.45M | 20.27M | 43.36M | 47.37M | |||||||
Total Current Assets | 6.73M | 26.62M | 9.26M | 4.11M | 20.60M | 115.09M | 314.68M | 401.55M | 807.54M | 595.94M | 738.02M | 900.12M | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 84.13M | 88.14M | 69.89M | 68.23M | 139.48M | 243.96M | 305.63M | 447.37M | 581.09M | 1.18B | 1.38B | 1.68B | |||||||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 899.72k | 0.00 | 6.07M | 6.26M | 8.55M | 7.87M | 5.17M | |||||||
Long Term Investments | 2.45M | 4.98M | 2.79M | 944.50k | 3.79M | 4.25M | 2.65M | 1.55M | 8.76M | 14.16M | 14.75M | 14.51M | |||||||
Tax Assets | 0.00 | 0.00 | 0.00 | 6.52M | 0.00 | 0.00 | 0.00 | 474.98M | 49.25M | 149.01M | 166.94M | 0.00 | |||||||
Other Non-Current Assets | 6.08M | 8.09M | 11.42M | 12.21M | 9.35M | 37.52M | 49.05M | -448,611,000.00 | 44.01M | 43.74M | 8.60M | 91.96M | |||||||
Total Non-Current Assets | 92.65M | 101.20M | 84.10M | 81.38M | 152.62M | 286.62M | 357.33M | 481.35M | 689.37M | 1.39B | 1.58B | 1.79B | |||||||
Other Assets | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Assets | 99.38M
+0% |
127.82M
+29% |
93.36M
-27% |
85.49M
-8% |
173.22M
+103% |
401.72M
+132% |
672.02M
+67% |
882.60M
+31% |
1.50B
+70% |
1.99B
+33% |
2.32B
+16% |
2.69B
+16% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 2.92M | 5.92M | 1.42M | 878.78k | 1.25M | 45.68M | 37.48M | 44.49M | 83.40M | 160.10M | 135.32M | 203.03M | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 5.99M | 46.23M | 35.85M | 988.00k | 501.00k | 74.29M | 40.49M | 37.39M | |||||||
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.06M | 57.76M | 191.54M | 22.74M | 0.00 | 40.25M | |||||||
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | -422,478.00 | 0.00 | -35,852,000.00 | -988,000.00 | -501,000.00 | 52.33M | -40,491,000.00 | 0.00 | |||||||
Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 422.48k | 17.50M | 7.22M | 9.68M | 18.33M | 29.76M | 29.85M | 42.40M | |||||||
Total Current Liabilities | 2.92M | 5.92M | 1.42M | 878.78k | 7.66M | 109.41M | 114.61M | 112.92M | 293.77M | 286.89M | 205.66M | 323.07M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 37.61M | 155.24M | 205.11M | 277.87M | 216.35M | 303.05M | 521.63M | 579.02M | |||||||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | -5,464,728.00 | 0.00 | 94.32M | 42.84M | 45.07M | 8.73M | 10.61M | 9.80M | |||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 6.52M | 5.46M | 5.46M | 37.46M | 67.94M | 84.53M | 124.99M | 215.73M | 281.14M | |||||||
Other Non-Current Liabilities | 0.00 | 19.00M | 600.00k | 300.00k | 33.17M | 82.62M | 42.26M | 72.35M | 88.70M | 237.59M | 325.28M | 100.01M | |||||||
Total Non-Current Liabilities | 0.00 | 19.00M | 600.00k | 300.00k | 70.78M | 237.86M | 341.69M | 393.06M | 350.12M | 540.64M | 846.91M | 969.97M | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89M | 1.90M | 53.98M | 86.84M | 76.98M | |||||||
Total Liabilities | 2.92M
+0% |
24.92M
+753% |
2.02M
-92% |
1.18M
-42% |
78.44M
+6,555% |
347.27M
+343% |
456.30M
+31% |
505.98M
+11% |
643.89M
+27% |
827.53M
+29% |
1.05B
+27% |
1.29B
+23% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149.93M | 216.73M | 692.98M | 1.16B | 1.26B | 0.00 | |||||||
Common Stock | 122.98M | 171.42M | 171.42M | 174.51M | 201.99M | 224.34M | 237.97M | 431.56M | 515.97M | 398.64M | 401.28M | 409.79M | |||||||
Retained Earnings | -38,302,192.00 | -86,895,091.00 | -98,735,201.00 | -106,504,139.00 | -130,283,362.00 | -210,223,052.00 | -127,177,000.00 | -151,751,000.00 | 284.24M | 718.71M | 815.91M | 946.64M | |||||||
Accumulated Other Comprehensive Income Loss | 3.03M | 3.09M | -429,098.00 | 41.19k | 588.20k | 578.46k | 420.00k | 381.00k | 530.00k | 539.00k | 430.00k | 22.72M | |||||||
Other Total Stockholders Equity | 11.77M | 15.28M | 19.09M | 16.27M | 14.66M | 21.20M | 21.40M | 21.10M | 22.31M | 21.34M | 22.80M | 18.17M | |||||||
Total Stockholders Equity | 96.45M | 102.90M | 91.34M | 84.32M | 92.42M | 53.63M | 150.35M | 376.62M | 853.02M | 1.16B | 1.26B | 1.40B | |||||||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 2.36M | 822.68k | 65.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | 96.45M
+0% |
102.90M
+7% |
91.34M
-11% |
84.32M
-8% |
94.78M
+12% |
54.45M
-43% |
215.72M
+296% |
376.62M
+75% |
853.02M
+126% |
1.16B
+36% |
1.26B
+9% |
1.40B
+11% |
|||||||
Total Liabilities And Total Equity | 99.38M
+0% |
127.82M
+29% |
93.36M
-27% |
85.49M
-8% |
173.22M
+103% |
401.72M
+132% |
672.02M
+67% |
882.60M
+31% |
1.50B
+70% |
1.99B
+33% |
2.32B
+16% |
2.69B
+16% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 2.51M
+0% |
5.04M
+101% |
4.09M
-19% |
2.32M
-43% |
15.26M
+557% |
21.54M
+41% |
8.19M
-62% |
1.55M
-81% |
9.70M
+528% |
11.41M
+18% |
11.78M
+3% |
14.51M
+23% |
|||||||
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
43.61M
+0% |
201.52M
+362% |
240.96M
+20% |
278.86M
+16% |
216.85M
-22% |
377.34M
+74% |
562.12M
+49% |
585.35M
+4% |
|||||||
Net Debt | -4,535,089.00 | -16,221,821.00 | -1,346,685.00 | -293,714.00 | 41.74M | 193.63M | 105.53M | -2,505,000.00 | -392,463,000.00 | 55.45M | 235.32M | 185.28M |