Classic
CLZ.AXClassic Minerals Limited Price (CLZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,856,684
(982.8892)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Classic Minerals LimitedCurrency: AUD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45.66
+0% |
50.00
+10% |
13.83
-72% |
1.42
-90% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 230,675.00 | 92,342.00 | 505,399.00 | 659,588.00 | 0.00 | 0.00 | 0.00 | 59,299.00 | 47,095.00 | 40,350.00 | 56,375.00 | 148,544.00 | 518,947.00 | 395,734.00 | 1,642,406.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-230,675.00
+0% |
-92,342.00
-60% |
-505,399.00
+447% |
-659,588.00
+31% |
45.66
-100% |
50.00
+10% |
13.83
-72% |
-59,297.58
-428,985% |
-47,095.00
-21% |
-40,350.00
-14% |
-56,375.00
+40% |
-148,544.00
+163% |
-518,947.00
+249% |
-395,734.00
-24% |
-1,642,406.00
+315% |
||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (-41,729.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,874,416.00 | 707.47 | 529.17 | 430.32 | 423.14 | 444.54 | 1,068.73 | 6,181.55 | 1,300.98 | 2,172.24 | 2,585,471.00 | ||||
| Selling, General & Admin... | 342,156.00 | 90,779.00 | 128,486.00 | 423,568.00 | 1,874,416.00 | 5,820.65 | 3,354.56 | 2,191.89 | 3,450.54 | 4,747.62 | 4,376.14 | 15,318,939.00 | 12,623,806.00 | 13,986,523.00 | 15,012,538.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 9.57 | 277.51 | 136.75 | 11.54 | 468.71 | 195.57 | 99.73 | 349.87 | 550.41 | 305.83 | 151,579.00 | ||||
| Depreciation and Amortiz... | 29,108.00 | 12,802.00 | 11,942.00 | 9,352.00 | 18,527.00 | 65.34 | 74.80 | 59,299.00 | 47,095.00 | 40,350.00 | 56,375.00 | 148,544.00 | 518,947.00 | 395,734.00 | 1,642,406.00 | ||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 379,659.00 | 3,000,824.00 | 13,826.00 | 4,988,621.00 | 762,462.00 | 1,833,435.00 | 253,438.00 | 1,360,823.00 | 2,542,736.00 | 3,161,676.00 | 0.00 | ||||
| Total Operating Expenses | 342,156.00 | 90,779.00 | 128,486.00 | 423,568.00 | 3,586,575.00 | 2,885.16 | 4,629.35 | 2,736.01 | 2,735.17 | 2,954.54 | 4,179.08 | 15,318,939.00 | 12,623,806.00 | 13,986,523.00 | 15,422,103.00 | ||||
| Cost and Exponses | 572,831.00 | 183,121.00 | 633,887.00 | 1,083,156.00 | 3,252.58 | 2,885.16 | 4,629.35 | 2,736.01 | 2,735.17 | 2,954.54 | 4,179.08 | 15,467,483.00 | 13,142,753.00 | 14,382,257.00 | 15,999,830.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-572,831.00
+0% |
-183,121.00
-68% |
-633,887.00
+246% |
-1,083,156.00
+71% |
-3,265.92
-100% |
-3,005.79
-8% |
-3,415.53
+14% |
-767.64
-78% |
-2,735.17
+256% |
-2,954.54
+8% |
-4,132.52
+40% |
-15,467,480.00
+374,187% |
-13,142,750.00
-15% |
-14,382,260.00
+9% |
-14,612,448.00
+2% |
||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-71.53%) | (-60.12%) | (-247.04%) | (-540.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 260.00 | 0.00 | 3,162.00 | 7,882.00 | 45,659.00 | 267.34 | 1,294.67 | 403.02 | 714.86 | 796.02 | 1,254.82 | 158.00 | 244.00 | 46.00 | 1,451.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,318,654.00 | 403,965.00 | 715,199.00 | 796,335.00 | 1,255,788.00 | 1,637,684.00 | 1,617,450.00 | 2,934,413.00 | 7,647,777.00 | ||||
| Total Other Income/Exp... | 35,260.00 | 0.00 | 3,162.00 | 7,882.00 | 59,000.00 | 3,051,983.00 | -2,494,665.00 | 1,619,905.00 | 337,168.00 | -668,008.00 | -1,301,377.00 | -201,703.00 | -571,179.00 | 227,309.00 | -9,763,023.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -508,463.00 | -170,319.00 | -618,783.00 | -1,065,922.00 | -3,188,389.00 | -5,867,357.00 | -4,516,736.00 | 1,315,530.00 | -3,450,202.00 | -4,747,072.00 | -4,121,731.00 | -15,272,463.00 | -13,520,951.00 | -10,824,801.00 | -15,085,288.00 | ||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-78,145.56%) | (-58.81%) | (-241.63%) | (-498.48%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -537,571.00 | -183,121.00 | -630,725.00 | -1,075,274.00 | -3,206,916.00 | -3,102.51 | -5,910.19 | 2,334.41 | -3,450.03 | -3,750.56 | -5,433.90 | -17,058,692.00 | -15,657,350.00 | -16,969,193.00 | -24,375,471.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-70,236.23%) | (-62.05%) | (-427.47%) | (1,642.79%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,482,137.00 | -762,461.00 | -1,833,192.00 | -171,803.63 | -1,314,506.00 | -1,943,418.00 | -2,814,245.00 | -729,315.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -537,571.00
+0% |
-183,121.00
-66% |
-630,725.00
+244% |
-1,075,274.00
+70% |
-3,206,916.00
+198% |
-3,102.51
-100% |
-5,910.19
+90% |
2,334.41
-139% |
-3,450.03
-248% |
-3,750.56
+9% |
-5,433.90
+45% |
-15,744,186.00
+289,640% |
-13,713,932.00
-13% |
-14,154,948.00
+3% |
-23,646,156.00
+67% |
||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-70,236.23%) | (-62.05%) | (-427.47%) | (1,642.79%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -57.84 | -19.70 | -67.86 | -115.69 | -2.63 | -2.27 | -3.26 | 1.12 | -1.44 | -0.63 | -0.01 | -18.15 | -6.35 | -3.75 | -0.58 | ||||
| Diluted EPS | -57.84 | -19.70 | -67.86 | -115.69 | -2.63 | -2.27 | -3.26 | 1.12 | -1.44 | -0.63 | -0.01 | -18.15 | -6.35 | -3.75 | -0.58 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,294.55 | 9,294.55 | 9,294.55 | 9,294.55 | 1,219,298.00 | 1,365.00 | 1,812.00 | 2,088.00 | 2,397.00 | 5,954.00 | 367,277.00 | 867,425.00 | 2,159,771.00 | 3,772,933.00 | 40,856,724.00 | ||||
| Diluted Share Outstanding | 9,294.55 | 9,294.55 | 9,294.55 | 9,294.55 | 1,219,298.00 | 1,365.59 | 1,812.76 | 2,088.22 | 2,397.77 | 5,954.69 | 367,277.00 | 867,425.00 | 2,159,771.00 | 3,772,933.00 | 40,856,684.00 | ||||