Coppermoly
COY.AXCoppermoly Limited Price (COY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
624,703,000
(72.4218)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Coppermoly LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,690.00
+0% |
83,739.00
+4,855% |
0.00
+0% |
0.00
+0% |
20.76
+0% |
9.38
-55% |
6.61
-30% |
10.87
+64% |
23.36
+115% |
124.43
+433% |
32.06
-74% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,289.00 | 6,626.00 | 7,421.00 | 5,251.00 | 40,634.00 | 47,180.00 | 47,583.00 | 8,472.00 | 2,570.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,690.00
+0% |
83,739.00
+4,855% |
0.00
+0% |
0.00
+0% |
20.76
+0% |
9.38
-55% |
6.61
-30% |
-12,278.13
-185,879% |
-6,602.64
-46% |
-7,296.57
+11% |
-5,218.94
-28% |
-40,634.00
+679% |
-47,180.00
+16% |
-47,583.00
+1% |
-8,472.00
-82% |
-2,570.00
-70% |
||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (-1,129.96%) | (-282.64%) | (-58.64%) | (-162.80%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 669,964.00 | 685,220.00 | 1,269,440.00 | 930,751.00 | 464,215.00 | 493,121.00 | 605,104.00 | 581,935.00 | 431,416.00 | 468,427.00 | 487,856.00 | 586,860.00 | 848,973.00 | 667,359.00 | 726,158.00 | 621,100.00 | 0.00 | ||
| Selling, General & Admin... | 669,964.00 | 685,220.00 | 1,269,440.00 | 930,751.00 | 464,215.00 | 493,121.00 | 605,104.00 | 581,935.00 | 525,721.00 | 555,270.00 | 584,899.00 | 734,400.00 | 1,054,983.00 | 854,917.00 | 801,694.00 | 848,747.00 | 777,494.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94,305.00 | 86,843.00 | 97,043.00 | 147,540.00 | 61.06 | 102.05 | 6.57 | 227,647.00 | 0.00 | ||
| Depreciation and Amortiz... | 18,353.00 | 179,171.00 | 120,741.00 | 86,290.00 | 73,930.00 | 55,792.00 | 36,689.00 | 28,612.00 | 12,289.00 | 6,626.00 | 7,421.00 | 5,251.00 | 40,634.00 | 47,180.00 | 47,583.00 | 8,472.00 | 2,570.00 | ||
| Other Expenses | 178.00 | 3,398,245.00 | 987,099.00 | 145,269.00 | 24,415.00 | 119,028.00 | -24,000.00 | 1,057.00 | 2,487.00 | 4,147.00 | 115,614.00 | 0.00 | 62,500.00 | 37,500.00 | 0.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 2,737,525.00 | 4,083,465.00 | 2,256,539.00 | 1,688,418.00 | 1,562,277.00 | 1,131,158.00 | 772,719.00 | 714,762.00 | 525,721.00 | 555,270.00 | 584,899.00 | 734,400.00 | 1,054,983.00 | 854,917.00 | 801,694.00 | 848,747.00 | 777,494.00 | ||
| Cost and Exponses | 2,737,525.00 | 4,083,465.00 | 2,256,539.00 | 1,688,418.00 | 1,562,277.00 | 1,131,158.00 | 795.81 | 714.76 | 538,010.00 | 561,896.00 | 592,320.00 | 739,651.00 | 1,095,617.00 | 902,097.00 | 849,277.00 | 857,219.00 | 777,494.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,737,525.00
+0% |
-4,081,775.00
+49% |
-2,172,800.00
-47% |
-1,688,418.00
-22% |
-1,562,277.00
-7% |
-1,131,158.00
-28% |
-600.67
-100% |
-565.29
-6% |
-538,010.00
+95,075% |
-561,900.00
+4% |
-592,320.00
+5% |
-739,650.00
+25% |
-1,095,620.00
+48% |
-902,100.00
-18% |
-849,280.00
-6% |
-857,220.00
+1% |
-777,494.00
-9% |
||
| Operating Income Ratio | (0.00%) | (-2,415.25%) | (-25.95%) | (0.00%) | (0.00%) | (-54,484.76%) | (-64.02%) | (-85.53%) | (-49,513.16%) | (-24,052.91%) | (-4,760.15%) | (-23,072.96%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 194,061.00 | 147,222.00 | 73,296.00 | 91,325.00 | 61,261.00 | 11,724.00 | 9,382.00 | 5,552.00 | 8,379.00 | 19,214.00 | 8,819.00 | 32,057.00 | 5,557.00 | 1,352.00 | 593.00 | 14,152.00 | 32,674.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90,807.00 | 167,422.00 | 151,075.00 | 155,858.00 | 167,500.00 | 185,053.00 | 182,468.00 | 174,130.00 | 88,781.00 | 0.00 | ||
| Total Other Income/Exp... | -1,823,193.00 | 147,222.00 | 73,296.00 | 76,265.00 | -587,020.00 | -177,479.00 | -14,703.00 | -92,416.00 | -202,730.00 | -910,359.00 | -292,578.00 | -136,329.00 | -116,996.00 | -143,616.00 | -173,537.00 | -74,629.00 | -223,660.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,524,934.00 | -3,902,604.00 | -2,052,059.00 | -1,365,536.00 | -1,402,670.00 | -1,070,608.00 | -750,643.00 | -679,540.00 | -561,032.00 | -1,237,535.00 | -464,689.00 | -703,233.00 | -986,926.00 | -816,065.00 | -801,101.00 | -834,595.00 | -818,971.00 | ||
| EBITDA ratio | (0.00%) | (-2,309.23%) | (-24.51%) | (0.00%) | (0.00%) | (-51,797.41%) | (-78,451.29%) | (-102,820.55%) | (-48,382.11%) | (-23,769.10%) | (-4,700.52%) | (-22,909.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,543,286.00 | -3,934,553.00 | -2,099,504.00 | -1,451,824.00 | -1,476,601.00 | -1,000,406.00 | -787,337.00 | -798,960.00 | -740,740.00 | -1,395,240.00 | -627,966.00 | -875,980.00 | -1,212,613.00 | -1,045,712.00 | -1,022,813.00 | -931,848.00 | -1,001,154.00 | ||
| Income Before Tax Ratio | (0.00%) | (-2,328.14%) | (-25.07%) | (0.00%) | (0.00%) | (-48,186.79%) | (-83,919.95%) | (-120,889.70%) | (-68,170.44%) | (-59,725.18%) | (-5,046.62%) | (-27,325.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -194,061.00 | 0.00 | 0.00 | -91,325.00 | -61,261.00 | -125,991.00 | -9,382.00 | 91,864.00 | 1.00 | 4.00 | -1.00 | -1.00 | -4.00 | -189,378.00 | -3.00 | -2.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -2,543,286.00
+0% |
-3,934,553.00
+55% |
-2,099,504.00
-47% |
-1,451,824.00
-31% |
-1,476,601.00
+2% |
-1,000,406.00
-32% |
-787,337.00
-21% |
-798,960.00
+1% |
-740,740.00
-7% |
-1,395,240.00
+88% |
-627,966.00
-55% |
-875,980.00
+39% |
-1,212,613.00
+38% |
-1,045,712.00
-14% |
-1,022,813.00
-2% |
-931,848.00
-9% |
-1,001,154.00
+7% |
||
| Net Income Ratio | (0.00%) | (-2,328.14%) | (-25.07%) | (0.00%) | (0.00%) | (-48,186.79%) | (-83,919.95%) | (-120,889.70%) | (-68,170.44%) | (-59,725.18%) | (-5,046.62%) | (-27,325.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | -0.05 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Diluted EPS | -0.04 | -0.05 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 64,988,360.00 | 82,466,885.00 | 139,660,845.00 | 156,782,207.00 | 167,281,997.00 | 186,271,918.00 | 266,140,307.00 | 383,229,082.00 | 541,919,206.00 | 955,687,610.00 | 1,432,361,896.00 | 1,558,395,548.00 | 2,092,980,955.00 | 2,151,295,843.00 | 2,184,756,014.00 | 2,265,205,100.00 | 625,015,500.00 | ||
| Diluted Share Outstanding | 64,988,360.00 | 82,466,885.00 | 139,660,845.00 | 156,782,207.00 | 167,281,997.00 | 186,271,918.00 | 266,140,307.00 | 383,229,082.00 | 541,919,206.00 | 955,687,610.00 | 1,432,361,896.00 | 1,558,395,548.00 | 2,092,980,955.00 | 2,151,295,843.00 | 2,184,756,014.00 | 2,265,205,100.00 | 624,703,000.00 | ||