
Cooper
CPSCooper Standard Price (CPS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,564,012
(1.202)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,827,440,000 | 2,164,262,000 | 2,511,153,000 | 2,594,577,000 | 1,945,259,000 | 2,414,100,000 | 2,853,509,000 | 2,880,902,000 | 3,090,542,000 | 3,243,987,000 | 3,342,804,000 | 3,472,891,000 | 3,617,773,000 | 3,624,042,000 | 3,108,400,000 | 2,375,439,000 | 2,330,191,000 | 2,525,391,000 | 2,815,879,000 | 2,730,893,000 |
Net Income | 8,814,000 | -8,420,000 | -150,993,000 | -121,451,000 | -356,062,000 | 326,260,000 | 102,844,000 | 102,804,000 | 47,941,000 | 42,779,000 | 111,880,000 | 138,988,000 | 137,971,000 | 103,601,000 | 67,529,000 | -267,605,000 | -322,835,000 | -215,384,000 | -201,985,000 | -78,746,000 |
FCF USD | 58,471,000 | 53,008,000 | 78,118,000 | 44,368,000 | 83,869,000 | 72,265,000 | 64,000,000 | -46,666,000 | -50,079,000 | -21,040,000 | 104,118,000 | 199,329,000 | 126,689,000 | -68,683,000 | -66,769,000 | -107,728,000 | -211,617,000 | -107,300,000 | 36,534,000 | 25,871,000 |
OCF USD | 112,952,000 | 135,882,000 | 185,373,000 | 136,493,000 | 129,982,000 | 95,200,000 | 172,339,000 | 84,401,000 | 133,257,000 | 171,049,000 | 270,385,000 | 363,697,000 | 313,484,000 | 149,388,000 | 97,697,000 | -15,934,000 | -115,510,000 | -36,150,000 | 117,277,000 | 76,369,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -123.28 | -5.98 | -6.68 | -0.03 | 0.26 | 5.96 | 4.56 | 14.50 | 16.49 | 6.55 | 5.19 | 5.22 | 7.08 | 12.96 | -3.98 | -3.26 | -4.87 | -5.55 | -14.46 |
D/E | 2.89 | 3.29 | 4.25 | 75.38 | -0.66 | 0.85 | 0.82 | 0.64 | 1.11 | 1.43 | 1.29 | 1.09 | 0.92 | 1.00 | 1.04 | 1.87 | 3.55 | 10.53 | -14.64 | -9.13 |
CA/CL | 1.70 | 1.76 | 1.46 | 1.38 | 1.83 | 2.10 | 2.08 | 2.03 | 1.75 | 1.99 | 1.75 | 1.71 | 1.73 | 1.53 | 1.67 | 1.88 | 1.66 | 1.50 | 1.38 | 1.40 |
TA/TL | 1.22 | 1.20 | 1.14 | 1.01 | 0.85 | 1.44 | 1.44 | 1.59 | 1.41 | 1.35 | 1.36 | 1.41 | 1.46 | 1.49 | 1.50 | 1.31 | 1.17 | 1.05 | 0.95 | 0.93 |
Total Debt | 902,449,000 | 1,055,461,000 | 1,140,161,000 | 1,144,095,000 | 204,263,000 | 476,723,000 | 488,652,000 | 483,365,000 | 684,424,000 | 785,874,000 | 777,912,000 | 762,919,000 | 758,246,000 | 831,128,000 | 891,956,000 | 1,135,719,000 | 1,152,027,000 | 1,134,587,000 | 1,190,507,000 | 1,148,605,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.17% | 2.16% | -2.25% | 0.01% | -21.07% | 24.61% | 6.34% | 9.66% | 4.54% | 5.17% | 7.70% | 10.09% | 9.14% | 8.22% | 4.93% | -10.93% | -13.89% | -8.09% | 3.74% | 4.57% |
ROE | 2.82% | -2.63% | -56.22% | -800.23% | 114.50% | 58.21% | 17.20% | 13.71% | 7.76% | 7.79% | 18.54% | 19.93% | 16.69% | 12.46% | 7.89% | -44.08% | -99.37% | -199.96% | 248.44% | 62.61% |
ROA | 0.00% | -0.44% | -6.98% | -6.68% | -20.50% | 17.28% | 3.82% | 4.88% | 2.15% | 2.13% | 4.85% | 5.64% | 5.08% | 3.99% | 2.36% | -10.31% | -14.77% | -11.09% | -10.79% | -4.51% |
NM % | 0.48% | -0.39% | -6.01% | -4.68% | -18.30% | 13.51% | 3.60% | 3.57% | 1.55% | 1.32% | 3.35% | 4.00% | 3.81% | 2.86% | 2.17% | -11.27% | -13.85% | -8.53% | -7.17% | -2.88% |
FCF / R% | 0.00% | 2.45% | 3.11% | 1.71% | 4.31% | 2.99% | 2.24% | -1.62% | -1.62% | -0.65% | 3.11% | 5.74% | 3.50% | -1.90% | -2.15% | -4.54% | -9.08% | -4.25% | 1.30% | 0.95% |
FCF / NI% | 663.39% | -629.55% | -51.74% | -36.53% | -23.55% | 22.56% | 83.66% | -47.23% | -110.66% | -46.27% | 93.15% | 141.93% | 91.42% | -65.67% | -107.32% | 39.99% | 64.35% | 49.27% | -18.09% | -33.11% |
Operating Margin (OM) | 0.00 | 0.00 | -0.06 | -0.11 | -0.33 | 0.01 | 0.04 | 0.07 | 0.05 | 0.06 | 0.09 | 0.12 | 0.14 | 0.16 | 0.20 | 0.15 | 0.01 | -0.08 | -0.14 | -0.17 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.48 | -0.46 | -8.22 | -6.61 | -19.38 | 17.54 | 5.84 | 5.89 | 3.27 | 2.56 | 6.50 | 7.96 | 7.76 | 5.79 | 3.94 | -15.82 | -18.94 | -12.53 | -11.64 | -4.48 |
SPS | 99.45 | 117.78 | 136.65 | 141.19 | 105.86 | 129.79 | 162.03 | 165.14 | 210.54 | 194.30 | 194.21 | 198.91 | 203.46 | 202.52 | 181.29 | 140.44 | 136.71 | 146.90 | 162.25 | 155.48 |
OCPS | 6.15 | 7.39 | 10.09 | 7.43 | 7.07 | 5.12 | 9.79 | 4.84 | 9.08 | 10.25 | 15.71 | 20.83 | 17.63 | 8.35 | 5.70 | -0.94 | -6.78 | -2.10 | 6.76 | 4.35 |
FCPS | 3.18 | 2.88 | 4.25 | 2.41 | 4.56 | 3.89 | 3.63 | -2.68 | -3.41 | -1.26 | 6.05 | 11.42 | 7.12 | -3.84 | -3.89 | -6.37 | -12.41 | -6.24 | 2.11 | 1.47 |
BVPS | 16.99 | 17.45 | 14.61 | 0.83 | -16.68 | 30.27 | 34.95 | 43.04 | 41.93 | 32.87 | 35.72 | 41.34 | 48.09 | 48.03 | 51.09 | 36.90 | 19.44 | 5.89 | -5.17 | -7.59 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.48 | -0.46 | -8.22 | -6.61 | -19.38 | 17.54 | 5.84 | 5.89 | 3.27 | 2.56 | 6.50 | 7.96 | 7.76 | 5.79 | 3.94 | -15.82 | -18.94 | -12.53 | -11.64 | -4.48 |
CAGR-SPS | 99.45 | 117.78 | 136.65 | 141.19 | 105.86 | 129.79 | 162.03 | 165.14 | 210.54 | 194.30 | 194.21 | 198.91 | 203.46 | 202.52 | 181.29 | 140.44 | 136.71 | 146.90 | 162.25 | 155.48 |
CAGR-OCPS | 6.15 | 7.39 | 10.09 | 7.43 | 7.07 | 5.12 | 9.79 | 4.84 | 9.08 | 10.25 | 15.71 | 20.83 | 17.63 | 8.35 | 5.70 | -0.94 | -6.78 | -2.10 | 6.76 | 4.35 |
CAGR-FCPS | 3.18 | 2.88 | 4.25 | 2.41 | 4.56 | 3.89 | 3.63 | -2.68 | -3.41 | -1.26 | 6.05 | 11.42 | 7.12 | -3.84 | -3.89 | -6.37 | -12.41 | -6.24 | 2.11 | 1.47 |
CAGR-BVPS | 16.99 | 17.45 | 14.61 | 0.83 | -16.68 | 30.27 | 34.95 | 43.04 | 41.93 | 32.87 | 35.72 | 41.34 | 48.09 | 48.03 | 51.09 | 36.90 | 19.44 | 5.89 | -5.17 | -7.59 |