Corella
CR9.AXCorella Resources Ltd Price (CR9.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
465,091,000
(6.6878)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Corella Resources LtdCurrency: AUD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,364,304.00
+0% |
15,700,032.00
+1,051% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 944,111.00 | 12,648,771.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 755.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
420,193.00
+0% |
3,051,261.00
+626% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-755.00
+0% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.31%) | (0.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 1,402,358.00 | 1,421,131.00 | 2,210,869.00 | 2,189,764.00 | 3,270,782.00 | 1,741,363.00 | 1,644,492.00 | 1,353,274.00 | 5,513,417.00 | 195,556.00 | 915,726.00 | 179,000.00 | 922,885.00 | 519,275.00 | 712,288.00 | 407,009.00 | |||
| Selling, General & Admin... | 1,402,358.00 | 1,421,131.00 | 2,210,869.00 | 2,189,764.00 | 3,270,782.00 | 1,741,363.00 | 1,644,492.00 | 1,353,274.00 | 5,513,417.00 | 195,556.00 | 915,726.00 | 179,000.00 | 922,885.00 | 519,275.00 | 929,542.00 | 1,099,294.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 496,784.00 | 692,285.00 | |||
| Depreciation and Amortiz... | 30,331.00 | 21,945.00 | 70,092.00 | 196,898.00 | 261,417.00 | 157,801.00 | 29,314.00 | 3,935.00 | 1,119,446.00 | 1,073,057.00 | 171,860.00 | 2,737.00 | 967,635.00 | 625,675.00 | 841,038.00 | 755.00 | |||
| Other Expenses | 0.00 | 949,068.00 | 406,642.00 | 1,742,451.00 | 2,549,956.00 | 886,949.00 | 324,025.00 | 279,926.00 | 663,752.00 | -820,946.00 | -4,705,225.00 | -402,658.00 | -423,926.00 | -77,103.00 | 0.00 | 0.00 | |||
| Total Operating Expenses | 1,432,689.00 | 2,189,387.00 | 5,467,924.00 | 3,505,504.00 | 4,970,252.00 | 5,352,458.00 | 2,248,541.00 | 1,817,847.00 | 7,773,137.00 | 1,118,623.00 | 915,726.00 | 314,660.00 | 978,864.00 | 689,809.00 | 929,542.00 | 1,099,294.00 | |||
| Cost and Exponses | 1,432,689.00 | 2,189,387.00 | 5,467,924.00 | 3,505,504.00 | 4,970,252.00 | 5,352,458.00 | 2,248,541.00 | 2,761,958.00 | 20,421,908.00 | 1,118,623.00 | 915,726.00 | 314,660.00 | 978,864.00 | 689,809.00 | 929,542.00 | 1,099,294.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,355,537.00
+0% |
-1,091,825.00
-19% |
-4,859,113.00
+345% |
-3,495,532.00
-28% |
-4,988,828.00
+43% |
-5,244,711.00
+5% |
-2,228,414.00
-58% |
-957,836.00
-57% |
-4,019,388.00
+320% |
-1,118,623.00
-72% |
-5,615,619.00
+402% |
-717,318.00
-87% |
-978,864.00
+36% |
-689,809.00
-30% |
-929,540.00
+35% |
-1,099,294.00
+18% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.70%) | (-0.26%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 77,152.00 | 148,494.00 | 202,169.00 | 588,121.00 | 428,240.00 | 305,623.00 | 220,978.00 | 155,957.00 | 38,736.00 | 1,330.00 | 5,332.00 | 0.00 | 0.00 | 0.00 | 45,216.00 | 0.00 | |||
| Interest Expenses | 2,534.00 | 4,922.00 | 465.00 | 0.00 | 0.00 | 0.00 | 0.00 | 589.00 | 843.00 | 13,000.00 | 81,697.00 | 499.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | 101,032.00 | 1,066,044.00 | 1,290,991.00 | 586,928.00 | 1,667,367.00 | -1,988,709.00 | 440,480.00 | 434,818.00 | -1,669,959.00 | -832,616.00 | -4,781,590.00 | -715,080.00 | -435,155.00 | -141,237.00 | -43,288.00 | -138,784.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,325,210.00 | -1,069,880.00 | -4,789,018.00 | -1,225,618.00 | -4,302,248.00 | -4,109,834.00 | -1,694,349.00 | -954,491.00 | -2,899,942.00 | -45,566.00 | -5,615,619.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,098,539.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.70%) | (-0.18%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,358,071.00 | -1,096,747.00 | -4,859,578.00 | -1,184,904.00 | -1,973,480.00 | -4,267,633.00 | -1,723,665.00 | -958,425.00 | -5,689,347.00 | -865,182.00 | -5,697,316.00 | -717,817.00 | -1,402,790.00 | -766,912.00 | -884,326.00 | -1,238,078.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.70%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,109,981.00 | 953,990.00 | 407,107.00 | -578,149.00 | -446,816.00 | -197,876.00 | -200,851.00 | -1,160,022.00 | 803,406.00 | 348,435.00 | -932,986.00 | -404,896.00 | -967,635.00 | -625,675.00 | -841,038.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -5,468,052.00
+0% |
-1,096,747.00
-80% |
-4,859,578.00
+343% |
-1,184,904.00
-76% |
-1,973,480.00
+67% |
-4,267,633.00
+116% |
-1,723,665.00
-60% |
201,597.00
-112% |
-6,492,753.00
-3,321% |
-470,889.00
-93% |
-4,764,330.00
+912% |
-717,817.00
-85% |
-1,402,790.00
+95% |
-766,912.00
-45% |
-884,326.00
+15% |
-1,238,078.00
+40% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.15%) | (-0.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.07 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.14 | -0.88 | -0.01 | 0.00 | 0.00 | 0.00 | |||
| Diluted EPS | -0.07 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.14 | -0.88 | -0.01 | 0.00 | 0.00 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 73,976,250.00 | 178,382,053.00 | 338,150,210.00 | 417,233,101.00 | 417,471,988.00 | 417,510,359.00 | 422,627,394.00 | 422,846,696.00 | 664,291,277.00 | 672,698,571.00 | 35,290,819.00 | 815,710,000.00 | 124,517,109.00 | 425,001,198.00 | 435,936,291.00 | 458,717,000.00 | |||
| Diluted Share Outstanding | 73,976,250.00 | 178,382,053.00 | 338,150,210.00 | 417,233,101.00 | 417,471,988.00 | 417,510,359.00 | 422,627,394.00 | 422,846,696.00 | 664,291,277.00 | 672,698,571.00 | 35,290,819.00 | 815,710,000.00 | 124,517,109.00 | 425,001,198.00 | 435,936,291.00 | 465,091,000.00 | |||