Tronox
CRPG5.SATronox Pigmentos do Brasil S.A. Price (CRPG5.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,019,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tronox Pigmentos do Brasil S.A.Currency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
297,423,000.00
+0% |
296,617,000.00
0% |
258,465,000.00
-13% |
295,034,000.00
+14% |
283,181,000.00
-4% |
381,413,000.00
+35% |
455,774,000.00
+19% |
404,945,000.00
-11% |
394,689,000.00
-3% |
422,591,000.00
+7% |
484,948,000.00
+15% |
568,230,000.00
+17% |
636,045,000.00
+12% |
589,335,000.00
-7% |
731,489,000.00
+24% |
958,231,000.00
+31% |
802,822,000.00
-16% |
575,420,000.00
-28% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 248,027,000.00 | 260,249,000.00 | 241,686,000.00 | 277,913,000.00 | 265,375,000.00 | 294,863,000.00 | 349,037,000.00 | 370,626,000.00 | 376,899,000.00 | 391,404,000.00 | 418,101,000.00 | 420,957,000.00 | 417,837,000.00 | 450,227,000.00 | 467,845,000.00 | 644,604,000.00 | 752,447,000.00 | 539,179,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
49,396,000.00
+0% |
36,368,000.00
-26% |
16,779,000.00
-54% |
17,121,000.00
+2% |
17,806,000.00
+4% |
86,550,000.00
+386% |
106,737,000.00
+23% |
34,319,000.00
-68% |
17,790,000.00
-48% |
31,187,000.00
+75% |
66,847,000.00
+114% |
147,273,000.00
+120% |
218,208,000.00
+48% |
139,108,000.00
-36% |
263,644,000.00
+90% |
313,627,000.00
+19% |
50,375,000.00
-84% |
36,241,000.00
-28% |
|
| Gross Profit Ratio | (0.17%) | (0.12%) | (0.06%) | (0.06%) | (0.06%) | (0.23%) | (0.23%) | (0.08%) | (0.05%) | (0.07%) | (0.14%) | (0.26%) | (0.34%) | (0.24%) | (0.36%) | (0.33%) | (0.06%) | (0.06%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 22,621,000.00 | 15,333,000.00 | 31,203,000.00 | 15,750,000.00 | 17,576,000.00 | 17,358,000.00 | 16,573,000.00 | 19,914,000.00 | 19,366,000.00 | 20,279,000.00 | 31,706,000.00 | 30,716,000.00 | 36,359,000.00 | 33,704,000.00 | 110,892,000.00 | 8,063,000.00 | 12,972,000.00 | 36,618,000.00 | |
| Selling, General & Admin... | 34,049,000.00 | 25,829,000.00 | 38,607,000.00 | 28,306,000.00 | 32,961,000.00 | 33,863,000.00 | 32,740,000.00 | 37,864,000.00 | 39,190,000.00 | 37,831,000.00 | 54,589,000.00 | 53,375,000.00 | 66,183,000.00 | 59,442,000.00 | 137,786,000.00 | 27,034,000.00 | 25,816,000.00 | 50,486,000.00 | |
| Selling & Marketing Exp... | 11,428,000.00 | 10,496,000.00 | 7,404,000.00 | 12,556,000.00 | 15,385,000.00 | 16,505,000.00 | 16,167,000.00 | 17,950,000.00 | 19,824,000.00 | 17,552,000.00 | 22,883,000.00 | 22,659,000.00 | 29,824,000.00 | 25,738,000.00 | 26,894,000.00 | 18,971,000.00 | 12,844,000.00 | 13,868,000.00 | |
| Depreciation and Amortiz... | 871,000.00 | 0.00 | 18,116,000.00 | 19,070,000.00 | 43,636,000.00 | 41,675,000.00 | 43,012,000.00 | 44,029,000.00 | 40,620,000.00 | 46,626,000.00 | 28,954,000.00 | 18,445,000.00 | 18,524,000.00 | 25,934,000.00 | 23,083,000.00 | 34,341,000.00 | 28,379,000.00 | 31,421,000.00 | |
| Other Expenses | -3,263,000.00 | -2,967,000.00 | 11,004,000.00 | 1,648,000.00 | 9,751,000.00 | 7,056,000.00 | 5,545,000.00 | -15,035,000.00 | 963,000.00 | -209,000.00 | -24,882,000.00 | -4,682,000.00 | -2,303,000.00 | -30,651,000.00 | -3,233,000.00 | 17,464,000.00 | 6,869,000.00 | 0.00 | |
| Total Operating Expenses | 30,786,000.00 | 22,862,000.00 | 49,611,000.00 | 29,954,000.00 | 42,712,000.00 | 40,919,000.00 | 38,285,000.00 | 22,829,000.00 | 40,153,000.00 | 37,622,000.00 | 29,707,000.00 | 48,693,000.00 | 63,880,000.00 | 28,791,000.00 | 134,553,000.00 | 44,498,000.00 | 32,685,000.00 | 49,833,000.00 | |
| Cost and Exponses | 278,813,000.00 | 283,111,000.00 | 291,297,000.00 | 307,867,000.00 | 308,087,000.00 | 335,782,000.00 | 387,322,000.00 | 393,455,000.00 | 417,052,000.00 | 429,026,000.00 | 447,808,000.00 | 469,650,000.00 | 481,717,000.00 | 479,018,000.00 | 602,398,000.00 | 689,102,000.00 | 785,132,000.00 | 595,250,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
18,923,000.00
+0% |
13,506,000.00
-29% |
-34,559,000.00
-356% |
-12,833,000.00
-63% |
-24,906,000.00
+94% |
45,631,000.00
-283% |
68,452,000.00
+50% |
11,082,000.00
-84% |
-18,782,000.00
-269% |
-16,556,000.00
-12% |
47,856,000.00
-389% |
94,499,000.00
+97% |
153,546,000.00
+62% |
107,550,000.00
-30% |
132,780,000.00
+23% |
283,215,000.00
+113% |
51,069,000.00
-82% |
52,292,000.00
+2% |
|
| Operating Income Ratio | (0.06%) | (0.05%) | (-0.13%) | (-0.04%) | (-0.09%) | (0.12%) | (0.15%) | (0.03%) | (-0.05%) | (-0.04%) | (0.10%) | (0.17%) | (0.24%) | (0.18%) | (0.18%) | (0.30%) | (0.06%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,662,000.00 | 0.00 | 1,753,000.00 | 5,756,000.00 | 984,000.00 | 388,000.00 | 0.00 | 0.00 | 474,000.00 | 2,036,000.00 | 2,759,000.00 | 4,221,000.00 | 1,586,000.00 | 8,546,000.00 | 2,249,000.00 | 8,025,000.00 | 32,370,000.00 | 35,598,000.00 | |
| Interest Expenses | 313,000.00 | 0.00 | 2,780,000.00 | 6,202,000.00 | 4,110,000.00 | 4,483,000.00 | 229,000.00 | 0.00 | 2,792,000.00 | 1,326,000.00 | 4,078,000.00 | 4,657,000.00 | 4,681,000.00 | 4,901,000.00 | 3,899,000.00 | 2,738,000.00 | 6,347,000.00 | 3,381,000.00 | |
| Total Other Income/Exp... | 86,000.00 | -22,563,000.00 | -25,646,000.00 | 15,943,000.00 | -1,745,000.00 | -4,483,000.00 | -4,113,000.00 | 0.00 | 5,285,000.00 | -10,121,000.00 | 42,543,000.00 | 4,062,000.00 | 3,491,000.00 | 3,742,000.00 | -3,407,000.00 | 3,279,000.00 | 6,752,000.00 | -16,833,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 19,481,000.00 | 13,506,000.00 | -14,704,000.00 | 28,382,000.00 | 18,730,000.00 | 87,306,000.00 | 111,794,000.00 | 39,470,000.00 | 18,257,000.00 | 37,356,000.00 | 124,603,000.00 | 112,944,000.00 | 171,970,000.00 | 144,281,000.00 | 155,863,000.00 | 317,556,000.00 | 93,631,000.00 | 71,145,000.00 | |
| EBITDA ratio | (0.07%) | (0.05%) | (-0.06%) | (0.10%) | (0.07%) | (0.23%) | (0.24%) | (0.14%) | (0.05%) | (0.07%) | (0.15%) | (0.20%) | (0.28%) | (0.23%) | (0.20%) | (0.33%) | (0.09%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 19,009,000.00 | -9,057,000.00 | -35,600,000.00 | 3,110,000.00 | -26,651,000.00 | 41,148,000.00 | 64,339,000.00 | 11,082,000.00 | -18,782,000.00 | -16,556,000.00 | 90,399,000.00 | 98,561,000.00 | 157,037,000.00 | 111,292,000.00 | 129,373,000.00 | 286,494,000.00 | 57,821,000.00 | 35,459,000.00 | |
| Income Before Tax Ratio | (0.06%) | (-0.03%) | (-0.14%) | (0.01%) | (-0.09%) | (0.11%) | (0.14%) | (0.03%) | (-0.05%) | (-0.04%) | (0.19%) | (0.17%) | (0.25%) | (0.19%) | (0.18%) | (0.30%) | (0.07%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,238,000.00 | 3,858,000.00 | 3,691,000.00 | 2,406,000.00 | 271,000.00 | 8,338,000.00 | 14,221,000.00 | -432,000.00 | 32,831,000.00 | 4,352,000.00 | 6,400,000.00 | 19,565,000.00 | 1,365,000.00 | 1,382,000.00 | -55,049,000.00 | 9,896,000.00 | -10,534,000.00 | -533,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 16,741,000.00
+0% |
-10,748,000.00
-164% |
-19,907,000.00
+85% |
704,000.00
-104% |
-26,922,000.00
-3,924% |
32,810,000.00
-222% |
50,118,000.00
+53% |
11,514,000.00
-77% |
-51,613,000.00
-548% |
-20,908,000.00
-59% |
83,999,000.00
-502% |
78,996,000.00
-6% |
155,672,000.00
+97% |
109,910,000.00
-29% |
184,422,000.00
+68% |
276,598,000.00
+50% |
68,355,000.00
-75% |
35,992,000.00
-47% |
|
| Net Income Ratio | (0.06%) | (-0.04%) | (-0.08%) | (0.00%) | (-0.10%) | (0.09%) | (0.11%) | (0.03%) | (-0.13%) | (-0.05%) | (0.17%) | (0.14%) | (0.24%) | (0.19%) | (0.25%) | (0.29%) | (0.09%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.58 | -0.37 | -686.40 | 24.00 | -0.93 | 1.12 | 1.73 | 0.40 | -1.78 | -0.72 | 2.90 | 2.72 | 5.36 | 3.79 | 6.36 | 9.53 | 2.36 | 1.24 | |
| Diluted EPS | 0.58 | -0.37 | -686.40 | 24.00 | -0.93 | 1.12 | 1.73 | 0.40 | -1.78 | -0.72 | 2.90 | 2.72 | 5.36 | 3.79 | 6.36 | 9.53 | 2.36 | 1.24 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,018,750.00 | 29,018,750.00 | 29,002.00 | 29,333.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,747.00 | 29,018,748.00 | 29,019,000.00 | 29,019,000.00 | 29,019,000.00 | 29,019,000.00 | 29,019,000.00 | |
| Diluted Share Outstanding | 29,018,750.00 | 29,018,750.00 | 29,002.00 | 29,333.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,750.00 | 29,018,747.00 | 29,018,748.00 | 29,019,000.00 | 29,019,000.00 | 29,019,000.00 | 29,019,000.00 | 29,019,000.00 | |