
Designer
DBIDesigner Brands Price (DBI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
63,375,000
(12.1025)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Designer Brands Inc.Currency: USD
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
421.55M
+0% |
523.51M
+24% |
644.35M
+23% |
791.35M
+23% |
961.09M
+21% |
1.14B
+19% |
1.28B
+12% |
1.41B
+10% |
1.46B
+4% |
1.60B
+10% |
1.82B
+14% |
2.02B
+11% |
2.26B
+12% |
2.37B
+5% |
2.50B
+5% |
2.62B
+5% |
2.71B
+3% |
2.80B
+3% |
3.18B
+14% |
3.49B
+10% |
2.23B
-36% |
3.20B
+43% |
3.32B
+4% |
3.07B
-7% |
|
Cost of Revenue | |||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 485.59M | 588.42M | 690.88M | 828.34M | 912.71M | 1.04B | 1.08B | 1.14B | 1.26B | 1.37B | 1.53B | 1.63B | 1.74B | 1.85B | 1.94B | 2.01B | 2.24B | 2.49B | 1.92B | 2.13B | 2.24B | 2.10B | |
Gross Profit | |||||||||||||||||||||||||
Gross Profit |
421.55M
+0% |
523.51M
+24% |
158.76M
-70% |
202.93M
+28% |
270.21M
+33% |
315.72M
+17% |
366.35M
+16% |
370.14M
+1% |
379.10M
+2% |
467.49M
+23% |
565.68M
+21% |
653.95M
+16% |
724.72M
+11% |
739.29M
+2% |
755.02M
+2% |
768.37M
+2% |
771.83M
+0% |
789.38M
+2% |
944.51M
+20% |
999.67M
+6% |
311.24M
-69% |
1.07B
+243% |
1.08B
+1% |
974.89M
-10% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (0.25%) | (0.26%) | (0.28%) | (0.28%) | (0.29%) | (0.26%) | (0.26%) | (0.29%) | (0.31%) | (0.32%) | (0.32%) | (0.31%) | (0.30%) | (0.29%) | (0.28%) | (0.28%) | (0.30%) | (0.29%) | (0.14%) | (0.33%) | (0.33%) | (0.32%) | |
Operating Expenses | |||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 590.33M | 619.39M | 641.10M | 484.72M | 521.62M | 538.75M | 693.22M | 733.15M | 612.98M | 704.38M | 721.28M | 719.24M | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 245.61M | 265.64M | 288.81M | 0.00 | 0.00 | 392.10M | 0.00 | 646.23M | 675.59M | 701.00M | 554.82M | 598.32M | 622.55M | 814.62M | 857.05M | 744.68M | 867.38M | 888.38M | 895.64M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.90M | 56.20M | 59.90M | 70.10M | 76.70M | 83.80M | 121.40M | 123.90M | 131.70M | 163.00M | 167.10M | 176.40M | |
Depreciation and Amortiz... | 0.00 | 0.00 | 12.99M | 15.48M | 18.28M | 20.33M | 20.80M | 25.17M | 36.34M | 46.26M | 47.83M | 51.24M | 57.80M | 64.10M | 68.24M | 73.58M | 81.64M | 80.86M | 79.05M | 86.65M | 88.03M | 77.92M | 81.32M | 66.14M | |
Other Expenses | 411.59M | 518.84M | 140.98M | 174.87M | 214.10M | 0.00 | 0.00 | 0.00 | 336.29M | 374.04M | 0.00 | 448.58M | 481.80M | 497.90M | 512.89M | 3.18M | 338.00k | -1,885,000.00 | -49,616,000.00 | 874.75M | 753.28M | 870.68M | 896.38M | 0.00 | |
Total Operating Expenses | 411.59M | 518.84M | 140.98M | 174.87M | 214.10M | 245.61M | 265.64M | 288.81M | 336.29M | 374.04M | 392.10M | 448.58M | 481.80M | 497.90M | 512.89M | 554.82M | 591.82M | 607.72M | 826.04M | 874.75M | 753.28M | 870.68M | 896.38M | 902.52M | |
Cost and Exponses | 411.59M | 518.84M | 626.56M | 763.30M | 904.98M | 1.07B | 1.18B | 1.32B | 1.42B | 1.51B | 1.65B | 1.82B | 2.01B | 2.13B | 2.25B | 2.41B | 2.53B | 2.62B | 3.07B | 3.37B | 2.68B | 3.00B | 3.13B | 3.00B | |
Operating Income | |||||||||||||||||||||||||
Operating Income |
9.96M
+0% |
4.67M
-53% |
17.78M
+281% |
28.05M
+58% |
56.11M
+100% |
70.11M
+25% |
100.71M
+44% |
81.32M
-19% |
42.81M
-47% |
93.46M
+118% |
173.58M
+86% |
151.45M
-13% |
240.61M
+59% |
241.39M
+0% |
242.13M
+0% |
213.55M
-12% |
200.17M
-6% |
124.96M
-38% |
59.01M
-53% |
46.04M
-22% |
-442,037,000.00
-1,060% |
128.95M
-129% |
110.26M
-14% |
72.40M
-34% |
|
Operating Income Ratio | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.03%) | (0.06%) | (0.10%) | (0.07%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.04%) | (0.02%) | (0.01%) | (-0.20%) | (0.04%) | (0.03%) | (0.02%) | |
Other Income and Exp... | |||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.40M | 2.22M | 3.23M | 2.62M | 4.71M | 3.22M | 3.29M | 3.63M | 2.38M | 3.28M | 3.72M | 1.56M | 338.00k | 69.00k | 225.00k | 0.00 | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 794.00k | 1.41M | 1.04M | 11.80M | 894.00k | 598.00k | 490.00k | 168.00k | 238.00k | 488.00k | 2.43M | 8.91M | 23.69M | 32.13M | 14.87M | 32.17M | |
Total Other Income/Exp... | -9,955,000.00 | -4,668,000.00 | -3,874,000.00 | -2,739,000.00 | -2,734,000.00 | -7,505,000.00 | 6.11M | 3.87M | -1,828,000.00 | -13,711,000.00 | -8,767,000.00 | -64,695,000.00 | 3.81M | 2.58M | 6.93M | 6.64M | 3.03M | 1.96M | -133,090,000.00 | -7,525,000.00 | -161,420,000.00 | -32,196,000.00 | 49.26M | -32,204,000.00 | |
EBITDA | |||||||||||||||||||||||||
EBITDA | 9.96M | 4.67M | 30.77M | 806.83M | 74.38M | 89.56M | 121.52M | 106.49M | 81.42M | 95.82M | 226.14M | 205.31M | 299.31M | 308.71M | 313.66M | 293.77M | 284.52M | 207.31M | 92.16M | 215.34M | -496,589,000.00 | 283.15M | 255.94M | 138.51M | |
EBITDA ratio | (0.02%) | (0.01%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.10%) | (0.08%) | (0.06%) | (0.06%) | (0.09%) | (0.13%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.06%) | (0.09%) | (0.06%) | (0.04%) | (-0.19%) | (0.06%) | (0.06%) | (0.05%) | |
Income Before Tax | |||||||||||||||||||||||||
Income Before Tax | 0.00 | 0.00 | 13.91M | 25.31M | 53.38M | 62.61M | 107.63M | 87.29M | 44.29M | 91.89M | 177.28M | 142.27M | 240.61M | 244.01M | 244.93M | 220.19M | 202.65M | 125.86M | 10.68M | 119.77M | -608,647,000.00 | 173.03M | 159.52M | 40.20M | |
Income Before Tax Ratio | (0.00%) | (0.00%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (0.08%) | (0.06%) | (0.03%) | (0.06%) | (0.10%) | (0.07%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.04%) | (0.00%) | (0.03%) | (-0.27%) | (0.05%) | (0.05%) | (0.01%) | |
Income Tax Expense | |||||||||||||||||||||||||
Income Tax Expense | -5,242,000.00 | -239,000.00 | 5.85M | 10.51M | 18.42M | 25.43M | 42.16M | 33.52M | 17.38M | 37.15M | 69.66M | -58,069,000.00 | 95.43M | 92.71M | 95.71M | 83.81M | 78.85M | 59.62M | 29.83M | 25.28M | -119,928,000.00 | 18.54M | -3,142,000.00 | 10.98M | |
Net Income | |||||||||||||||||||||||||
Net Income | 5.24M
+0% |
239.00k
-95% |
8.06M
+3,272% |
14.81M
+84% |
34.96M
+136% |
37.18M
+6% |
65.46M
+76% |
53.78M
-18% |
26.90M
-50% |
54.74M
+103% |
107.62M
+97% |
174.79M
+62% |
146.44M
-16% |
151.30M
+3% |
153.30M
+1% |
136.03M
-11% |
124.54M
-8% |
67.30M
-46% |
-20,466,000.00
-130% |
94.50M
-562% |
-488,719,000.00
-617% |
154.48M
-132% |
162.68M
+5% |
29.06M
-82% |
|
Net Income Ratio | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.06%) | (0.09%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (-0.01%) | (0.03%) | (-0.22%) | (0.05%) | (0.05%) | (0.01%) | |
Earning Per Share | |||||||||||||||||||||||||
Basic EPS | 0.09 | 0.00 | 0.15 | 0.27 | 0.63 | 0.50 | 0.75 | 0.61 | 0.31 | -0.61 | 0.42 | 2.48 | 1.65 | 1.67 | 1.71 | 1.55 | 1.53 | 0.84 | -0.26 | 1.28 | -6.77 | 2.12 | 2.41 | 0.47 | |
Diluted EPS | 0.09 | 0.00 | 0.15 | 0.27 | 0.63 | 0.50 | 0.74 | 0.61 | 0.31 | -0.61 | 0.41 | 2.27 | 1.62 | 1.65 | 1.69 | 1.54 | 1.51 | 0.84 | -0.26 | 1.27 | -6.77 | 2.00 | 2.26 | 0.46 | |
Share Outstanding | |||||||||||||||||||||||||
Basic Share Outstanding | 55.41M | 55.41M | 55.41M | 55.41M | 55.41M | 74.44M | 87.83M | 87.91M | 88.00M | 42.52M | 42.88M | 70.44M | 88.85M | 90.47M | 89.50M | 87.56M | 81.54M | 80.16M | 78.41M | 73.60M | 72.20M | 73.02M | 67.60M | 61.30M | |
Diluted Share Outstanding | 55.41M | 55.41M | 55.41M | 55.41M | 55.41M | 74.69M | 88.44M | 88.55M | 88.44M | 42.52M | 43.15M | 74.28M | 90.61M | 91.90M | 90.61M | 88.50M | 82.14M | 80.69M | 80.03M | 74.61M | 72.20M | 77.27M | 72.10M | 63.38M |