
Deltex
DEMG.LDeltex Medical Group plc Price (DEMG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,181,214,755
(72.3166)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 378,000 | 801,000 | 1,000,000 | 1,300,000 | 1,800,000 | 3,084,000 | 2,494,000 | 3,042,000 | 3,511,000 | 4,168,000 | 5,235,000 | 5,640,000 | 6,279,000 | 6,303,000 | 6,777,000 | 7,151,000 | 6,507,000 | 6,405,000 | 6,331,000 | 5,870,000 | 4,955,000 | 4,256,000 | 2,398,000 | 2,259,000 | 2,482,000 | 1,776,000 |
Net Income | -2,696,000 | -2,882,000 | -3,900,000 | -3,300,000 | -2,900,000 | -2,392,000 | -2,754,000 | -1,749,000 | -1,994,000 | -2,188,000 | -2,557,000 | -1,988,000 | -1,468,000 | -1,421,000 | -2,093,000 | -2,106,000 | -2,951,000 | -3,460,000 | -2,376,000 | -2,001,000 | -1,264,000 | -161,000 | -798,000 | -967,000 | -1,149,000 | -1,282,000 |
FCF USD | -2,591,000 | -2,737,000 | -4,500,000 | -2,600,000 | -3,400,000 | -2,940,000 | -1,896,000 | -1,286,000 | -1,647,000 | -2,259,000 | -2,563,000 | -2,024,000 | -1,146,000 | -1,892,000 | -1,927,000 | -1,782,000 | -2,175,000 | -1,756,000 | -1,842,000 | -934,000 | -1,336,000 | 349,000 | -239,000 | -935,000 | -1,350,000 | -1,565,000 |
OCF USD | -2,459,000 | -2,434,000 | -4,000,000 | -2,300,000 | -3,200,000 | -2,895,000 | -1,887,000 | -1,269,000 | -1,545,000 | -2,129,000 | -2,387,000 | -1,769,000 | -790,000 | -1,352,000 | -1,109,000 | -1,418,000 | -1,803,000 | -1,688,000 | -1,816,000 | -928,000 | -1,318,000 | 609,000 | -68,000 | -291,000 | -606,000 | -1,195,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 | -0.65 | -0.99 | -0.97 | -0.48 | -0.49 | -0.36 | -0.01 | -0.41 | -0.50 | -1.10 | -8.65 | -1.59 | -1.30 | -1.08 | -1.42 |
D/E | -4.33 | -1.58 | 0.00 | 0.02 | 0.00 | 0.39 | 0.00 | 0.01 | 0.39 | 0.29 | 0.88 | 1.02 | 2.01 | 1.13 | 1.01 | 0.69 | 0.44 | 0.91 | 0.74 | 1.26 | 0.78 | 0.58 | 0.53 | 0.99 | 0.95 | 0.58 |
CA/CL | 0.91 | 0.56 | 9.80 | 5.58 | 3.60 | 3.42 | 3.05 | 1.94 | 1.38 | 1.67 | 1.38 | 2.32 | 1.76 | 2.04 | 1.57 | 1.78 | 2.00 | 0.89 | 1.21 | 0.90 | 1.25 | 1.38 | 1.60 | 0.84 | 0.75 | 1.89 |
TA/TL | 0.86 | 0.54 | 10.80 | 5.92 | 3.90 | 3.60 | 3.07 | 1.96 | 1.51 | 1.82 | 1.40 | 1.57 | 1.30 | 1.49 | 1.51 | 1.78 | 2.03 | 1.40 | 1.55 | 1.28 | 1.60 | 1.69 | 1.91 | 1.54 | 1.56 | 2.13 |
Total Debt | 875,000 | 1,733,000 | 0 | 100,000 | 0 | 1,059,000 | 0 | 7,000 | 297,000 | 407,000 | 867,000 | 1,830,000 | 2,024,000 | 2,102,000 | 2,119,000 | 2,312,000 | 2,159,000 | 1,898,000 | 1,909,000 | 1,817,000 | 1,973,000 | 1,612,000 | 1,467,000 | 2,004,000 | 2,233,000 | 1,921,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -465.06% | -451.65% | -96.28% | -54.95% | -103.23% | -63.56% | -136.28% | -156.85% | -186.43% | -123.10% | -132.43% | -50.69% | -41.79% | -31.69% | -45.15% | -49.71% | -57.28% | -172.99% | -123.22% | -250.03% | -55.44% | 2.33% | -23.20% | -27.32% | -21.79% | -19.24% |
ROE | 1,334.65% | 263.20% | -79.59% | -55.93% | -100.00% | -86.98% | -138.11% | -162.55% | -258.96% | -158.55% | -259.86% | -110.51% | -145.49% | -76.56% | -99.43% | -62.59% | -59.57% | -165.79% | -91.91% | -138.29% | -50.08% | -5.76% | -28.84% | -47.71% | -48.91% | -38.98% |
ROA | 0.00% | -218.60% | -74.07% | -47.89% | -82.05% | -63.67% | -94.28% | -80.64% | -88.45% | -72.46% | -74.61% | -40.54% | -30.98% | -24.92% | -33.22% | -27.44% | -30.77% | -51.60% | -35.07% | -34.05% | -19.87% | -2.48% | -14.42% | -17.92% | -18.60% | -21.19% |
NM % | -713.23% | -359.80% | -390.00% | -253.85% | -161.11% | -77.56% | -110.43% | -57.50% | -56.79% | -52.50% | -48.84% | -35.25% | -23.38% | -22.54% | -30.88% | -29.45% | -45.35% | -54.02% | -37.53% | -34.09% | -25.51% | -3.78% | -33.28% | -42.81% | -46.29% | -72.18% |
FCF / R% | 0.00% | -341.70% | -450.00% | -200.00% | -188.89% | -95.33% | -76.02% | -42.27% | -46.91% | -54.20% | -48.96% | -35.89% | -18.25% | -30.02% | -28.43% | -24.92% | -33.43% | -27.42% | -29.09% | -15.91% | -26.96% | 8.20% | -9.97% | -41.39% | -54.39% | -88.12% |
FCF / NI% | 95.75% | 96.24% | 112.50% | 76.47% | 106.25% | 121.24% | 68.03% | 72.49% | 81.78% | 101.62% | 100.35% | 100.30% | 84.70% | 134.95% | 92.73% | 84.62% | 73.70% | 50.75% | 77.53% | 46.68% | 105.70% | -216.77% | 29.95% | 96.69% | 117.49% | 124.50% |
Operating Margin (OM) | 0.00 | -18.86 | -19.00 | -17.15 | -14.06 | -8.92 | -11.37 | -10.06 | -9.28 | -8.35 | -7.13 | -6.97 | -6.50 | -6.70 | -6.54 | -6.49 | -7.57 | -8.22 | -8.69 | -9.72 | -10.96 | -12.65 | -22.79 | -24.61 | -22.79 | -32.53 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.08 | -0.08 | -0.11 | -0.09 | -0.08 | -0.05 | -0.04 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SPS | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
OCPS | -0.07 | -0.07 | -0.11 | -0.06 | -0.09 | -0.06 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
FCPS | -0.07 | -0.08 | -0.13 | -0.07 | -0.09 | -0.06 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
BVPS | -0.01 | -0.03 | 0.14 | 0.16 | 0.08 | 0.05 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.08 | -0.08 | -0.11 | -0.09 | -0.08 | -0.05 | -0.04 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-SPS | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-OCPS | -0.07 | -0.07 | -0.11 | -0.06 | -0.09 | -0.06 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-FCPS | -0.07 | -0.08 | -0.13 | -0.07 | -0.09 | -0.06 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-BVPS | -0.01 | -0.03 | 0.14 | 0.16 | 0.08 | 0.05 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |