
Denny's
DENNDenny's Price (DENN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,614,000
(6.3741)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Denny's CorporationCurrency: USD
YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
3,485,000,000.00
+0% |
3,681,600,000.00
+6% |
3,617,900,000.00
-2% |
3,720,300,000.00
+3% |
3,970,200,000.00
+7% |
2,665,966,000.00
-33% |
2,571,487,000.00
-4% |
2,542,302,000.00
-1% |
2,609,500,000.00
+3% |
1,720,525,000.00
-34% |
1,590,046,000.00
-8% |
1,155,249,000.00
-27% |
1,039,728,000.00
-10% |
948,584,000.00
-9% |
940,945,000.00
-1% |
960,006,000.00
+2% |
978,725,000.00
+2% |
994,044,000.00
+2% |
939,368,000.00
-6% |
760,271,000.00
-19% |
608,103,000.00
-20% |
548,466,000.00
-10% |
538,534,000.00
-2% |
488,363,000.00
-9% |
462,593,000.00
-5% |
472,295,000.00
+2% |
491,293,000.00
+4% |
506,948,000.00
+3% |
529,169,000.00
+4% |
630,179,000.00
+19% |
541,389,000.00
-14% |
288,605,000.00
-47% |
398,174,000.00
+38% |
456,429,000.00
+15% |
463,922,000.00
+2% |
452,334,000.00
-2% |
|
Cost of Revenue | |||||||||||||||||||||||||||||||||||||
Cost of Revenue | 3,088,700,000.00 | 3,235,400,000.00 | 3,175,500,000.00 | 1,254,900,000.00 | 1,377,900,000.00 | 919,087,000.00 | 864,505,000.00 | 744,072,000.00 | 1,233,300,000.00 | 748,041,000.00 | 636,460,000.00 | 481,354,000.00 | 419,004,000.00 | 766,784,000.00 | 364,881,000.00 | 371,230,000.00 | 808,145,000.00 | 809,687,000.00 | 773,945,000.00 | 605,008,000.00 | 460,532,000.00 | 412,986,000.00 | 402,127,000.00 | 348,881,000.00 | 329,665,000.00 | 333,569,000.00 | 337,702,000.00 | 342,901,000.00 | 364,007,000.00 | 463,078,000.00 | 378,722,000.00 | 208,917,000.00 | 256,072,000.00 | 314,785,000.00 | 310,051,000.00 | 120,226,000.00 | |
Gross Profit | |||||||||||||||||||||||||||||||||||||
Gross Profit |
396,300,000.00
+0% |
446,200,000.00
+13% |
442,400,000.00
-1% |
2,465,400,000.00
+457% |
2,592,300,000.00
+5% |
1,746,879,000.00
-33% |
1,706,982,000.00
-2% |
1,798,230,000.00
+5% |
1,376,200,000.00
-23% |
972,484,000.00
-29% |
953,586,000.00
-2% |
673,895,000.00
-29% |
620,724,000.00
-8% |
181,800,000.00
-71% |
576,064,000.00
+217% |
588,776,000.00
+2% |
170,580,000.00
-71% |
184,357,000.00
+8% |
165,423,000.00
-10% |
155,263,000.00
-6% |
147,571,000.00
-5% |
135,480,000.00
-8% |
136,407,000.00
+1% |
139,482,000.00
+2% |
132,928,000.00
-5% |
138,726,000.00
+4% |
153,591,000.00
+11% |
164,047,000.00
+7% |
165,162,000.00
+1% |
167,101,000.00
+1% |
162,667,000.00
-3% |
79,688,000.00
-51% |
142,102,000.00
+78% |
141,644,000.00
0% |
153,871,000.00
+9% |
332,108,000.00
+116% |
|
Gross Profit Ratio | (0.11%) | (0.12%) | (0.12%) | (0.66%) | (0.65%) | (0.66%) | (0.66%) | (0.71%) | (0.53%) | (0.57%) | (0.60%) | (0.58%) | (0.60%) | (0.19%) | (0.61%) | (0.61%) | (0.17%) | (0.19%) | (0.18%) | (0.20%) | (0.24%) | (0.25%) | (0.25%) | (0.29%) | (0.29%) | (0.29%) | (0.31%) | (0.32%) | (0.31%) | (0.27%) | (0.30%) | (0.28%) | (0.36%) | (0.31%) | (0.33%) | (0.73%) | |
Operating Expenses | |||||||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,001,000.00 | 51,268,000.00 | 0.00 | 62,911,000.00 | 66,426,000.00 | 67,374,000.00 | 60,970,000.00 | 57,282,000.00 | 0.00 | 55,352,000.00 | 60,307,000.00 | 56,835,000.00 | 58,907,000.00 | 66,602,000.00 | 67,960,000.00 | 66,415,000.00 | 63,828,000.00 | 69,018,000.00 | 55,040,000.00 | 68,686,000.00 | 67,173,000.00 | 77,770,000.00 | 80,197,000.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 1,424,400,000.00 | 1,527,300,000.00 | 0.00 | 0.00 | 0.00 | 1,086,300,000.00 | 766,516,000.00 | 771,827,000.00 | 552,824,000.00 | 498,985,000.00 | 50,001,000.00 | 468,942,000.00 | 478,953,000.00 | 62,911,000.00 | 66,426,000.00 | 67,374,000.00 | 60,970,000.00 | 57,282,000.00 | 55,619,000.00 | 55,352,000.00 | 60,307,000.00 | 56,835,000.00 | 58,907,000.00 | 66,602,000.00 | 67,960,000.00 | 66,415,000.00 | 63,828,000.00 | 69,018,000.00 | 55,040,000.00 | 68,686,000.00 | 67,173,000.00 | 77,770,000.00 | 80,197,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 417,674,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | -163,100,000.00 | -209,900,000.00 | -218,100,000.00 | -239,200,000.00 | -258,800,000.00 | 129,633,000.00 | 132,872,000.00 | 129,948,000.00 | 133,800,000.00 | 266,759,000.00 | 270,353,000.00 | 137,771,000.00 | 114,560,000.00 | 78,456,000.00 | 61,094,000.00 | 60,819,000.00 | 59,619,000.00 | 58,606,000.00 | 50,524,000.00 | 39,766,000.00 | 32,343,000.00 | 29,637,000.00 | 27,979,000.00 | 22,304,000.00 | 21,501,000.00 | 21,218,000.00 | 21,472,000.00 | 22,178,000.00 | 23,720,000.00 | 27,039,000.00 | 19,846,000.00 | 16,161,000.00 | 15,446,000.00 | 14,862,000.00 | 14,385,000.00 | 14,857,000.00 | |
Other Expenses | 163,100,000.00 | 209,900,000.00 | 218,100,000.00 | 239,200,000.00 | 258,800,000.00 | 1,535,752,000.00 | 1,608,748,000.00 | 1,641,838,000.00 | 133,800,000.00 | 273,234,000.00 | 465,348,000.00 | 108,779,000.00 | 124,621,000.00 | 78,680,000.00 | 58,142,000.00 | 55,508,000.00 | 54,017,000.00 | 7,408,000.00 | 7,649,000.00 | 24,360,000.00 | 17,860,000.00 | 29,637,000.00 | 27,979,000.00 | -8,408,000.00 | -8,210,000.00 | -658,000.00 | -2,505,000.00 | -25,801,000.00 | -2,586,000.00 | -3,239,000.00 | 19,846,000.00 | 17,969,000.00 | -30,659,000.00 | 13,857,000.00 | 23,278,000.00 | 206,595,000.00 | |
Total Operating Expenses | 163,100,000.00 | 209,900,000.00 | 218,100,000.00 | 1,663,600,000.00 | 1,786,100,000.00 | 1,535,752,000.00 | 1,608,748,000.00 | 1,641,838,000.00 | 1,220,100,000.00 | 1,039,750,000.00 | 1,237,175,000.00 | 661,603,000.00 | 623,606,000.00 | 128,681,000.00 | 527,084,000.00 | 534,461,000.00 | 116,928,000.00 | 73,834,000.00 | 75,023,000.00 | 85,330,000.00 | 75,142,000.00 | 85,256,000.00 | 83,331,000.00 | 82,611,000.00 | 78,336,000.00 | 80,125,000.00 | 88,074,000.00 | 90,138,000.00 | 90,135,000.00 | 90,867,000.00 | 88,864,000.00 | 73,009,000.00 | 38,027,000.00 | 81,030,000.00 | 101,048,000.00 | 286,792,000.00 | |
Cost and Exponses | 3,251,800,000.00 | 3,445,300,000.00 | 3,393,600,000.00 | 2,918,500,000.00 | 3,164,000,000.00 | 2,454,839,000.00 | 2,473,253,000.00 | 2,385,910,000.00 | 2,453,400,000.00 | 1,787,791,000.00 | 1,873,635,000.00 | 1,142,957,000.00 | 1,042,610,000.00 | 895,465,000.00 | 891,965,000.00 | 905,691,000.00 | 925,073,000.00 | 883,521,000.00 | 848,968,000.00 | 690,338,000.00 | 535,674,000.00 | 498,242,000.00 | 485,458,000.00 | 431,492,000.00 | 408,001,000.00 | 413,694,000.00 | 425,776,000.00 | 433,039,000.00 | 454,142,000.00 | 553,945,000.00 | 467,586,000.00 | 281,926,000.00 | 294,099,000.00 | 395,815,000.00 | 411,099,000.00 | 407,018,000.00 | |
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Income |
-47,800,000.00
+0% |
-77,800,000.00
+63% |
-85,700,000.00
+10% |
-231,600,000.00
+170% |
-1,767,700,000.00
+663% |
211,127,000.00
-112% |
98,234,000.00
-53% |
156,392,000.00
+59% |
156,100,000.00
0% |
-67,266,000.00
-143% |
-283,589,000.00
+322% |
-264,000.00
-100% |
-19,745,000.00
+7,379% |
49,598,000.00
-351% |
48,367,000.00
-2% |
53,820,000.00
+11% |
48,453,000.00
-10% |
110,523,000.00
+128% |
83,530,000.00
-24% |
60,911,000.00
-27% |
72,429,000.00
+19% |
55,168,000.00
-24% |
50,974,000.00
-8% |
56,389,000.00
+11% |
47,521,000.00
-16% |
57,331,000.00
+21% |
63,151,000.00
+10% |
46,999,000.00
-26% |
70,698,000.00
+50% |
73,614,000.00
+4% |
164,983,000.00
+124% |
10,850,000.00
-93% |
104,075,000.00
+859% |
113,199,000.00
+9% |
52,823,000.00
-53% |
45,316,000.00
-14% |
|
Operating Income Ratio | (-0.01%) | (-0.02%) | (-0.02%) | (-0.06%) | (-0.45%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (-0.04%) | (-0.18%) | (0.00%) | (-0.02%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.11%) | (0.09%) | (0.08%) | (0.12%) | (0.10%) | (0.09%) | (0.12%) | (0.10%) | (0.12%) | (0.13%) | (0.09%) | (0.13%) | (0.12%) | (0.30%) | (0.04%) | (0.26%) | (0.25%) | (0.11%) | (0.10%) | |
Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,721,000.00 | 1,480,000.00 | 1,292,000.00 | 640,000.00 | 82,000.00 | 80,000.00 | 66,000.00 | 116,000.00 | 106,000.00 | 146,000.00 | 170,000.00 | 96,000.00 | 25,000.00 | 87,000.00 | 5,199,000.00 | 760,000.00 | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 230,160,000.00 | 231,154,000.00 | 258,244,000.00 | 288,800,000.00 | 115,484,000.00 | 104,031,000.00 | 92,962,000.00 | 91,869,000.00 | 47,007,000.00 | 79,704,000.00 | 91,188,000.00 | 59,769,000.00 | 25,664,000.00 | 16,335,000.00 | 53,669,000.00 | 32,600,000.00 | 24,312,000.00 | 18,748,000.00 | 13,369,000.00 | 10,282,000.00 | 9,182,000.00 | 9,283,000.00 | 12,232,000.00 | 15,640,000.00 | 20,745,000.00 | 18,547,000.00 | 17,965,000.00 | 15,148,000.00 | 13,769,000.00 | 22,443,000.00 | 17,974,000.00 | |
Total Other Income/Exp... | -280,100,000.00 | -314,100,000.00 | -310,000,000.00 | -860,200,000.00 | -2,535,500,000.00 | -230,160,000.00 | -231,154,000.00 | -258,244,000.00 | -193,319,000.00 | -104,292,000.00 | -79,133,000.00 | -80,406,000.00 | -75,006,000.00 | -44,670,000.00 | -81,428,000.00 | -90,693,000.00 | -54,570,000.00 | -65,749,000.00 | -43,625,000.00 | -44,647,000.00 | -29,475,000.00 | -31,074,000.00 | -22,647,000.00 | -21,295,000.00 | -11,421,000.00 | -8,570,000.00 | -9,422,000.00 | -11,123,000.00 | -13,897,000.00 | -21,364,000.00 | -15,784,000.00 | -13,794,000.00 | 28,000.00 | 38,816,000.00 | -25,885,000.00 | -16,067,000.00 | |
EBITDA | |||||||||||||||||||||||||||||||||||||
EBITDA | 396,300,000.00 | 446,200,000.00 | 442,400,000.00 | 1,041,000,000.00 | 1,065,000,000.00 | 340,760,000.00 | 231,106,000.00 | 286,340,000.00 | 197,962,000.00 | 197,369,000.00 | 23,916,000.00 | 165,874,000.00 | 121,449,000.00 | 165,764,000.00 | 108,774,000.00 | 115,134,000.00 | 113,271,000.00 | 169,129,000.00 | 133,581,000.00 | 91,487,000.00 | 105,688,000.00 | 79,523,000.00 | 77,638,000.00 | 71,407,000.00 | 76,093,000.00 | 79,819,000.00 | 82,863,000.00 | 96,087,000.00 | 93,500,000.00 | 103,273,000.00 | 93,649,000.00 | 25,154,000.00 | 75,550,000.00 | 78,795,000.00 | 63,765,999.00 | 62,080,000.00 | |
EBITDA ratio | (0.14%) | (0.13%) | (0.12%) | (0.43%) | (0.84%) | (0.13%) | (0.09%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.14%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.13%) | (0.11%) | (0.15%) | (0.17%) | (0.15%) | (0.16%) | (0.14%) | (0.15%) | (0.17%) | (0.17%) | (0.14%) | (0.18%) | (0.16%) | (0.35%) | (0.09%) | (0.34%) | (0.28%) | (0.14%) | (0.14%) | |
Income Before Tax | |||||||||||||||||||||||||||||||||||||
Income Before Tax | -46,900,000.00 | -77,800,000.00 | -85,700,000.00 | -58,400,000.00 | -1,729,300,000.00 | -19,033,000.00 | -132,920,000.00 | -101,852,000.00 | -132,700,000.00 | -182,750,000.00 | -387,620,000.00 | -80,670,000.00 | -94,751,000.00 | 6,112,000.00 | -30,724,000.00 | -36,873,000.00 | -6,117,000.00 | 44,774,000.00 | 39,905,000.00 | 16,264,000.00 | 42,954,000.00 | 24,094,000.00 | 28,327,000.00 | 35,094,000.00 | 36,100,000.00 | 48,761,000.00 | 53,729,000.00 | 35,876,000.00 | 56,801,000.00 | 52,250,000.00 | 149,199,000.00 | -7,115,000.00 | 104,103,000.00 | 99,430,000.00 | 26,938,000.00 | 29,249,000.00 | |
Income Before Tax Ratio | (-0.01%) | (-0.02%) | (-0.02%) | (-0.02%) | (-0.44%) | (-0.01%) | (-0.05%) | (-0.04%) | (-0.05%) | (-0.11%) | (-0.24%) | (-0.07%) | (-0.09%) | (0.01%) | (-0.03%) | (-0.04%) | (-0.01%) | (0.05%) | (0.04%) | (0.02%) | (0.07%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.07%) | (0.11%) | (0.08%) | (0.28%) | (-0.02%) | (0.26%) | (0.22%) | (0.06%) | (0.06%) | |
Income Tax Expense | |||||||||||||||||||||||||||||||||||||
Income Tax Expense | 9,500,000.00 | -10,000,000.00 | -18,100,000.00 | -6,600,000.00 | -81,100,000.00 | -2,213,000.00 | -14,000.00 | -16,392,000.00 | 1,800,000.00 | -1,794,000.00 | 1,222,000.00 | 1,802,000.00 | 1,571,000.00 | -1,422,000.00 | 759,000.00 | 802,000.00 | 1,211,000.00 | 14,668,000.00 | 5,192,000.00 | 1,602,000.00 | 1,400,000.00 | 1,381,000.00 | -83,960,000.00 | 12,785,000.00 | 11,528,000.00 | 16,036,000.00 | 17,753,000.00 | 16,474,000.00 | 17,207,000.00 | 8,557,000.00 | 31,789,000.00 | -1,999,000.00 | 26,030,000.00 | 24,718,000.00 | 6,993,000.00 | 7,678,000.00 | |
Net Income | |||||||||||||||||||||||||||||||||||||
Net Income | -57,300,000.00
+0% |
-67,800,000.00
+18% |
-67,600,000.00
0% |
-225,000,000.00
+233% |
-1,686,600,000.00
+650% |
364,093,000.00
-122% |
-55,199,000.00
-115% |
-85,460,000.00
+55% |
-134,500,000.00
+57% |
-183,507,000.00
+36% |
-381,904,000.00
+108% |
-98,002,000.00
-74% |
-88,544,000.00
-10% |
68,136,000.00
-177% |
-31,483,000.00
-146% |
-37,675,000.00
+20% |
-7,328,000.00
-81% |
30,338,000.00
-514% |
34,713,000.00
+14% |
14,662,000.00
-58% |
41,554,000.00
+183% |
22,713,000.00
-45% |
112,287,000.00
+394% |
22,309,000.00
-80% |
24,572,000.00
+10% |
32,725,000.00
+33% |
35,976,000.00
+10% |
19,402,000.00
-46% |
39,594,000.00
+104% |
43,693,000.00
+10% |
117,410,000.00
+169% |
-5,116,000.00
-104% |
78,073,000.00
-1,626% |
74,712,000.00
-4% |
19,945,000.00
-73% |
21,571,000.00
+8% |
|
Net Income Ratio | (-0.02%) | (-0.02%) | (-0.02%) | (-0.06%) | (-0.42%) | (0.14%) | (-0.02%) | (-0.03%) | (-0.05%) | (-0.11%) | (-0.24%) | (-0.08%) | (-0.09%) | (0.07%) | (-0.03%) | (-0.04%) | (-0.01%) | (0.03%) | (0.04%) | (0.02%) | (0.07%) | (0.04%) | (0.21%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.04%) | (0.07%) | (0.07%) | (0.22%) | (-0.02%) | (0.20%) | (0.16%) | (0.04%) | (0.05%) | |
Earning Per Share | |||||||||||||||||||||||||||||||||||||
Basic EPS | -1.35 | -1.60 | -1.59 | -5.30 | -39.75 | 7.16 | -1.30 | -2.01 | -3.17 | -2.23 | -9.54 | -2.45 | -2.23 | 0.13 | -0.77 | -0.58 | -0.08 | 0.33 | 0.33 | 0.13 | 0.43 | 0.23 | 1.15 | 0.23 | 0.27 | 0.38 | 0.44 | 0.26 | 0.58 | 0.69 | 1.96 | -0.08 | 1.20 | 1.23 | 0.36 | 0.41 | |
Diluted EPS | -1.35 | -1.60 | -1.59 | -5.30 | -39.75 | 6.13 | -1.30 | -2.01 | -3.17 | -1.93 | -9.54 | -2.45 | -2.21 | 0.13 | -0.77 | -0.58 | -0.08 | 0.31 | 0.32 | 0.13 | 0.42 | 0.22 | 1.13 | 0.23 | 0.26 | 0.37 | 0.42 | 0.25 | 0.56 | 0.67 | 1.90 | -0.08 | 1.19 | 1.23 | 0.35 | 0.41 | |
Share Outstanding | |||||||||||||||||||||||||||||||||||||
Basic Share Outstanding | 42,434,000.00 | 42,434,000.00 | 42,434,000.00 | 42,434,000.00 | 42,434,000.00 | 52,223,000.00 | 42,431,000.00 | 42,434,000.00 | 42,434,000.00 | 82,440,000.00 | 40,024,000.00 | 40,070,000.00 | 39,705,830.00 | 40,264,000.00 | 40,746,988.00 | 64,956,897.00 | 91,018,000.00 | 92,250,000.00 | 93,855,000.00 | 95,230,000.00 | 96,318,000.00 | 98,902,000.00 | 97,646,000.00 | 94,949,000.00 | 90,829,000.00 | 86,323,000.00 | 82,627,000.00 | 75,325,000.00 | 68,077,000.00 | 63,364,000.00 | 59,944,000.00 | 60,812,000.00 | 65,171,000.00 | 60,771,000.00 | 55,984,000.00 | 52,499,000.00 | |
Diluted Share Outstanding | 42,434,000.00 | 42,434,000.00 | 42,434,000.00 | 42,434,000.00 | 42,434,000.00 | 64,921,000.00 | 42,431,000.00 | 42,434,000.00 | 42,434,000.00 | 95,138,000.00 | 40,024,000.00 | 40,070,000.00 | 40,117,000.00 | 40,484,000.00 | 40,746,988.00 | 64,956,897.00 | 91,018,000.00 | 97,364,000.00 | 98,844,000.00 | 98,842,000.00 | 98,499,000.00 | 101,391,000.00 | 99,588,000.00 | 96,754,000.00 | 92,903,000.00 | 88,355,000.00 | 84,729,000.00 | 77,206,000.00 | 70,403,000.00 | 65,562,000.00 | 61,833,000.00 | 60,812,000.00 | 65,572,999.00 | 60,879,000.00 | 56,196,000.00 | 52,614,000.00 |