Dragon
DMG.AXDragon Mountain Gold Limited Price (DMG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
394,671,665
(1.6931)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dragon Mountain Gold LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
667,201.00
+0% |
200,498.00
-70% |
147,047.00
-27% |
120,280.00
-18% |
67,493.00
-44% |
60,097.00
-11% |
38,399.00
-36% |
31,696.00
-17% |
9,011.00
-72% |
66,985.00
+643% |
12,604.00
-81% |
7,708.00
-39% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 185,719.00 | 2,860.00 | 916.00 | 908.00 | 92,064.00 | 92,062.00 | 86,924.00 | 43,723.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
667,201.00
+0% |
200,498.00
-70% |
147,047.00
-27% |
-65,439.00
-145% |
64,633.00
-199% |
59,181.00
-8% |
37,491.00
-37% |
-60,368.00
-261% |
-83,051.00
+38% |
-19,939.00
-76% |
-31,119.00
+56% |
7,708.00
-125% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.54%) | (0.96%) | (0.98%) | (0.98%) | (-1.90%) | (-9.22%) | (-0.30%) | (-2.47%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 4,346,000.00 | 2,790,000.00 | 1,613,000.00 | 1,672,000.00 | 796,000.00 | 698,879.00 | 539,970.00 | 437,734.00 | 427,056.00 | 436,059.00 | 534,970.00 | 534,910.00 | 427,838.00 | 339,838.00 | 272,385.00 | 180,741.00 | 70,765.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4,467,000.00 | 2,827,000.00 | 1,621,000.00 | 1,674,000.00 | 796,000.00 | 698,879.00 | 539,970.00 | 437,734.00 | 427,056.00 | 436,059.00 | 534,970.00 | 534,910.00 | 427,838.00 | 339,838.00 | 272,385.00 | 453,036.00 | 244,624.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 121,000.00 | 37,000.00 | 8,000.00 | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 272,295.00 | 173,859.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 145,000.00 | 112,000.00 | 92,000.00 | 142,000.00 | 6,000.00 | 6,240.00 | 28,266.00 | 17,058.00 | 185,719.00 | 2,860.00 | 916.00 | 908.00 | 92,064.00 | 92,062.00 | 86,924.00 | 43,723.00 | 563.00 | |
| Other Expenses | -208,928.00 | -247,640.00 | -308,880.00 | 0.00 | 0.00 | 27,000.00 | 3,000.00 | -177,000.00 | -32,029.00 | 69,463.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,000.00 | 5,000.00 | 63,010.00 | 0.00 | 0.00 | |
| Total Operating Expenses | -208,928.00 | -247,640.00 | -308,880.00 | 6,879,000.00 | 7,722,000.00 | 4,002,000.00 | 2,401,000.00 | 1,588,000.00 | 973,014.00 | 832,966.00 | 740,652.00 | 780,859.00 | 651,178.00 | 716,599.00 | 750,032.00 | 742,570.00 | 682,011.00 | 718,613.00 | 453,036.00 | 244,624.00 | |
| Cost and Exponses | -208,928.00 | -247,640.00 | -308,880.00 | 6,879,000.00 | 7,722,000.00 | 4,002,000.00 | 2,401,000.00 | 1,588,000.00 | 973,014.00 | 832,966.00 | 740,652.00 | 780,859.00 | 651,178.00 | 716,599.00 | 750,032.00 | 742,570.00 | 682,011.00 | 718,613.00 | 496,759.00 | 244,624.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-208,928.00
+0% |
-247,640.00
+19% |
-308,880.00
+25% |
-6,165,000.00
+1,896% |
-7,606,000.00
+23% |
-3,946,000.00
-48% |
-2,357,000.00
-40% |
2,613,000.00
-211% |
-973,014.00
-137% |
-832,966.00
-14% |
-740,652.00
-11% |
-780,859.00
+5% |
-651,178.00
-17% |
-716,599.00
+10% |
-750,032.00
+5% |
-710,874.00
-5% |
-673,000.00
-5% |
-651,628.00
-3% |
-496,760.00
-24% |
-236,916.00
-52% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.46%) | (-4.15%) | (-5.04%) | (-6.49%) | (-9.65%) | (-11.92%) | (-19.53%) | (-22.43%) | (-74.69%) | (-9.73%) | (-39.41%) | (-30.74%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 714,000.00 | 116,000.00 | 29,000.00 | 41,000.00 | 4,378,000.00 | 667,201.00 | 200,498.00 | 147,047.00 | 120,280.00 | 67,493.00 | 60,097.00 | 38,399.00 | 16,696.00 | 4,011.00 | 3,975.00 | 12,604.00 | 7,708.00 | |
| Interest Expenses | 0.00 | 0.00 | 30,511.00 | 3,000.00 | 220,000.00 | 1,579,000.00 | 644,000.00 | 84,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,043.00 | 9,191.00 | 1,809.00 | 2,077.00 | 2,997.00 | |
| Total Other Income/Exp... | 104,464.00 | 123,820.00 | -30,511.00 | -601,000.00 | -3,290,000.00 | -1,579,000.00 | -630,000.00 | 4,092,000.00 | -89,446.00 | 11,556.00 | -39,800.00 | -211,283.00 | -41,946.00 | -34,027.00 | -28,328.00 | 19,653.00 | -88,429.00 | -138,854.00 | 10,527.00 | -49,125.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -208,928.00 | -247,640.00 | -308,880.00 | -6,621,000.00 | -7,494,000.00 | -3,910,000.00 | -2,245,000.00 | 2,594,000.00 | -331,603.00 | -534,739.00 | -576,547.00 | -474,860.00 | -661,141.00 | -655,586.00 | -710,725.00 | -618,810.00 | -580,938.00 | -564,704.00 | -440,432.00 | -239,224.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.45%) | (-4.01%) | (-4.92%) | (-4.95%) | (-9.61%) | (-11.91%) | (-19.51%) | (-19.52%) | (-64.47%) | (-8.43%) | (-35.94%) | (-31.04%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -104,464.00 | -123,820.00 | -339,391.00 | -6,168,000.00 | -7,826,000.00 | -5,581,000.00 | -3,031,000.00 | 2,504,000.00 | -337,842.00 | -563,005.00 | -593,605.00 | -660,579.00 | -583,685.00 | -656,502.00 | -711,633.00 | -722,917.00 | -682,191.00 | -653,437.00 | -486,232.00 | -286,041.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.51%) | (-2.81%) | (-4.04%) | (-5.49%) | (-8.65%) | (-10.92%) | (-18.53%) | (-22.81%) | (-75.71%) | (-9.75%) | (-38.58%) | (-37.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -104,464.00 | -123,820.00 | -339,391.00 | -639,000.00 | -1,015,000.00 | 829,000.00 | -31,000.00 | -124,883,000.00 | -516,916.00 | -200,498.00 | 0.00 | 0.00 | 0.00 | 0.00 | -170,952.00 | 27,043.00 | 14,191.00 | 64,819.00 | -3.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -104,464.00
+0% |
-123,820.00
+19% |
-339,391.00
+174% |
-5,529,000.00
+1,529% |
-6,811,000.00
+23% |
-4,804,000.00
-29% |
-2,353,000.00
-51% |
127,294,000.00
-5,510% |
-488,127.00
-100% |
-563,005.00
+15% |
-593,605.00
+5% |
-660,579.00
+11% |
-583,685.00
-12% |
-656,502.00
+12% |
-711,633.00
+8% |
-722,917.00
+2% |
-682,191.00
-6% |
-653,437.00
-4% |
-486,232.00
-26% |
-286,041.00
-41% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.73%) | (-2.81%) | (-4.04%) | (-5.49%) | (-8.65%) | (-10.92%) | (-18.53%) | (-22.81%) | (-75.71%) | (-9.75%) | (-38.58%) | (-37.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.01 | -0.03 | -0.04 | -0.03 | -0.01 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | -0.01 | -0.03 | -0.04 | -0.03 | -0.01 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 53,333,333.00 | 53,333,333.00 | 53,333,333.00 | 163,650,619.00 | 178,334,317.00 | 188,293,441.00 | 224,992,801.00 | 246,238,655.00 | 263,505,857.00 | 263,530,515.00 | 263,530,515.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 388,100,723.00 | 395,084,254.00 | |
| Diluted Share Outstanding | 53,333,333.00 | 53,333,333.00 | 53,333,333.00 | 163,650,619.00 | 178,334,317.00 | 188,293,441.00 | 224,992,801.00 | 246,238,655.00 | 263,505,857.00 | 263,530,515.00 | 263,530,515.00 | 263,530,515.00 | 263,530,515.00 | 263,530,515.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 263,530,514.00 | 388,100,723.00 | 394,671,665.00 | |