Downer
DOW.AXDowner EDI Ltd Price (DOW.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
712,900,000
(6.1653)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Downer EDI LtdCurrency: AUD
| YEAR | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,350,865,000.00
+0% |
2,581,611,000.00
+10% |
3,122,256,000.00
+21% |
3,730,106,000.00
+19% |
4,625,442,000.00
+24% |
5,317,633,000.00
+15% |
5,443,655,000.00
+2% |
5,840,482,000.00
+7% |
5,795,311,000.00
-1% |
6,630,940,000.00
+14% |
7,906,844,000.00
+19% |
8,350,719,000.00
+6% |
7,371,600,000.00
-12% |
7,019,900,000.00
-5% |
6,850,000,000.00
-2% |
7,267,600,000.00
+6% |
12,030,900,000.00
+66% |
12,789,400,000.00
+6% |
12,657,600,000.00
-1% |
11,512,800,000.00
-9% |
10,949,000,000.00
-5% |
11,635,500,000.00
+6% |
10,969,000,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 868,665,000.00 | 994,922,000.00 | 1,644,490,000.00 | 1,936,206,000.00 | 1,225,489,000.00 | 1,563,315,000.00 | 1,296,704,000.00 | 1,417,057,000.00 | 1,468,167,000.00 | 1,430,507,000.00 | 1,638,502,000.00 | 1,735,777,000.00 | 6,354,400,000.00 | 6,069,800,000.00 | 5,944,300,000.00 | 6,387,900,000.00 | 10,669,100,000.00 | 11,338,300,000.00 | 11,231,200,000.00 | 10,068,300,000.00 | 9,735,200,000.00 | 10,352,200,000.00 | 9,684,300,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,482,200,000.00
+0% |
1,586,689,000.00
+7% |
1,477,766,000.00
-7% |
1,793,900,000.00
+21% |
3,399,953,000.00
+90% |
3,754,318,000.00
+10% |
4,146,951,000.00
+10% |
4,423,425,000.00
+7% |
4,327,144,000.00
-2% |
5,200,433,000.00
+20% |
6,268,342,000.00
+21% |
6,614,942,000.00
+6% |
1,017,200,000.00
-85% |
950,100,000.00
-7% |
905,700,000.00
-5% |
879,700,000.00
-3% |
1,361,800,000.00
+55% |
1,451,100,000.00
+7% |
1,426,400,000.00
-2% |
1,444,500,000.00
+1% |
1,213,800,000.00
-16% |
1,283,300,000.00
+6% |
1,284,700,000.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.63%) | (0.61%) | (0.47%) | (0.48%) | (0.74%) | (0.71%) | (0.76%) | (0.76%) | (0.75%) | (0.78%) | (0.79%) | (0.79%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,600,000.00 | 25,200,000.00 | 29,600,000.00 | 29,200,000.00 | 23,000,000.00 | 22,400,000.00 | 26,800,000.00 | 46,500,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 602,011,000.00 | 1,099,875,000.00 | 933,583,000.00 | 1,137,115,000.00 | 1,620,839,000.00 | 1,726,271,000.00 | 1,891,490,000.00 | 2,127,122,000.00 | 2,074,774,000.00 | 2,347,266,000.00 | 2,830,247,000.00 | 3,039,479,000.00 | 2,754,828,000.00 | 2,605,300,000.00 | 2,758,600,000.00 | 2,777,700,000.00 | 4,034,200,000.00 | 4,340,400,000.00 | 4,159,900,000.00 | 3,846,600,000.00 | 3,581,200,000.00 | 3,640,000,000.00 | 3,430,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 602,011,000.00 | 1,099,875,000.00 | 933,583,000.00 | 1,137,115,000.00 | 1,620,839,000.00 | 1,726,271,000.00 | 1,891,490,000.00 | 2,127,122,000.00 | 2,074,774,000.00 | 2,347,266,000.00 | 2,830,247,000.00 | 3,039,479,000.00 | 73,600,000.00 | 68,300,000.00 | 66,800,000.00 | 70,200,000.00 | 81,800,000.00 | 1,344,400,000.00 | 1,198,200,000.00 | 1,133,000,000.00 | 1,017,100,000.00 | 1,080,100,000.00 | 1,020,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,681,228,000.00 | -2,537,000,000.00 | -2,691,800,000.00 | -2,707,500,000.00 | -3,952,400,000.00 | -2,996,000,000.00 | -2,961,700,000.00 | -2,713,600,000.00 | -2,564,100,000.00 | -2,559,900,000.00 | -2,410,600,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,135,000.00 | 107,993,000.00 | 119,284,000.00 | 117,707,000.00 | 120,995,000.00 | 108,317,000.00 | 137,428,000.00 | 117,563,000.00 | 141,768,000.00 | 160,159,000.00 | 210,494,000.00 | 245,995,000.00 | 294,801,000.00 | 266,400,000.00 | 253,100,000.00 | 258,700,000.00 | 220,200,000.00 | 370,200,000.00 | 360,000,000.00 | 517,299,999.00 | 494,400,000.00 | 342,200,000.00 | 336,200,000.00 | 346,000,000.00 | |
| Other Expenses | 246,000.00 | -189,000.00 | 488,000.00 | 1,194,000.00 | 2,209,000.00 | -2,255,000.00 | 1,415,636.00 | 2,449,766.00 | 12,384,000.00 | 55,438,000.00 | 74,312,000.00 | 82,135,000.00 | -761,287,000.00 | -321,866,000.00 | 43,741,000.00 | 37,844,000.00 | -46,000.00 | 66,845,000.00 | 2,171,000.00 | 7,695,000.00 | 3,653,000.00 | 2,417,000.00 | -30,386,000.00 | 19,432,000.00 | 22,328,000.00 | 5,000,000.00 | 35,600,000.00 | 33,300,000.00 | 54,500,000.00 | 39,200,000.00 | 27,700,000.00 | 58,400,000.00 | 66,700,000.00 | 73,300,000.00 | 0.00 | |
| Total Operating Expenses | 246,000.00 | -189,000.00 | 488,000.00 | 1,194,000.00 | 2,209,000.00 | -2,255,000.00 | 1,415,636.00 | 2,449,766.00 | 12,384,000.00 | 55,438,000.00 | 74,312,000.00 | 82,135,000.00 | 727,458,000.00 | 1,276,556,000.00 | 1,521,097,000.00 | 1,823,696,000.00 | 3,590,277,000.00 | 3,853,984,000.00 | 4,017,913,000.00 | 4,278,635,000.00 | 4,278,287,000.00 | 5,195,499,000.00 | 6,009,660,000.00 | 6,346,565,000.00 | 676,100,000.00 | 640,400,000.00 | 628,800,000.00 | 600,200,000.00 | 1,157,000,000.00 | 988,899,999.00 | 1,198,200,000.00 | 1,133,000,000.00 | 1,017,100,000.00 | 1,080,100,000.00 | 1,020,200,000.00 | |
| Cost and Exponses | 246,000.00 | -189,000.00 | 488,000.00 | 1,194,000.00 | 2,209,000.00 | -2,255,000.00 | 1,415,636.00 | 2,449,766.00 | 12,384,000.00 | 55,438,000.00 | 74,312,000.00 | 82,135,000.00 | 2,348,800,000.00 | 2,684,364,000.00 | 3,165,587,000.00 | 3,759,902,000.00 | 4,815,766,000.00 | 5,417,299,000.00 | 5,314,617,000.00 | 5,695,692,000.00 | 5,746,454,000.00 | 6,626,006,000.00 | 7,648,162,000.00 | 8,082,342,000.00 | 7,030,500,000.00 | 6,710,200,000.00 | 6,573,100,000.00 | 6,988,100,000.00 | 11,826,100,000.00 | 12,327,199,999.00 | 12,429,400,000.00 | 11,201,300,000.00 | 10,752,300,000.00 | 11,432,300,000.00 | 10,704,500,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
246,000.00
+0% |
-189,000.00
-177% |
488,000.00
-358% |
1,194,000.00
+145% |
2,209,000.00
+85% |
-2,255,000.00
-202% |
1,415,636.00
-163% |
2,449,766.00
+73% |
12,384,000.00
+406% |
55,438,000.00
+348% |
74,312,000.00
+34% |
-82,135,000.00
-211% |
4,471,000.00
-105% |
-110,830,000.00
-2,579% |
-43,331,000.00
-61% |
-29,796,000.00
-31% |
-190,324,000.00
+539% |
-99,666,000.00
-48% |
129,038,000.00
-229% |
144,790,000.00
+12% |
48,857,000.00
-66% |
4,934,000.00
-90% |
258,682,000.00
+5,143% |
268,377,000.00
+4% |
356,800,000.00
+33% |
316,600,000.00
-11% |
283,700,000.00
-10% |
250,700,000.00
-12% |
203,100,000.00
-19% |
408,500,000.00
+101% |
228,200,000.00
-44% |
311,500,000.00
+37% |
196,700,000.00
-37% |
203,200,000.00
+3% |
264,500,000.00
+30% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (-0.01%) | (-0.01%) | (-0.04%) | (-0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,324,000.00 | 7,127,000.00 | 6,785,000.00 | 5,038,000.00 | 6,391,000.00 | 11,233,000.00 | 16,838,000.00 | 18,156,000.00 | 18,103,000.00 | 14,180,000.00 | 10,746,000.00 | 4,712,000.00 | 43,000,000.00 | 29,900,000.00 | 33,000,000.00 | 28,500,000.00 | 81,100,000.00 | 82,400,000.00 | 6,000,000.00 | 4,200,000.00 | 2,400,000.00 | 7,800,000.00 | 11,600,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 377.00 | 3,783,000.00 | 5,403,000.00 | 23,654,000.00 | 36,004,000.00 | 39,918,000.00 | 37,200,000.00 | 36,193,000.00 | 43,139,000.00 | 57,061,000.00 | 67,297,000.00 | 66,148,000.00 | 74,688,000.00 | 68,161,000.00 | 73,712,000.00 | 74,875,000.00 | 60,575,000.00 | 40,797,000.00 | 36,300,000.00 | 40,200,000.00 | 41,200,000.00 | 83,400,000.00 | 91,200,000.00 | 118,000,000.00 | 104,800,000.00 | 87,800,000.00 | 95,800,000.00 | 100,300,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -377.00 | -3,783,000.00 | -5,403,000.00 | -23,654,000.00 | 46,131,000.00 | 74,830,000.00 | 205,573,000.00 | 152,566,000.00 | 161,426,000.00 | 79,418,000.00 | -166,716,000.00 | 79,301,000.00 | 104,081,000.00 | -46,790,000.00 | -43,580,000.00 | -68,991,000.00 | -60,609,000.00 | -2,556,000.00 | -15,400,000.00 | -595,000,000.00 | 29,000,000.00 | -1,500,000.00 | -12,800,000.00 | -381,500,000.00 | -103,800,000.00 | 41,100,000.00 | -544,700,000.00 | -172,700,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | 246,000.00 | -189,000.00 | 488,000.00 | 1,194,000.00 | 2,209,000.00 | -2,255,000.00 | 1,415,636.00 | 2,449,766.00 | 12,384,000.00 | 55,438,000.00 | 74,312,000.00 | 176,732,000.00 | 224,692,000.00 | 249,678,000.00 | 263,135,000.00 | 295,764,000.00 | 54,472,000.00 | 277,368,000.00 | 393,222,000.00 | 455,657,000.00 | 213,602,000.00 | 245,560,000.00 | 510,561,000.00 | 631,429,000.00 | 623,200,000.00 | 569,700,000.00 | 542,400,000.00 | 489,900,000.00 | 552,200,000.00 | 800,600,000.00 | 462,599,999.00 | 806,900,000.00 | 621,400,000.00 | 60,700,000.00 | 528,100,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.01%) | (0.05%) | (0.07%) | (0.08%) | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | 246,000.00 | -189,000.00 | 488,000.00 | 1,194,000.00 | 2,209,000.00 | -2,255,000.00 | 1,415,636.00 | 2,449,389.00 | 8,601,000.00 | 50,035,000.00 | 50,658,000.00 | 64,099,000.00 | 79,301,000.00 | 94,743,000.00 | 109,235,000.00 | 131,630,000.00 | -110,906,000.00 | 72,643,000.00 | 231,946,000.00 | 247,694,000.00 | 2,067,000.00 | -38,646,000.00 | 189,691,000.00 | 291,689,000.00 | 298,100,000.00 | 279,800,000.00 | 243,900,000.00 | 251,000,000.00 | 123,700,000.00 | 379,800,000.00 | -172,700,000.00 | 207,700,000.00 | 191,400,000.00 | -371,300,000.00 | 91,800,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (-0.02%) | (0.01%) | (0.04%) | (0.04%) | (0.00%) | (-0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (-0.01%) | (0.02%) | (0.02%) | (-0.03%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 246,000.00 | -189,000.00 | 488,000.00 | 1,194,000.00 | 2,209,000.00 | -2,255,000.00 | 1,415,636.00 | 2,449,389.00 | 8,601,000.00 | 50,035,000.00 | 50,658,000.00 | 64,099,000.00 | 79,301,000.00 | 94,743,000.00 | 109,235,000.00 | 131,630,000.00 | -85,977,000.00 | -28,855,000.00 | 66,104,000.00 | 69,649,000.00 | -985,000.00 | -10,946,000.00 | 82,176,000.00 | 87,703,000.00 | 82,100,000.00 | 69,600,000.00 | 63,300,000.00 | 69,500,000.00 | 52,600,000.00 | 103,500,000.00 | 2,400,000.00 | 46,200,000.00 | 80,700,000.00 | 44,200,000.00 | 9,700,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | -26,000.00
+0% |
-20,000.00
-23% |
-10,000.00
-50% |
-12,000.00
+20% |
-56,000.00
+367% |
0.00
+0% |
0.00
+0% |
1,568,000.00
+0% |
7,149,000.00
+356% |
38,236,000.00
+435% |
-5,200,000.00
-114% |
-5,200,000.00
+0% |
-5,200,000.00
+0% |
-5,200,000.00
+0% |
-1,727,000.00
-67% |
104,035,000.00
-6,124% |
-24,929,000.00
-124% |
101,498,000.00
-507% |
154,688,000.00
+52% |
178,045,000.00
+15% |
2,957,000.00
-98% |
-27,843,000.00
-1,042% |
101,768,000.00
-466% |
196,296,000.00
+93% |
206,926,000.00
+5% |
199,500,000.00
-4% |
171,000,000.00
-14% |
181,500,000.00
+6% |
63,400,000.00
-65% |
253,500,000.00
+300% |
-150,300,000.00
-159% |
181,600,000.00
-221% |
151,600,000.00
-17% |
-385,700,000.00
-354% |
69,100,000.00
-118% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (-0.01%) | (0.02%) | (0.01%) | (-0.03%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.43 | 0.31 | 0.28 | 0.37 | 0.26 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | 0.32 | -0.08 | 0.28 | 0.43 | 0.49 | 0.01 | -0.07 | 0.22 | 0.42 | 0.48 | 0.47 | 0.38 | 0.36 | 0.11 | 0.42 | -0.24 | 0.25 | 0.20 | -0.57 | 0.08 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.43 | 0.28 | 0.28 | 0.37 | 0.26 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | 0.32 | -0.07 | 0.28 | 0.42 | 0.47 | 0.01 | -0.07 | 0.22 | 0.40 | 0.46 | 0.45 | 0.36 | 0.35 | 0.10 | 0.40 | -0.24 | 0.24 | 0.20 | -0.57 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 602,155,527.00 | 602,155,527.00 | 3,812,996.00 | 3,812,996.00 | 4,620,757.00 | 4,105,134.00 | 4,465,567.00 | 5,620,488.00 | 19,210,774.00 | 144,402,141.00 | 145,712,345.00 | 184,203,373.00 | 245,567,314.00 | 270,501,775.00 | 307,966,759.00 | 320,380,251.00 | 331,755,753.00 | 354,203,995.00 | 361,226,480.00 | 365,618,608.00 | 372,993,223.00 | 394,553,323.00 | 463,274,751.00 | 491,715,951.00 | 462,701,460.00 | 462,195,108.00 | 503,700,000.00 | 494,313,536.00 | 601,442,555.00 | 602,155,799.00 | 615,294,854.00 | 692,900,000.00 | 684,200,000.00 | 671,500,000.00 | 825,754,950.00 | |
| Diluted Share Outstanding | 602,155,527.00 | 602,155,527.00 | 3,812,996.00 | 3,812,996.00 | 4,620,757.00 | 4,105,134.00 | 4,465,567.00 | 5,620,488.00 | 19,210,774.00 | 144,402,141.00 | 145,712,345.00 | 184,203,373.00 | 245,567,314.00 | 270,501,775.00 | 307,966,759.00 | 320,380,251.00 | 332,948,737.00 | 354,203,995.00 | 364,045,701.00 | 377,669,626.00 | 372,993,223.00 | 394,553,323.00 | 467,545,083.00 | 491,715,951.00 | 469,100,000.00 | 467,900,000.00 | 503,700,000.00 | 518,900,000.00 | 618,300,000.00 | 630,572,826.00 | 615,294,854.00 | 730,900,000.00 | 716,400,000.00 | 671,500,000.00 | 712,900,000.00 | |