Dynacons
DSSL.NSDynacons Systems & Solutions Limited Price (DSSL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,705,594
(5.2179)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dynacons Systems & Solutions LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
431,420,931.00
+0% |
385,656,395.00
-11% |
589,542,583.00
+53% |
423,333,669.00
-28% |
519,396,000.00
+23% |
585,263,000.00
+13% |
773,184,000.00
+32% |
1,049,221,000.00
+36% |
1,241,819,000.00
+18% |
1,582,902,000.00
+27% |
2,137,720,000.00
+35% |
3,107,294,000.00
+45% |
3,288,491,000.00
+6% |
4,359,368,000.00
+33% |
6,539,761,000.00
+50% |
8,044,686,000.00
+23% |
10,244,638,000.00
+27% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 385,555,634.00 | 333,565,285.00 | 525,527,041.00 | 365,974,618.00 | 448,603,000.00 | 544,252,000.00 | 720,691,000.00 | 984,868,000.00 | 1,173,253,000.00 | 1,497,836,000.00 | 2,017,454,000.00 | 2,898,075,000.00 | 3,056,445,000.00 | 4,106,874,000.00 | 6,145,087,000.00 | 7,378,535,000.00 | 9,343,699,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
45,865,297.00
+0% |
52,091,110.00
+14% |
64,015,542.00
+23% |
57,359,051.00
-10% |
70,793,000.00
+23% |
41,011,000.00
-42% |
52,493,000.00
+28% |
64,353,000.00
+23% |
68,566,000.00
+7% |
85,066,000.00
+24% |
120,266,000.00
+41% |
209,219,000.00
+74% |
232,046,000.00
+11% |
252,494,000.00
+9% |
394,674,000.00
+56% |
666,151,000.00
+69% |
900,939,000.00
+35% |
||
| Gross Profit Ratio | (0.11%) | (0.14%) | (0.11%) | (0.14%) | (0.14%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,614,000.00 | 3,421,000.00 | 6,796,000.00 | 5,029,000.00 | 7,925,000.00 | 8,757,000.00 | 14,394,000.00 | 19,898,000.00 | 13,026,000.00 | 15,101,000.00 | 18,542,000.00 | 6,440,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,044,000.00 | 4,350,000.00 | 7,404,000.00 | 5,396,000.00 | 9,106,000.00 | 10,157,000.00 | 16,452,000.00 | 21,548,000.00 | 13,682,000.00 | 18,198,000.00 | 20,217,000.00 | 7,921,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 430,000.00 | 929,000.00 | 608,000.00 | 367,000.00 | 1,181,000.00 | 1,400,000.00 | 2,058,000.00 | 1,650,000.00 | 656,000.00 | 3,097,000.00 | 1,675,000.00 | 1,481,000.00 | ||
| Depreciation and Amortiz... | 14,677,348.00 | 14,308,864.00 | 16,528,304.00 | 9,181,007.00 | 9,853,000.00 | 10,436,000.00 | 11,733,000.00 | 12,121,000.00 | 6,224,000.00 | 6,083,000.00 | 7,610,000.00 | 7,218,000.00 | 10,257,000.00 | 12,580,000.00 | 13,553,000.00 | 13,628,000.00 | 15,194,000.00 | ||
| Other Expenses | 34,298,842.00 | 38,136,520.00 | 44,934,036.00 | 36,437,615.00 | 45,775,000.00 | 241,000.00 | 78,000.00 | 39,032,000.00 | 37,000.00 | 1,000.00 | 51,971,000.00 | 53,000.00 | 271,000.00 | 31,000.00 | 37,000.00 | 22,965,000.00 | 0.00 | ||
| Total Operating Expenses | 34,298,842.00 | 38,136,520.00 | 44,934,036.00 | 36,437,615.00 | 45,775,000.00 | 22,346,000.00 | 34,591,000.00 | 36,454,000.00 | 33,091,000.00 | 43,562,000.00 | 59,039,000.00 | 86,768,000.00 | 95,988,000.00 | 76,414,000.00 | 98,922,000.00 | 133,589,000.00 | 7,921,000.00 | ||
| Cost and Exponses | 419,854,476.00 | 371,701,805.00 | 570,461,077.00 | 402,412,233.00 | 494,378,000.00 | 566,598,000.00 | 755,282,000.00 | 1,021,322,000.00 | 1,206,344,000.00 | 1,541,398,000.00 | 2,076,493,000.00 | 2,984,843,000.00 | 3,152,433,000.00 | 4,183,288,000.00 | 6,244,009,000.00 | 7,512,124,000.00 | 9,352,354,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,055,760.00
+0% |
5,222,985.00
+3% |
9,787,254.00
+87% |
11,411,919.00
+17% |
14,468,000.00
+27% |
7,440,000.00
-49% |
2,387,000.00
-68% |
10,318,000.00
+332% |
13,138,000.00
+27% |
16,192,000.00
+23% |
61,227,000.00
+278% |
121,403,000.00
+98% |
134,230,000.00
+11% |
172,205,000.00
+28% |
291,756,000.00
+69% |
532,626,999.00
+83% |
892,284,000.00
+68% |
||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.09%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 488,760.00 | 2,544,000.00 | 1,599,000.00 | 1,487,000.00 | 3,192,000.00 | 4,279,000.00 | 5,173,000.00 | 5,352,000.00 | 8,330,000.00 | 11,735,000.00 | 17,025,000.00 | 13,115,000.00 | 18,623,000.00 | 20,214,000.00 | 25,521,000.00 | ||
| Interest Expenses | 6,510,695.00 | 8,736,605.00 | 9,299,252.00 | 9,514,517.00 | 12,154,000.00 | 12,199,000.00 | 15,758,000.00 | 19,385,000.00 | 25,206,000.00 | 26,124,000.00 | 35,407,000.00 | 51,549,000.00 | 67,369,000.00 | 66,173,000.00 | 74,014,000.00 | 108,684,000.00 | 74,483,000.00 | ||
| Total Other Income/Exp... | 0.00 | -9,593,482.00 | 8,396.00 | -9,994,425.00 | -10,347,000.00 | -11,222,000.00 | -29,041,000.00 | -50,928,000.00 | -50,459,000.00 | -24,953,000.00 | -30,685,000.00 | -48,551,000.00 | -60,403,000.00 | -117,541,000.00 | -150,277,000.00 | -211,664,000.00 | -171,612,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 26,243,803.00 | 28,145,349.00 | 36,103,567.00 | 32,651,882.00 | 36,475,000.00 | 30,076,000.00 | 34,637,000.00 | 37,514,000.00 | 46,910,000.00 | 44,122,000.00 | 65,227,000.00 | 128,621,000.00 | 163,559,000.00 | 198,853,000.00 | 323,976,000.00 | 569,662,000.00 | 824,567,000.00 | ||
| EBITDA ratio | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,055,760.00 | 5,222,985.00 | 9,787,254.00 | 11,411,919.00 | 14,468,000.00 | 7,441,000.00 | 8,387,000.00 | 10,317,000.00 | 13,139,000.00 | 16,190,000.00 | 30,541,000.00 | 73,900,000.00 | 75,655,000.00 | 114,538,000.00 | 220,220,000.00 | 446,843,000.00 | 720,672,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.06%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,925,894.00 | 1,824,933.00 | 2,590,104.00 | 3,721,001.00 | 4,156,000.00 | 2,273,000.00 | 2,595,000.00 | 3,440,000.00 | 4,019,000.00 | 4,081,000.00 | 9,584,000.00 | 22,193,000.00 | 18,517,000.00 | 29,165,000.00 | 55,933,000.00 | 112,304,000.00 | 182,478,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 3,129,865.00
+0% |
3,398,052.00
+9% |
7,197,150.00
+112% |
7,690,918.00
+7% |
10,312,000.00
+34% |
5,167,000.00
-50% |
5,792,000.00
+12% |
6,876,000.00
+19% |
9,119,000.00
+33% |
12,108,000.00
+33% |
20,956,000.00
+73% |
51,707,000.00
+147% |
57,138,000.00
+11% |
85,373,000.00
+49% |
164,287,000.00
+92% |
334,539,000.00
+104% |
538,194,000.00
+61% |
||
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.20 | 1.20 | 1.30 | 1.74 | 0.87 | 0.98 | 1.16 | 1.54 | 2.03 | 3.22 | 6.42 | 6.23 | 9.33 | 15.36 | 27.78 | 42.40 | ||
| Diluted EPS | 0.20 | 0.20 | 1.20 | 1.30 | 1.74 | 0.87 | 0.98 | 1.16 | 1.54 | 1.31 | 3.22 | 6.42 | 6.23 | 7.29 | 13.57 | 27.70 | 42.36 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,807,700.00 | 14,807,700.00 | 5,923,080.00 | 5,923,100.00 | 5,923,000.00 | 5,923,000.00 | 5,923,000.00 | 5,923,000.00 | 5,921,429.00 | 5,924,000.00 | 6,505,000.00 | 8,055,999.00 | 11,642,000.00 | 11,710,578.00 | 12,106,632.00 | 12,042,751.00 | 12,693,244.00 | ||
| Diluted Share Outstanding | 14,807,700.00 | 14,807,700.00 | 5,923,080.00 | 5,923,100.00 | 5,923,000.00 | 5,923,000.00 | 5,923,000.00 | 5,923,000.00 | 5,921,429.00 | 5,924,000.00 | 6,505,000.00 | 8,056,000.00 | 11,642,000.00 | 11,710,578.00 | 12,109,601.00 | 12,075,501.00 | 12,705,594.00 | ||