Dignity
DTY.LDignity plc Price (DTY.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
50,000,000
(0.1996)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dignity plcCurrency: GBp
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
117,300,000.00
+0% |
121,000,000.00
+3% |
129,000,000.00
+7% |
135,700,000.00
+5% |
143,200,000.00
+6% |
149,800,000.00
+5% |
159,500,000.00
+6% |
175,800,000.00
+10% |
184,700,000.00
+5% |
199,100,000.00
+8% |
210,100,000.00
+6% |
229,600,000.00
+9% |
256,700,000.00
+12% |
268,900,000.00
+5% |
305,300,000.00
+14% |
313,600,000.00
+3% |
324,000,000.00
+3% |
315,600,000.00
-3% |
338,900,000.00
+7% |
357,500,000.00
+5% |
353,700,000.00
-1% |
323,100,000.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 65,100,000.00 | 64,900,000.00 | 66,100,000.00 | 68,000,000.00 | 70,000,000.00 | 73,200,000.00 | 77,000,000.00 | 83,600,000.00 | 85,100,000.00 | 87,300,000.00 | 89,200,000.00 | 95,300,000.00 | 105,400,000.00 | 109,000,000.00 | 123,300,000.00 | 128,100,000.00 | 130,600,000.00 | 135,000,000.00 | 161,700,000.00 | 177,300,000.00 | 174,100,000.00 | 196,300,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
52,200,000.00
+0% |
56,100,000.00
+7% |
62,900,000.00
+12% |
67,700,000.00
+8% |
73,200,000.00
+8% |
76,600,000.00
+5% |
82,500,000.00
+8% |
92,200,000.00
+12% |
99,600,000.00
+8% |
111,800,000.00
+12% |
120,900,000.00
+8% |
134,300,000.00
+11% |
151,300,000.00
+13% |
159,900,000.00
+6% |
182,000,000.00
+14% |
185,500,000.00
+2% |
193,400,000.00
+4% |
180,600,000.00
-7% |
177,200,000.00
-2% |
180,200,000.00
+2% |
179,600,000.00
0% |
126,800,000.00
-29% |
|
| Gross Profit Ratio | (0.45%) | (0.46%) | (0.49%) | (0.50%) | (0.51%) | (0.51%) | (0.52%) | (0.52%) | (0.54%) | (0.56%) | (0.58%) | (0.58%) | (0.59%) | (0.59%) | (0.60%) | (0.59%) | (0.60%) | (0.57%) | (0.52%) | (0.50%) | (0.51%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 32,100,000.00 | 29,700,000.00 | 33,400,000.00 | 33,700,000.00 | 36,300,000.00 | 40,500,000.00 | 44,700,000.00 | 52,600,000.00 | 57,900,000.00 | 67,100,000.00 | 76,200,000.00 | 77,000,000.00 | 86,500,000.00 | 87,800,000.00 | 95,400,000.00 | 114,300,000.00 | 132,400,000.00 | 164,300,000.00 | 161,800,000.00 | 324,500,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 32,100,000.00 | 29,700,000.00 | 33,400,000.00 | 33,700,000.00 | 36,300,000.00 | 40,500,000.00 | 44,700,000.00 | 52,600,000.00 | 57,900,000.00 | 67,100,000.00 | 76,200,000.00 | 77,000,000.00 | 86,500,000.00 | 87,800,000.00 | 95,400,000.00 | 114,300,000.00 | 132,400,000.00 | 164,300,000.00 | 161,800,000.00 | 324,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 23,300,000.00 | 14,300,000.00 | 13,400,000.00 | 7,100,000.00 | 7,200,000.00 | 7,500,000.00 | 8,000,000.00 | 8,100,000.00 | 8,500,000.00 | 9,200,000.00 | 9,800,000.00 | 10,700,000.00 | 12,500,000.00 | 13,500,000.00 | 14,600,000.00 | 16,100,000.00 | 18,900,000.00 | 23,800,000.00 | 24,100,000.00 | 33,700,000.00 | -18,500,000.00 | -19,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 30,700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,900,000.00 | -5,800,000.00 | -51,600,000.00 | -50,900,000.00 | |
| Total Operating Expenses | 26,400,000.00 | 28,800,000.00 | 36,000,000.00 | 29,700,000.00 | 32,200,000.00 | 32,500,000.00 | 34,900,000.00 | 40,100,000.00 | 43,200,000.00 | 51,900,000.00 | 57,900,000.00 | 65,600,000.00 | 76,200,000.00 | 77,000,000.00 | 86,500,000.00 | 87,800,000.00 | 95,400,000.00 | 114,300,000.00 | 132,400,000.00 | 164,300,000.00 | 161,800,000.00 | 324,500,000.00 | |
| Cost and Exponses | 91,500,000.00 | 93,700,000.00 | 102,100,000.00 | 97,700,000.00 | 102,200,000.00 | 105,700,000.00 | 111,900,000.00 | 123,700,000.00 | 128,300,000.00 | 139,200,000.00 | 147,100,000.00 | 160,900,000.00 | 181,600,000.00 | 186,000,000.00 | 209,800,000.00 | 215,900,000.00 | 226,000,000.00 | 249,300,000.00 | 294,100,000.00 | 341,600,000.00 | 335,900,000.00 | 520,800,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
9,600,000.00
+0% |
16,800,000.00
+75% |
27,200,000.00
+62% |
39,200,000.00
+44% |
41,600,000.00
+6% |
43,400,000.00
+4% |
47,700,000.00
+10% |
53,200,000.00
+12% |
57,500,000.00
+8% |
60,400,000.00
+5% |
63,200,000.00
+5% |
68,700,000.00
+9% |
75,100,000.00
+9% |
82,900,000.00
+10% |
95,500,000.00
+15% |
97,700,000.00
+2% |
98,000,000.00
+0% |
66,300,000.00
-32% |
69,200,000.00
+4% |
9,700,000.00
-86% |
17,800,000.00
+84% |
-197,700,000.00
-1,211% |
|
| Operating Income Ratio | (0.08%) | (0.14%) | (0.21%) | (0.29%) | (0.29%) | (0.29%) | (0.30%) | (0.30%) | (0.31%) | (0.30%) | (0.30%) | (0.30%) | (0.29%) | (0.31%) | (0.31%) | (0.31%) | (0.30%) | (0.21%) | (0.20%) | (0.03%) | (0.05%) | (-0.61%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 900,000.00 | 800,000.00 | 1,000,000.00 | 1,500,000.00 | 1,900,000.00 | 5,000,000.00 | 3,400,000.00 | 3,000,000.00 | 800,000.00 | 800,000.00 | 1,000,000.00 | 6,500,000.00 | 3,400,000.00 | 1,000,000.00 | 500,000.00 | 400,000.00 | 100,000.00 | 200,000.00 | 200,000.00 | 100,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 27,000,000.00 | 27,800,000.00 | 31,700,000.00 | 32,700,000.00 | 17,000,000.00 | 20,100,000.00 | 19,700,000.00 | 19,700,000.00 | 19,300,000.00 | 20,200,000.00 | 23,000,000.00 | 27,800,000.00 | 26,700,000.00 | 28,500,000.00 | 26,100,000.00 | 25,900,000.00 | 25,800,000.00 | 25,400,000.00 | 25,100,000.00 | 29,300,000.00 | 28,500,000.00 | 27,700,000.00 | |
| Total Other Income/Exp... | -26,100,000.00 | -27,000,000.00 | -30,700,000.00 | -31,200,000.00 | -15,100,000.00 | -16,200,000.00 | -17,500,000.00 | -17,800,000.00 | -20,000,000.00 | -20,600,000.00 | -22,900,000.00 | -23,300,000.00 | -25,500,000.00 | -150,600,000.00 | -26,500,000.00 | -26,500,000.00 | -26,800,000.00 | -25,800,000.00 | -700,000.00 | -35,500,000.00 | 14,200,000.00 | -130,900,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 50,000,000.00 | 42,400,000.00 | 35,700,000.00 | 46,600,000.00 | 50,100,000.00 | 55,500,000.00 | 57,800,000.00 | 62,100,000.00 | 64,200,000.00 | 68,700,000.00 | 72,900,000.00 | 83,900,000.00 | 88,800,000.00 | 98,500,000.00 | 109,700,000.00 | 113,200,000.00 | 115,900,000.00 | 89,700,000.00 | 93,300,000.00 | 43,400,000.00 | -700,000.00 | -216,700,000.00 | |
| EBITDA ratio | (0.43%) | (0.35%) | (0.28%) | (0.34%) | (0.35%) | (0.37%) | (0.36%) | (0.35%) | (0.35%) | (0.35%) | (0.35%) | (0.37%) | (0.35%) | (0.37%) | (0.36%) | (0.36%) | (0.36%) | (0.28%) | (0.28%) | (0.12%) | (0.00%) | (-0.67%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -16,500,000.00 | -10,200,000.00 | -3,500,000.00 | 8,000,000.00 | 26,500,000.00 | 27,200,000.00 | 30,200,000.00 | 35,400,000.00 | 37,500,000.00 | 39,800,000.00 | 40,300,000.00 | 45,400,000.00 | 49,600,000.00 | -67,700,000.00 | 69,000,000.00 | 71,200,000.00 | 71,200,000.00 | 40,500,000.00 | 44,100,000.00 | -19,600,000.00 | 32,000,000.00 | -328,600,000.00 | |
| Income Before Tax Ratio | (-0.14%) | (-0.08%) | (-0.03%) | (0.06%) | (0.19%) | (0.18%) | (0.19%) | (0.20%) | (0.20%) | (0.20%) | (0.19%) | (0.20%) | (0.19%) | (-0.25%) | (0.23%) | (0.23%) | (0.22%) | (0.13%) | (0.13%) | (-0.05%) | (0.09%) | (-1.02%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -1,200,000.00 | 200,000.00 | -300,000.00 | 2,500,000.00 | 8,200,000.00 | 8,400,000.00 | 8,600,000.00 | 10,800,000.00 | 10,900,000.00 | 10,800,000.00 | 6,000,000.00 | 9,700,000.00 | 9,200,000.00 | -12,700,000.00 | 12,100,000.00 | 14,000,000.00 | 13,400,000.00 | 9,000,000.00 | 9,200,000.00 | 5,900,000.00 | 19,900,000.00 | -53,400,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -15,600,000.00
+0% |
-67,000,000.00
+329% |
-3,500,000.00
-95% |
5,500,000.00
-257% |
18,300,000.00
+233% |
18,800,000.00
+3% |
21,600,000.00
+15% |
24,600,000.00
+14% |
26,600,000.00
+8% |
29,000,000.00
+9% |
34,300,000.00
+18% |
35,700,000.00
+4% |
40,400,000.00
+13% |
-55,000,000.00
-236% |
56,900,000.00
-203% |
57,200,000.00
+1% |
57,800,000.00
+1% |
31,500,000.00
-46% |
34,900,000.00
+11% |
-25,500,000.00
-173% |
12,100,000.00
-147% |
-275,200,000.00
-2,374% |
|
| Net Income Ratio | (-0.13%) | (-0.55%) | (-0.03%) | (0.04%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (-0.20%) | (0.19%) | (0.18%) | (0.18%) | (0.10%) | (0.10%) | (-0.07%) | (0.03%) | (-0.85%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.34 | -1.48 | -0.08 | 0.15 | 0.40 | 0.35 | 0.47 | 0.53 | 0.57 | 0.55 | 0.74 | 0.76 | 0.79 | -1.04 | 1.15 | 1.15 | 1.16 | 0.63 | 0.61 | -0.51 | 0.24 | -5.50 | |
| Diluted EPS | -0.34 | -1.48 | -0.08 | 0.15 | 0.40 | 0.35 | 0.47 | 0.53 | 0.57 | 0.55 | 0.74 | 0.76 | 0.79 | -1.04 | 1.15 | 1.15 | 1.16 | 0.63 | 0.61 | -0.51 | 0.24 | -5.50 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 45,396,841.00 | 45,396,841.00 | 45,396,841.00 | 36,884,933.00 | 45,396,841.00 | 52,968,370.00 | 45,818,370.00 | 46,256,125.00 | 46,475,003.00 | 52,603,566.00 | 46,645,233.00 | 46,645,233.00 | 50,875,018.00 | 52,900,000.00 | 49,400,000.00 | 49,600,000.00 | 49,900,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | |
| Diluted Share Outstanding | 45,396,841.00 | 45,396,841.00 | 45,396,841.00 | 36,884,933.00 | 45,396,841.00 | 52,968,370.00 | 45,818,370.00 | 46,256,125.00 | 46,475,003.00 | 52,603,566.00 | 46,645,233.00 | 46,645,233.00 | 50,875,018.00 | 52,900,000.00 | 49,700,000.00 | 49,900,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,100,000.00 | 50,000,000.00 | |