Dubber
DUB.AXDubber Corporation Limited Price (DUB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
465,145,660
(51.425)%Revenue and Profitability
| Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6,309,818 | 1,950,544 | 2,159,872 | 3,009,931 | 3,523,307 | 4,092,186 | 1,761,099 | 2,335,776 | 0 | 8,268 | 0 | 0 | 45,302 | 0 | 62,203 | 457,699 | 510,816 | 1,502,734 | 5,614,598 | 9,649,834 | 20,337,310 | 16,317,595 | 30,029,811 | 38,659,209 |
| Net Income | 864,000 | -476,000 | -441,310 | -723,044 | -1,988,621 | -1,433,046 | -730,616 | 205,054 | 737,034 | 1,553,379 | -416,185 | -305,694 | -2,241,592 | -1,610,981 | -921,443 | -1,172,926 | -9,300,655 | -9,853,902 | -11,319,101 | -9,648,672 | -18,000,260 | -31,697,438 | -84,104,679 | -69,196,571 | -40,724,076 |
| FCF USD | -552,000 | -1,305,000 | -1,182,000 | -1,708,000 | -539,000 | -324,000 | -1,228,000 | -2,068,000 | -11,000 | 0 | 0 | 0 | -745,414 | -1,126,490 | -843,495 | -2,440,638 | -5,906,897 | -7,096,701 | -9,148,637 | -9,617,919 | -12,811,811 | -17,696,065 | -45,302,232 | -50,920,519 | -22,833,449 |
| OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -612,617 | -555,643 | -2,339,360 | -5,864,706 | -7,043,017 | -9,119,515 | -9,556,429 | -12,684,645 | -17,445,773 | -42,205,948 | -50,179,674 | -22,830,062 |
Financial Health - DEBT
| Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -1.67 | -1.64 | -2.66 | -0.98 | -1.94 | -3.72 | 11.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | -0.06 | -0.12 | -0.10 | -0.13 |
| D/E | 0.02 | 0.36 | 0.16 | 0.39 | 0.57 | 0.43 | 0.39 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.10 | 0.18 | 0.42 |
| CA/CL | 1.81 | 1.02 | 2.88 | 1.97 | 1.01 | 2.16 | 2.01 | 1.28 | 14.41 | 10.31 | 10.04 | 17.80 | 29.40 | 19.74 | 16.50 | 2.02 | 2.66 | 0.95 | 3.35 | 10.03 | 3.90 | 1.59 | 4.71 | 1.61 | 0.62 |
| TA/TL | 2.08 | 1.58 | 3.85 | 2.94 | 2.26 | 2.62 | 2.52 | 3.88 | 14.43 | 10.34 | 10.04 | 17.80 | 37.41 | 22.03 | 17.07 | 12.77 | 10.53 | 3.65 | 6.16 | 11.71 | 3.61 | 2.42 | 4.37 | 2.45 | 1.48 |
| Total Debt | 34,000 | 877,000 | 794,000 | 2,094,000 | 3,005,000 | 2,986,000 | 2,940,000 | 3,318,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,476,419 | 2,604,350 | 11,282,569 | 9,366,105 | 7,399,478 |
Management Performance
| Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -15.01% | 1.09% | -2.06% | 0.00% | -33.86% | 0.00% | 0.00% | -153.98% | -37.37% | -41.53% | -80.41% | -112.86% | -87.47% | -27.83% | -64.12% | -47.26% | -62.28% | -99.35% | -113.21% |
| ROE | 38.80% | -19.72% | -8.75% | -13.43% | -37.52% | -20.46% | -9.73% | 1.44% | 4.87% | 98.53% | -29.91% | -22.88% | -79.93% | -137.78% | -49.63% | -9.70% | -85.41% | -134.09% | -103.84% | -34.43% | -70.46% | -53.76% | -72.98% | -130.05% | -232.89% |
| ROA | 0.00% | -7.16% | -6.47% | -8.86% | -20.96% | -12.65% | -5.87% | 1.07% | 4.53% | 89.00% | -26.93% | -21.60% | -79.31% | -143.07% | -50.07% | -11.51% | -77.31% | -97.37% | -86.98% | -31.31% | -50.93% | -31.59% | -56.26% | -76.90% | -75.01% |
| NM % | - | -7.54% | -22.62% | -33.48% | -66.07% | -40.67% | -17.85% | 11.64% | 31.55% | - | -5,033.68% | - | - | -3,556.09% | - | -1,885.64% | -2,032.05% | -1,929.05% | -753.23% | -171.85% | -186.53% | -155.86% | -515.42% | -230.43% | -105.34% |
| FCF / R% | 0.00% | -20.68% | -60.60% | -79.08% | -17.91% | -9.20% | -30.01% | -117.43% | -0.47% | 0.00% | 0.00% | 0.00% | 0.00% | -2,486.62% | 0.00% | -3,923.67% | -1,290.56% | -1,389.29% | -608.80% | -171.30% | -132.77% | -87.01% | -277.63% | -169.57% | -59.06% |
| FCF / NI% | -63.89% | 276.04% | 267.84% | 236.22% | 27.10% | 22.61% | 168.08% | -1,008.51% | -1.49% | 0.00% | 0.00% | 0.00% | 33.25% | 69.93% | 91.54% | 161.67% | 63.51% | 72.02% | 80.82% | 99.68% | 71.18% | 55.83% | 53.86% | 73.59% | 56.07% |
| Operating Margin (OM) | - | 0.06 | -0.03 | -0.36 | -0.92 | -1.19 | -1.29 | -2.88 | -1.86 | - | -572.01 | - | - | -184.77 | - | -173.65 | -43.92 | -58.64 | -27.47 | -9.07 | -7.14 | -4.93 | -11.34 | -8.47 | -8.46 |
Per Share
| Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 16.28 | -4.70 | -1.14 | -1.52 | -2.42 | -0.92 | -0.32 | 0.06 | 0.15 | 0.67 | -0.08 | -0.11 | -0.34 | -0.21 | -0.16 | -0.04 | -0.13 | -0.11 | -0.09 | -0.06 | -0.09 | -0.13 | -0.28 | -0.23 | -0.09 |
| SPS | 0.00 | 62.37 | 5.02 | 4.53 | 3.66 | 2.25 | 1.77 | 0.53 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.09 | 0.05 | 0.10 | 0.08 |
| OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.10 | -0.07 | -0.08 | -0.08 | -0.07 | -0.06 | -0.07 | -0.07 | -0.14 | -0.16 | -0.05 |
| FCPS | -10.40 | -12.90 | -3.04 | -3.58 | -0.66 | -0.21 | -0.53 | -0.63 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | -0.14 | -0.15 | -0.08 | -0.08 | -0.08 | -0.07 | -0.06 | -0.07 | -0.07 | -0.15 | -0.17 | -0.05 |
| BVPS | 41.96 | 23.85 | 12.98 | 11.28 | 6.45 | 4.47 | 3.24 | 4.30 | 3.05 | 0.68 | 0.28 | 0.49 | 0.41 | 0.14 | 0.31 | 0.38 | 0.15 | 0.08 | 0.09 | 0.18 | 0.13 | 0.25 | 0.39 | 0.17 | 0.04 |
Per Share - CAGR
| Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 16.28 | -4.70 | -1.14 | -1.52 | -2.42 | -0.92 | -0.32 | 0.06 | 0.15 | 0.67 | -0.08 | -0.11 | -0.34 | -0.21 | -0.16 | -0.04 | -0.13 | -0.11 | -0.09 | -0.06 | -0.09 | -0.13 | -0.28 | -0.23 | -0.09 |
| CAGR-SPS | 0.00 | 62.37 | 5.02 | 4.53 | 3.66 | 2.25 | 1.77 | 0.53 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.09 | 0.05 | 0.10 | 0.08 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.10 | -0.07 | -0.08 | -0.08 | -0.07 | -0.06 | -0.07 | -0.07 | -0.14 | -0.16 | -0.05 |
| CAGR-FCPS | -10.40 | -12.90 | -3.04 | -3.58 | -0.66 | -0.21 | -0.53 | -0.63 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | -0.14 | -0.15 | -0.08 | -0.08 | -0.08 | -0.07 | -0.06 | -0.07 | -0.07 | -0.15 | -0.17 | -0.05 |
| CAGR-BVPS | 41.96 | 23.85 | 12.98 | 11.28 | 6.45 | 4.47 | 3.24 | 4.30 | 3.05 | 0.68 | 0.28 | 0.49 | 0.41 | 0.14 | 0.31 | 0.38 | 0.15 | 0.08 | 0.09 | 0.18 | 0.13 | 0.25 | 0.39 | 0.17 | 0.04 |