Duratec
DUR.AXDuratec Limited Price (DUR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
258,481,061
(1.6987)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Duratec LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
126,346,884.00
+0% |
200,423,888.00
+59% |
247,283,000.00
+23% |
235,709,000.00
-5% |
310,003,000.00
+32% |
491,796,000.00
+59% |
555,792,000.00
+13% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 113,745,176.00 | 179,341,839.00 | 222,689,000.00 | 189,901,000.00 | 261,598,000.00 | 409,723,000.00 | 459,617,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,601,708.00
+0% |
21,082,049.00
+67% |
24,594,000.00
+17% |
45,808,000.00
+86% |
48,405,000.00
+6% |
82,073,000.00
+70% |
96,175,000.00
+17% |
||||||||||||
| Gross Profit Ratio | (0.10%) | (0.11%) | (0.10%) | (0.19%) | (0.16%) | (0.17%) | (0.17%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 2,364,593.00 | 6,126,108.00 | 6,888,000.00 | 30,699,000.00 | 34,841,000.00 | 46,459,000.00 | 10,518,000.00 | ||||||||||||
| Selling, General & Admin... | 3,938,905.00 | 8,089,745.00 | 8,704,000.00 | 30,699,000.00 | 34,841,000.00 | 46,459,000.00 | 55,181,000.00 | ||||||||||||
| Selling & Marketing Exp... | 1,574,312.00 | 1,963,637.00 | 1,816,000.00 | 0.00 | 0.00 | 0.00 | 44,663,000.00 | ||||||||||||
| Depreciation and Amortiz... | 1,254,733.00 | 2,194,248.00 | 3,825,000.00 | 5,227,000.00 | 6,779,000.00 | 9,569,000.00 | 14,678,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 2,402,000.00 | 2,237,000.00 | 885,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 3,938,905.00 | 8,089,745.00 | 8,704,000.00 | 38,398,000.00 | 41,620,000.00 | 56,028,000.00 | 55,181,000.00 | ||||||||||||
| Cost and Exponses | 117,684,081.00 | 187,431,584.00 | 231,393,000.00 | 228,299,000.00 | 303,218,000.00 | 465,751,000.00 | 514,798,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,662,800.00
+0% |
12,992,300.00
+50% |
15,890,000.00
+22% |
10,509,000.00
-34% |
10,739,000.00
+2% |
28,148,000.00
+162% |
40,994,000.00
+46% |
||||||||||||
| Operating Income Ratio | (0.07%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.07%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 238,498.00 | 120,936.00 | 262,000.00 | 110,000.00 | 95,000.00 | 741,000.00 | 1,497,000.00 | ||||||||||||
| Interest Expenses | 132,930.00 | 309,445.00 | 587,000.00 | 477,000.00 | 537,000.00 | 799,000.00 | 2,359,000.00 | ||||||||||||
| Total Other Income/Exp... | -27,844.00 | -2,118,314.00 | 279,000.00 | -5,077,000.00 | -3,362,000.00 | 1,537,000.00 | -11,872,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,917,530.00 | 15,177,791.00 | 20,581,000.00 | 15,149,000.00 | 15,896,000.00 | 37,473,000.00 | 44,963,000.00 | ||||||||||||
| EBITDA ratio | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 8,634,956.00 | 13,068,238.00 | 16,169,000.00 | 10,032,000.00 | 10,202,000.00 | 27,582,000.00 | 29,122,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.06%) | (0.05%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,816,344.00 | 4,167,445.00 | 4,949,000.00 | 2,901,000.00 | 2,441,000.00 | 8,381,000.00 | 7,692,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,606,472.00
+0% |
9,063,135.00
+37% |
13,011,000.00
+44% |
7,131,000.00
-45% |
7,761,000.00
+9% |
19,201,000.00
+147% |
21,430,000.00
+12% |
||||||||||||
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.08 | 0.09 | ||||||||||||
| Diluted EPS | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.08 | 0.08 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 237,444,801.00 | 237,444,801.00 | 237,444,801.00 | 220,743,430.00 | 239,397,623.00 | 242,723,467.00 | 247,351,061.00 | ||||||||||||
| Diluted Share Outstanding | 237,444,801.00 | 237,444,801.00 | 237,444,801.00 | 229,718,430.00 | 249,015,123.00 | 254,163,467.00 | 258,481,061.00 | ||||||||||||