news-img

Diverger

DVR.AX

Tags: AU Financial Services Asset Management

Diverger Limited Price (DVR.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

41,112,107

(2.6937)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Diverger Limited
news-img

Income Statement

Diverger Limited

Currency: AUD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 12.37M

+0%

2.16M

-83%

104.47k

-95%

288.03k

+176%

776.92k

+170%

2.13M

+174%

2.42M

+14%

3.44M

+42%

5.50M

+60%

6.89M

+25%

7.16M

+4%

7.83M

+9%

12.98M

+66%

16.02M

+23%

69.87M

+336%

88.63M

+27%

122.78M

+39%

132.53M

+8%

Cost of Revenue
Cost of Revenue 2.51M 605.22k 299.30k 35.43k 347.05k 1.77M 2.80M 3.20M 4.33M 15.62M 15.85M 14.11M 36.97M 44.32M 52.11M 70.20M 100.88M 106.96M
Gross Profit
Gross Profit 9.86M

+0%

 1.55M

-84%

 -194,831.00

-113%

 252.61k

-230%

 429.87k

+70%

 360.97k

-16%

 -375,677.00

-204%

 242.46k

-165%

 1.17M

+381%

 -8,729,173.00

-848%

 -8,696,000.00

0%

 -6,274,000.00

-28%

 -23,983,000.00

+282%

 -28,300,000.00

+18%

 17.75M

-163%

 18.43M

+4%

 21.90M

+19%

 25.57M

+17%
Gross Profit Ratio (0.80%) (0.72%) (-1.86%) (0.88%) (0.55%) (0.17%) (-0.15%) (0.07%) (0.21%) (-1.27%) (-1.22%) (-0.80%) (-1.85%) (-1.77%) (0.25%) (0.21%) (0.18%) (0.19%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 210.61k 0.00 113.01k 104.94k 218.65k 1.35M 2.04M 2.50M 3.32M 4.15M 3.91M 5.15M 8.79M 9.40M 12.36M 13.35M 14.81M 17.40M
Selling, General & Admin... 261.04k 47.73k 113.01k 104.94k 218.65k 1.37M 2.04M 2.50M 3.32M 4.15M 3.91M 5.15M 9.09M 9.64M 12.57M 13.55M 14.91M 17.52M
Selling & Marketing Exp... 50.43k 47.73k 0.00 0.00 0.00 14.54k 13.54k 0.00 0.00 0.00 0.00 152.00k 308.00k 245.00k 209.00k 195.00k 101.00k 112.00k
Depreciation and Amortiz... 422.47k 1.98M 0.00 0.00 1.74k 21.15k 350.15k 474.49k 313.15k 400.64k 452.00k 538.00k 933.00k 942.00k 1.36M 1.24M 1.35M 2.03M
Other Expenses -34,066.00 0.00 24.53k -873,235.00 0.00 46.88k -493,519.00 -788,266.00 55.21k 611.19k 617.00k 76.00k -39,000.00 227.00k 567.00k 1.21M 157.00k -20,795,000.00
Total Operating Expenses 810.20k 34.62M 635.03k 2.52M 118.55k 673.01k 1.26M 3.92M 3.83M 1.73M 4.44M 1.15M 9.05M 9.87M 13.13M 14.76M 15.07M 20.80M
Cost and Exponses 3.32M 35.23M 934.34k 2.56M 465.61k 2.44M 4.06M 7.11M 8.17M 17.35M 20.29M 15.26M 9.05M 9.87M 13.13M 14.76M 15.07M 127.75M
Operating Income
Operating Income 9.22M

+0%

-33,068,367.00

-459%

-464,979.00

-99%

-2,234,369.00

+381%

442.55k

-120%

-322,439.00

-173%

-1,609,536.00

+399%

-3,689,591.00

+129%

-2,701,924.00

-27%

1.24M

-146%

-780,000.00

-163%

1.97M

-352%

2.52M

+28%

3.96M

+57%

2.18M

-45%

3.76M

+72%

5.25M

+40%

4.78M

-9%

Operating Income Ratio (0.75%) (-15.31%) (-4.45%) (-7.76%) (0.57%) (-0.15%) (-0.66%) (-1.07%) (-0.49%) (0.18%) (-0.11%) (0.25%) (0.19%) (0.25%) (0.03%) (0.04%) (0.04%) (0.04%)
Other Income and Exp...
Interest Income 853.01k 1.08M 423.59k 4.07k 86.51k 96.76k 0.00 0.00 0.00 40.24k 12.00k 8.00k 0.00 3.00k 2.00k 21.00k 13.00k 70.00k
Interest Expenses 0.00 0.00 1.42k 35.43k 57.00 68.46k 117.80k 89.93k 89.98k 292.95k 135.00k 83.00k 434.00k 454.00k 458.00k 224.00k 92.00k 459.00k
Total Other Income/Exp... 0.00 0.00 364.89k 1.46M 0.00 125.74k 89.27k -2,291,097.00 321.91k 414.31k 516.00k -53,001.00 516.00k -388,000.00 269.00k 217.00k -79,000.00 -674,000.00
EBITDA
EBITDA 9.64M -31,083,746.00 -464,979.00 -2,234,369.00 444.29k -301,292.00 -1,259,382.00 -3,215,104.00 -2,388,770.00 1.64M -328,000.00 2.51M 3.46M 4.90M 3.54M 5.00M 6.60M 6.81M
EBITDA ratio (0.78%) (-14.39%) (-4.45%) (-7.76%) (0.57%) (-0.14%) (-0.52%) (-0.94%) (-0.43%) (0.24%) (-0.05%) (0.32%) (0.27%) (0.31%) (0.05%) (0.06%) (0.05%) (0.05%)
Income Before Tax
Income Before Tax 9.22M -33,068,367.00 -464,979.00 -769,614.00 442.55k -196,697.00 -1,520,270.00 -3,584,975.00 -2,380,016.00 1.96M -318,000.00 2.00M 2.43M 3.95M 2.45M 4.48M 5.44M 4.10M
Income Before Tax Ratio (0.75%) (-15.31%) (-4.45%) (-2.67%) (0.57%) (-0.09%) (-0.63%) (-1.04%) (-0.43%) (0.28%) (-0.04%) (0.26%) (0.19%) (0.25%) (0.04%) (0.05%) (0.04%) (0.03%)
Income Tax Expense
Income Tax Expense 2.67M -2,136,583.00 0.00 0.00 -161,620.00 238.83k 50.76k -177,899.00 -749,181.00 718.84k 180.00k 525.00k 656.00k 1.23M 702.00k 1.26M 1.69M 1.34M
Net Income
Net Income 6.54M

+0%

-30,931,784.00

-573%

-464,979.00

-98%

-769,614.00

+66%

604.17k

-179%

-514,391.00

-185%

-1,660,297.00

+223%

-3,489,563.00

+110%

-1,709,007.00

-51%

1.13M

-166%

-343,000.00

-130%

1.52M

-543%

1.87M

+23%

2.73M

+46%

1.48M

-46%

2.50M

+69%

3.56M

+42%

2.83M

-21%

Net Income Ratio (0.53%) (-14.32%) (-4.45%) (-2.67%) (0.78%) (-0.24%) (-0.68%) (-1.01%) (-0.31%) (0.16%) (-0.05%) (0.19%) (0.14%) (0.17%) (0.02%) (0.03%) (0.03%) (0.02%)
Earning Per Share
Basic EPS 2.21 -10.46 -0.33 -0.55 0.18 -0.07 -0.21 -0.30 -0.08 0.04 -0.01 0.05 0.06 0.08 0.04 0.07 0.09 0.08
Diluted EPS 2.21 -10.46 -0.32 -0.55 0.18 -0.07 -0.21 -0.30 -0.08 0.04 -0.01 0.05 0.06 0.08 0.04 0.07 0.09 0.07
Share Outstanding
Basic Share Outstanding 2.96M 2.96M 1.40M 1.40M 3.35M 6.99M 7.98M 11.54M 21.26M 27.40M 27.48M 28.40M 33.89M 34.51M 34.51M 35.67M 37.61M 37.66M
Diluted Share Outstanding 2.96M 2.96M 1.44M 1.40M 3.35M 6.99M 7.98M 11.54M 21.26M 27.40M 27.48M 28.40M 33.89M 34.75M 34.51M 36.34M 40.03M 41.11M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation