
Diverger
DVR.AXDiverger Limited Price (DVR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,112,107
(2.6937)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Diverger LimitedCurrency: AUD
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
12.37M
+0% |
2.16M
-83% |
104.47k
-95% |
288.03k
+176% |
776.92k
+170% |
2.13M
+174% |
2.42M
+14% |
3.44M
+42% |
5.50M
+60% |
6.89M
+25% |
7.16M
+4% |
7.83M
+9% |
12.98M
+66% |
16.02M
+23% |
69.87M
+336% |
88.63M
+27% |
122.78M
+39% |
132.53M
+8% |
|
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 2.51M | 605.22k | 299.30k | 35.43k | 347.05k | 1.77M | 2.80M | 3.20M | 4.33M | 15.62M | 15.85M | 14.11M | 36.97M | 44.32M | 52.11M | 70.20M | 100.88M | 106.96M | |
Gross Profit | |||||||||||||||||||
Gross Profit |
9.86M
+0% |
1.55M
-84% |
-194,831.00
-113% |
252.61k
-230% |
429.87k
+70% |
360.97k
-16% |
-375,677.00
-204% |
242.46k
-165% |
1.17M
+381% |
-8,729,173.00
-848% |
-8,696,000.00
0% |
-6,274,000.00
-28% |
-23,983,000.00
+282% |
-28,300,000.00
+18% |
17.75M
-163% |
18.43M
+4% |
21.90M
+19% |
25.57M
+17% |
|
Gross Profit Ratio | (0.80%) | (0.72%) | (-1.86%) | (0.88%) | (0.55%) | (0.17%) | (-0.15%) | (0.07%) | (0.21%) | (-1.27%) | (-1.22%) | (-0.80%) | (-1.85%) | (-1.77%) | (0.25%) | (0.21%) | (0.18%) | (0.19%) | |
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 210.61k | 0.00 | 113.01k | 104.94k | 218.65k | 1.35M | 2.04M | 2.50M | 3.32M | 4.15M | 3.91M | 5.15M | 8.79M | 9.40M | 12.36M | 13.35M | 14.81M | 17.40M | |
Selling, General & Admin... | 261.04k | 47.73k | 113.01k | 104.94k | 218.65k | 1.37M | 2.04M | 2.50M | 3.32M | 4.15M | 3.91M | 5.15M | 9.09M | 9.64M | 12.57M | 13.55M | 14.91M | 17.52M | |
Selling & Marketing Exp... | 50.43k | 47.73k | 0.00 | 0.00 | 0.00 | 14.54k | 13.54k | 0.00 | 0.00 | 0.00 | 0.00 | 152.00k | 308.00k | 245.00k | 209.00k | 195.00k | 101.00k | 112.00k | |
Depreciation and Amortiz... | 422.47k | 1.98M | 0.00 | 0.00 | 1.74k | 21.15k | 350.15k | 474.49k | 313.15k | 400.64k | 452.00k | 538.00k | 933.00k | 942.00k | 1.36M | 1.24M | 1.35M | 2.03M | |
Other Expenses | -34,066.00 | 0.00 | 24.53k | -873,235.00 | 0.00 | 46.88k | -493,519.00 | -788,266.00 | 55.21k | 611.19k | 617.00k | 76.00k | -39,000.00 | 227.00k | 567.00k | 1.21M | 157.00k | -20,795,000.00 | |
Total Operating Expenses | 810.20k | 34.62M | 635.03k | 2.52M | 118.55k | 673.01k | 1.26M | 3.92M | 3.83M | 1.73M | 4.44M | 1.15M | 9.05M | 9.87M | 13.13M | 14.76M | 15.07M | 20.80M | |
Cost and Exponses | 3.32M | 35.23M | 934.34k | 2.56M | 465.61k | 2.44M | 4.06M | 7.11M | 8.17M | 17.35M | 20.29M | 15.26M | 9.05M | 9.87M | 13.13M | 14.76M | 15.07M | 127.75M | |
Operating Income | |||||||||||||||||||
Operating Income |
9.22M
+0% |
-33,068,367.00
-459% |
-464,979.00
-99% |
-2,234,369.00
+381% |
442.55k
-120% |
-322,439.00
-173% |
-1,609,536.00
+399% |
-3,689,591.00
+129% |
-2,701,924.00
-27% |
1.24M
-146% |
-780,000.00
-163% |
1.97M
-352% |
2.52M
+28% |
3.96M
+57% |
2.18M
-45% |
3.76M
+72% |
5.25M
+40% |
4.78M
-9% |
|
Operating Income Ratio | (0.75%) | (-15.31%) | (-4.45%) | (-7.76%) | (0.57%) | (-0.15%) | (-0.66%) | (-1.07%) | (-0.49%) | (0.18%) | (-0.11%) | (0.25%) | (0.19%) | (0.25%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | |
Other Income and Exp... | |||||||||||||||||||
Interest Income | 853.01k | 1.08M | 423.59k | 4.07k | 86.51k | 96.76k | 0.00 | 0.00 | 0.00 | 40.24k | 12.00k | 8.00k | 0.00 | 3.00k | 2.00k | 21.00k | 13.00k | 70.00k | |
Interest Expenses | 0.00 | 0.00 | 1.42k | 35.43k | 57.00 | 68.46k | 117.80k | 89.93k | 89.98k | 292.95k | 135.00k | 83.00k | 434.00k | 454.00k | 458.00k | 224.00k | 92.00k | 459.00k | |
Total Other Income/Exp... | 0.00 | 0.00 | 364.89k | 1.46M | 0.00 | 125.74k | 89.27k | -2,291,097.00 | 321.91k | 414.31k | 516.00k | -53,001.00 | 516.00k | -388,000.00 | 269.00k | 217.00k | -79,000.00 | -674,000.00 | |
EBITDA | |||||||||||||||||||
EBITDA | 9.64M | -31,083,746.00 | -464,979.00 | -2,234,369.00 | 444.29k | -301,292.00 | -1,259,382.00 | -3,215,104.00 | -2,388,770.00 | 1.64M | -328,000.00 | 2.51M | 3.46M | 4.90M | 3.54M | 5.00M | 6.60M | 6.81M | |
EBITDA ratio | (0.78%) | (-14.39%) | (-4.45%) | (-7.76%) | (0.57%) | (-0.14%) | (-0.52%) | (-0.94%) | (-0.43%) | (0.24%) | (-0.05%) | (0.32%) | (0.27%) | (0.31%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | |
Income Before Tax | |||||||||||||||||||
Income Before Tax | 9.22M | -33,068,367.00 | -464,979.00 | -769,614.00 | 442.55k | -196,697.00 | -1,520,270.00 | -3,584,975.00 | -2,380,016.00 | 1.96M | -318,000.00 | 2.00M | 2.43M | 3.95M | 2.45M | 4.48M | 5.44M | 4.10M | |
Income Before Tax Ratio | (0.75%) | (-15.31%) | (-4.45%) | (-2.67%) | (0.57%) | (-0.09%) | (-0.63%) | (-1.04%) | (-0.43%) | (0.28%) | (-0.04%) | (0.26%) | (0.19%) | (0.25%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | |
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 2.67M | -2,136,583.00 | 0.00 | 0.00 | -161,620.00 | 238.83k | 50.76k | -177,899.00 | -749,181.00 | 718.84k | 180.00k | 525.00k | 656.00k | 1.23M | 702.00k | 1.26M | 1.69M | 1.34M | |
Net Income | |||||||||||||||||||
Net Income | 6.54M
+0% |
-30,931,784.00
-573% |
-464,979.00
-98% |
-769,614.00
+66% |
604.17k
-179% |
-514,391.00
-185% |
-1,660,297.00
+223% |
-3,489,563.00
+110% |
-1,709,007.00
-51% |
1.13M
-166% |
-343,000.00
-130% |
1.52M
-543% |
1.87M
+23% |
2.73M
+46% |
1.48M
-46% |
2.50M
+69% |
3.56M
+42% |
2.83M
-21% |
|
Net Income Ratio | (0.53%) | (-14.32%) | (-4.45%) | (-2.67%) | (0.78%) | (-0.24%) | (-0.68%) | (-1.01%) | (-0.31%) | (0.16%) | (-0.05%) | (0.19%) | (0.14%) | (0.17%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | |
Earning Per Share | |||||||||||||||||||
Basic EPS | 2.21 | -10.46 | -0.33 | -0.55 | 0.18 | -0.07 | -0.21 | -0.30 | -0.08 | 0.04 | -0.01 | 0.05 | 0.06 | 0.08 | 0.04 | 0.07 | 0.09 | 0.08 | |
Diluted EPS | 2.21 | -10.46 | -0.32 | -0.55 | 0.18 | -0.07 | -0.21 | -0.30 | -0.08 | 0.04 | -0.01 | 0.05 | 0.06 | 0.08 | 0.04 | 0.07 | 0.09 | 0.07 | |
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 2.96M | 2.96M | 1.40M | 1.40M | 3.35M | 6.99M | 7.98M | 11.54M | 21.26M | 27.40M | 27.48M | 28.40M | 33.89M | 34.51M | 34.51M | 35.67M | 37.61M | 37.66M | |
Diluted Share Outstanding | 2.96M | 2.96M | 1.44M | 1.40M | 3.35M | 6.99M | 7.98M | 11.54M | 21.26M | 27.40M | 27.48M | 28.40M | 33.89M | 34.75M | 34.51M | 36.34M | 40.03M | 41.11M |