Element
E25.AXElement 25 Limited Price (E25.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
218,111,980
(24.996)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | 131,161 | 0 | 0 | 0 | 0 | 0 | 310,315 | 250,709 | 261,059 | 182,277 | 103,111 | 63,299 | 35,669 | 53,643 | 34,944 | 21,101,612 | 33,469,168 | 13,296,901 |
| Net Income | - | -1,535,169 | -2,307,425 | 349,145 | 5,049,048 | -3,602,100 | -4,007,047 | -742,422 | 2,987,400 | -2,677,501 | -1,034,338 | 1,000,225 | -1,678,035 | -3,633,987 | -1,821,271 | -6,494,415 | -18,103,395 | -24,878,802 | -21,514,951 |
| FCF USD | - | -24,196 | -626,297 | -7,789 | -9,668 | -42,455 | -40,245 | -688,201 | -1,460,188 | -2,025,143 | -2,984,290 | -1,602,234 | -1,981,555 | -1,133,227 | -2,311,447 | -27,883,020 | -21,461,736 | -21,866,000 | -40,489,760 |
| OCF USD | - | 0 | 0 | 0 | 0 | 0 | 0 | -618,888 | -1,390,725 | -2,025,143 | -2,984,290 | -1,602,234 | -1,952,596 | -1,141,637 | -2,311,180 | -27,600,902 | -19,947,620 | -20,629,163 | -20,005,408 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.03 | -0.01 | 0.00 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 |
| CA/CL | - | 21.01 | 13.40 | 6.13 | 11.98 | 17.31 | 24.16 | 52.14 | 56.06 | 39.38 | 28.99 | 53.79 | 43.21 | 8.67 | 6.10 | 7.77 | 2.68 | 4.10 | 3.20 |
| TA/TL | - | 21.17 | 18.39 | 7.73 | 6.94 | 18.93 | 26.35 | 56.56 | 56.53 | 39.60 | 29.05 | 53.79 | 43.29 | 8.68 | 6.10 | 10.62 | 3.90 | 5.39 | 8.09 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,157,813 | 890,251 | 547,286 | 180,023 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | - | -52.82% | -100.24% | -486.08% | -21.22% | -64.81% | -49.34% | -18.47% | -16.71% | -19.37% | -33.97% | -19.38% | -26.94% | -61.29% | -51.73% | -10.87% | -36.52% | -44.70% | -36.49% |
| ROE | - | -57.75% | -104.03% | 13.24% | 63.57% | -48.77% | -49.67% | -8.93% | 26.25% | -30.32% | -12.81% | 8.89% | -17.24% | -46.46% | -26.59% | -10.40% | -39.98% | -44.89% | -37.66% |
| ROA | - | -55.02% | -98.38% | 11.53% | 54.41% | -46.19% | -47.78% | -8.77% | 25.79% | -29.55% | -12.37% | 8.72% | -16.84% | -41.11% | -22.24% | -9.42% | -29.72% | -36.55% | -33.00% |
| NM % | - | -1,170.45% | - | - | - | - | - | -239.25% | 1,191.58% | -1,025.63% | -567.45% | 970.05% | -2,650.97% | -10,188.08% | -3,395.17% | -18,585.21% | -85.79% | -74.33% | -161.80% |
| FCF / R% | - | 0.00% | -477.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -470.55% | -807.77% | -1,143.15% | -879.01% | -1,921.77% | -1,790.28% | -6,480.27% | -51,978.86% | -61,417.51% | -103.62% | -120.98% |
| FCF / NI% | - | 1.58% | 27.14% | -2.23% | -0.19% | 1.18% | 1.00% | 92.70% | -48.88% | 75.64% | 288.52% | -160.19% | 118.09% | 31.18% | 126.91% | 429.34% | 118.55% | 87.89% | 188.19% |
| Operating Margin (OM) | - | -11.70 | - | - | - | - | - | -21.90 | -15.19 | -24.85 | -41.26 | -63.23 | -129.52 | -331.72 | -254.53 | -576.58 | -1.81 | -1.89 | -6.37 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -0.06 | -0.06 | 0.01 | 0.11 | -0.08 | -0.06 | -0.01 | 0.04 | -0.04 | -0.01 | 0.01 | -0.02 | -0.04 | -0.02 | -0.05 | -0.12 | -0.14 | -0.10 |
| SPS | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.19 | 0.06 |
| OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.21 | -0.13 | -0.12 | -0.09 |
| FCPS | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.21 | -0.14 | -0.13 | -0.19 |
| BVPS | 0.00 | 0.11 | 0.06 | 0.06 | 0.17 | 0.17 | 0.12 | 0.12 | 0.16 | 0.13 | 0.11 | 0.14 | 0.12 | 0.09 | 0.07 | 0.48 | 0.30 | 0.32 | 0.26 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -0.06 | -0.06 | 0.01 | 0.11 | -0.08 | -0.06 | -0.01 | 0.04 | -0.04 | -0.01 | 0.01 | -0.02 | -0.04 | -0.02 | -0.05 | -0.12 | -0.14 | -0.10 |
| CAGR-SPS | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.19 | 0.06 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.21 | -0.13 | -0.12 | -0.09 |
| CAGR-FCPS | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.21 | -0.14 | -0.13 | -0.19 |
| CAGR-BVPS | 0.00 | 0.11 | 0.06 | 0.06 | 0.17 | 0.17 | 0.12 | 0.12 | 0.16 | 0.13 | 0.11 | 0.14 | 0.12 | 0.09 | 0.07 | 0.48 | 0.30 | 0.32 | 0.26 |