
Empresaria
EMR.LEmpresaria Group plc Price (EMR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,100,000
(3.5363)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,938,000 | 22,902,000 | 29,367,000 | 43,721,000 | 54,060,000 | 75,459,000 | 147,800,000 | 207,700,000 | 190,500,000 | 206,800,000 | 208,900,000 | 194,300,000 | 194,400,000 | 187,900,000 | 187,300,000 | 270,400,000 | 357,100,000 | 366,800,000 | 358,000,000 | 256,500,000 | 258,400,000 | 261,300,000 | 250,300,000 |
Net Income | 356,000 | 149,000 | 274,000 | 402,000 | 648,000 | 1,558,000 | 2,500,000 | -1,600,000 | -4,700,000 | 3,100,000 | -100,000 | 1,400,000 | 2,400,000 | 3,500,000 | 4,400,000 | 4,800,000 | 4,100,000 | 4,600,000 | 500,000 | -3,200,000 | 2,300,000 | 4,800,000 | -2,900,000 |
FCF USD | -218,000 | -330,000 | 1,279,000 | 1,199,000 | 1,238,000 | 3,688,000 | -800,000 | 2,100,000 | 100,000 | 4,300,000 | 500,000 | 2,200,000 | 4,600,000 | 4,200,000 | 4,400,000 | 5,600,000 | 5,500,000 | 3,000,000 | 6,000,000 | 13,500,000 | 5,900,000 | 12,600,000 | 4,100,000 |
OCF USD | 91,000 | -132,000 | 1,503,000 | 1,405,000 | 1,651,000 | 4,216,000 | 300,000 | 2,600,000 | 700,000 | 5,100,000 | 1,200,000 | 2,700,000 | 5,400,000 | 5,200,000 | 5,300,000 | 6,400,000 | 6,400,000 | 4,500,000 | 7,500,000 | 14,200,000 | 7,600,000 | 14,700,000 | 5,500,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.13 | 0.99 | 1.45 | 0.69 | 0.30 | 0.24 | 3.92 | -8.60 | 0.07 | 3.07 | 4.16 | 2.61 | 1.68 | 1.13 | 3.43 | 0.29 | 0.90 | 30.40 | -1.66 | 5.00 | 0.65 | -9.08 |
D/E | 0.68 | 1.04 | 0.68 | 0.74 | 0.20 | 0.43 | 0.30 | 0.51 | 0.53 | 0.52 | 0.47 | 0.69 | 0.53 | 0.74 | 0.49 | 0.84 | 1.08 | 0.92 | 1.18 | 1.18 | 1.15 | 0.89 | 0.96 |
CA/CL | 1.47 | 1.39 | 1.43 | 1.43 | 1.14 | 1.06 | 1.11 | 1.13 | 1.14 | 0.94 | 1.23 | 1.12 | 1.21 | 1.18 | 1.16 | 1.11 | 0.97 | 1.07 | 1.04 | 0.91 | 1.11 | 1.00 | 1.11 |
TA/TL | 1.77 | 1.69 | 1.84 | 1.73 | 1.70 | 1.77 | 1.81 | 1.72 | 1.70 | 1.70 | 1.72 | 1.62 | 1.69 | 1.63 | 1.75 | 1.58 | 1.56 | 1.63 | 1.54 | 1.53 | 1.52 | 1.66 | 1.61 |
Total Debt | 1,350,000 | 3,155,000 | 2,294,000 | 4,489,000 | 1,550,000 | 4,596,000 | 7,800,000 | 14,800,000 | 12,900,000 | 13,200,000 | 11,600,000 | 14,300,000 | 11,500,000 | 17,600,000 | 15,000,000 | 33,700,000 | 45,400,000 | 42,500,000 | 47,900,000 | 43,800,000 | 43,000,000 | 38,100,000 | 35,100,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.92% | 6.06% | 7.86% | 6.68% | 10.13% | 15.22% | 11.99% | -1.95% | -3.78% | 11.33% | 2.90% | 5.92% | 6.72% | 9.00% | 9.48% | 5.78% | 5.32% | 6.62% | 1.10% | 5.60% | 3.68% | 6.20% | -27.49% |
ROE | 17.85% | 4.93% | 8.09% | 6.62% | 8.18% | 14.52% | 9.62% | -5.46% | -19.42% | 12.11% | -0.40% | 6.80% | 11.11% | 14.64% | 14.29% | 11.91% | 9.74% | 9.94% | 1.23% | -8.60% | 6.15% | 11.21% | -7.97% |
ROA | 0.00% | 7.67% | 8.57% | 6.46% | 9.06% | 13.17% | 10.31% | 3.15% | -1.52% | 10.17% | 4.17% | 3.03% | 4.63% | 5.40% | 5.73% | 3.45% | 3.32% | 4.11% | 0.36% | -2.62% | 2.34% | 3.88% | -1.15% |
NM % | 1.88% | 0.65% | 0.93% | 0.92% | 1.20% | 2.06% | 1.69% | -0.77% | -2.47% | 1.50% | -0.05% | 0.72% | 1.23% | 1.86% | 2.35% | 1.78% | 1.15% | 1.25% | 0.14% | -1.25% | 0.89% | 1.84% | -1.16% |
FCF / R% | 0.00% | -1.44% | 4.36% | 2.74% | 2.29% | 4.89% | -0.54% | 1.01% | 0.05% | 2.08% | 0.24% | 1.13% | 2.37% | 2.24% | 2.35% | 2.07% | 1.54% | 0.82% | 1.68% | 5.26% | 2.28% | 4.82% | 1.64% |
FCF / NI% | -29.78% | -46.54% | 156.55% | 112.37% | 64.68% | 105.22% | -11.94% | 87.50% | -10.00% | 59.72% | 17.86% | 115.79% | 164.29% | 110.53% | 97.78% | 127.27% | 122.22% | 51.72% | 1,200.00% | -421.88% | 203.45% | 262.50% | -315.38% |
Operating Margin (OM) | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | -0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.08 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.08 | -0.05 | -0.12 | 0.07 | 0.00 | 0.03 | 0.05 | 0.08 | 0.09 | 0.10 | 0.08 | 0.09 | 0.01 | -0.06 | 0.05 | 0.10 | -0.06 |
SPS | 0.95 | 1.15 | 1.98 | 2.19 | 2.60 | 3.27 | 4.90 | 6.18 | 4.69 | 4.64 | 4.68 | 4.36 | 4.36 | 4.21 | 4.04 | 5.39 | 7.02 | 7.25 | 7.10 | 5.10 | 5.19 | 5.29 | 5.10 |
OCPS | 0.00 | -0.01 | 0.10 | 0.07 | 0.08 | 0.18 | 0.01 | 0.08 | 0.02 | 0.11 | 0.03 | 0.06 | 0.12 | 0.12 | 0.11 | 0.13 | 0.13 | 0.09 | 0.15 | 0.28 | 0.15 | 0.30 | 0.11 |
FCPS | -0.01 | -0.02 | 0.09 | 0.06 | 0.06 | 0.16 | -0.03 | 0.06 | 0.00 | 0.10 | 0.01 | 0.05 | 0.10 | 0.09 | 0.09 | 0.11 | 0.11 | 0.06 | 0.12 | 0.27 | 0.12 | 0.26 | 0.08 |
BVPS | 0.14 | 0.19 | 0.29 | 0.35 | 0.42 | 0.50 | 0.96 | 0.95 | 0.66 | 0.65 | 0.63 | 0.54 | 0.55 | 0.61 | 0.73 | 0.93 | 0.96 | 1.08 | 0.95 | 0.84 | 0.85 | 0.99 | 0.87 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.08 | -0.05 | -0.12 | 0.07 | 0.00 | 0.03 | 0.05 | 0.08 | 0.09 | 0.10 | 0.08 | 0.09 | 0.01 | -0.06 | 0.05 | 0.10 | -0.06 |
CAGR-SPS | 0.95 | 1.15 | 1.98 | 2.19 | 2.60 | 3.27 | 4.90 | 6.18 | 4.69 | 4.64 | 4.68 | 4.36 | 4.36 | 4.21 | 4.04 | 5.39 | 7.02 | 7.25 | 7.10 | 5.10 | 5.19 | 5.29 | 5.10 |
CAGR-OCPS | 0.00 | -0.01 | 0.10 | 0.07 | 0.08 | 0.18 | 0.01 | 0.08 | 0.02 | 0.11 | 0.03 | 0.06 | 0.12 | 0.12 | 0.11 | 0.13 | 0.13 | 0.09 | 0.15 | 0.28 | 0.15 | 0.30 | 0.11 |
CAGR-FCPS | -0.01 | -0.02 | 0.09 | 0.06 | 0.06 | 0.16 | -0.03 | 0.06 | 0.00 | 0.10 | 0.01 | 0.05 | 0.10 | 0.09 | 0.09 | 0.11 | 0.11 | 0.06 | 0.12 | 0.27 | 0.12 | 0.26 | 0.08 |
CAGR-BVPS | 0.14 | 0.19 | 0.29 | 0.35 | 0.42 | 0.50 | 0.96 | 0.95 | 0.66 | 0.65 | 0.63 | 0.54 | 0.55 | 0.61 | 0.73 | 0.93 | 0.96 | 1.08 | 0.95 | 0.84 | 0.85 | 0.99 | 0.87 |