Eastern
EMS.AXEastern Metals Limited Price (EMS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
84,084,168
(52.6583)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Eastern Metals LimitedCurrency: AUD
| YEAR | 2021 | 2022 | 2023 | 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
66.00
+0% |
362.00
+448% |
10,460.00
+2,790% |
50,000.00
+378% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 4,472.00 | 9,319.00 | 0.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
66.00
+0% |
-4,110.00
-6,327% |
1,141.00
-128% |
50,000.00
+4,282% |
|||||||||||||||
| Gross Profit Ratio | (1.00%) | (-11.35%) | (0.11%) | (1.00%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 241,939.00 | 1,170,629.00 | 647,673.00 | 912,698.00 | |||||||||||||||
| Selling, General & Admin... | 445,508.00 | 1,241,741.00 | 2,487,006.00 | 1,972,855.00 | |||||||||||||||
| Selling & Marketing Exp... | 203,569.00 | 71,112.00 | 116,554.00 | 1,060,157.00 | |||||||||||||||
| Depreciation and Amortiz... | 534,544.00 | 4,472.00 | 9,319.00 | 9,692.00 | |||||||||||||||
| Other Expenses | 0.00 | 362.00 | 10,460.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 445,508.00 | 2,941,977.00 | 2,487,006.00 | 1,972,855.00 | |||||||||||||||
| Cost and Exponses | 445,508.00 | 2,941,977.00 | 2,496,325.00 | 1,972,855.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-445,510.00
+0% |
-2,941,977.00
+560% |
-2,496,320.00
-15% |
-1,922,855.00
-23% |
|||||||||||||||
| Operating Income Ratio | (-6,750.15%) | (-8,127.01%) | (-238.65%) | (-38.46%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Total Other Income/Exp... | 57.00 | 0.00 | 10,460.00 | 29,589.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 89,096.00 | -2,937,145.00 | -2,487,006.00 | -1,883,574.00 | |||||||||||||||
| EBITDA ratio | (-6,750.15%) | (-8,114.65%) | (-237.76%) | (-37.67%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -445,453.00 | -2,941,615.00 | -2,485,865.00 | -1,893,266.00 | |||||||||||||||
| Income Before Tax Ratio | (-6,749.29%) | (-8,126.01%) | (-237.65%) | (-37.87%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -534,544.00 | -224,013.00 | 1.00 | 0.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -445,453.00
+0% |
-2,941,615.00
+560% |
-2,485,865.00
-15% |
-1,893,266.00
-24% |
|||||||||||||||
| Net Income Ratio | (-6,749.29%) | (-8,126.01%) | (-237.65%) | (-37.87%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.06 | -0.05 | -0.02 | |||||||||||||||
| Diluted EPS | -0.01 | -0.06 | -0.05 | -0.02 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,251,012.00 | 45,445,549.00 | 55,079,976.00 | 84,085,361.00 | |||||||||||||||
| Diluted Share Outstanding | 55,251,012.00 | 45,445,549.00 | 55,079,976.00 | 84,084,168.00 | |||||||||||||||