EMVision Medical Devices Ltd Price (EMV.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

80,437,212

(3.5077)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
EMVision Medical Devices Ltd
news-img

Income Statement

EMVision Medical Devices Ltd

Currency: AUD

YEAR 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 492,667.00

+0%

1,414,438.00

+187%

1,551,477.00

+10%

1,698,891.00

+10%

4,360,373.00

+157%

6,973,161.00

+60%

11,219,204.00

+61%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 113,959.00 243,341.00 342,009.00 0.00
Gross Profit
Gross Profit 492,667.00

+0%

1,414,438.00

+187%

1,551,477.00

+10%

1,584,932.00

+2%

4,117,032.00

+160%

6,631,152.00

+61%

11,219,204.00

+69%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (0.93%) (0.94%) (0.95%) (1.00%)
Operating Expenses
Research and Development 955,876.00 1,960,457.00 2,935,446.00 2,707,798.00 2,325,364.00 2,011,724.00 4,697,216.00
General and Administrative 198,313.00 2,123,696.00 727,907.00 956,831.00 1,287,583.00 1,527,287.00 1,825,997.00
Selling, General & Admin... 381,378.00 2,123,696.00 2,178,144.00 7,362,808.00 7,898,467.00 8,574,434.00 8,136,397.00
Selling & Marketing Exp... 183,065.00 131,670.00 1,450,237.00 6,405,977.00 6,610,884.00 7,047,147.00 6,310,400.00
Depreciation and Amortiz... 844,587.00 2,958,601.00 3,562,113.00 113,959.00 243,341.00 342,009.00 410,580.00
Other Expenses 0.00 288,886.00 1,601,477.00 1,748,891.00 4,360,373.00 6,973,161.00 0.00
Total Operating Expenses 1,337,254.00 4,373,039.00 5,113,590.00 10,070,606.00 10,223,831.00 10,586,158.00 12,833,613.00
Cost and Exponses 1,337,254.00 4,373,039.00 5,113,590.00 10,184,565.00 10,467,172.00 10,928,167.00 12,833,613.00
Operating Income
Operating Income -1,337,250.00

+0%

-2,958,601.00

+121%

-5,113,590.00

+73%

-10,184,560.00

+99%

-10,467,170.00

+3%

-10,928,170.00

+4%

-1,614,409.00

-85%

Operating Income Ratio (-2.71%) (-2.09%) (-3.30%) (-5.99%) (-2.40%) (-1.57%) (-0.14%)
Other Income and Exp...
Interest Income 452.00 761.00 36,954.00 46,797.00 15,640.00 119,578.00 341,208.00
Interest Expenses 467.00 761.00 597.00 9,837.00 18,122.00 35,277.00 115,719.00
Total Other Income/Exp... 492,210.00 -8,078.00 980,127.00 -1,361,318.00 -2,396,735.00 4,556,180.00 -417,465.00
EBITDA
EBITDA 0.00 0.00 0.00 -9,555,549.00 -7,838,190.00 -3,493,419.00 -2,091,208.00
EBITDA ratio (-2.71%) (-2.09%) (-3.30%) (-5.93%) (-2.34%) (-1.52%) (-0.19%)
Income Before Tax
Income Before Tax -845,040.00 -2,959,362.00 -4,133,463.00 -9,679,345.00 -8,099,653.00 -6,371,990.00 -2,031,874.00
Income Before Tax Ratio (-1.72%) (-2.09%) (-2.66%) (-5.70%) (-1.86%) (-0.91%) (-0.18%)
Income Tax Expense
Income Tax Expense -453.00 -279,135.00 -657,707.00 -1,280,631.00 -1,990,373.00 -2,501,285.00 697,735.00
Net Income
Net Income -845,040.00

+0%

-2,959,362.00

+250%

-3,475,756.00

+17%

-8,398,714.00

+142%

-6,109,280.00

-27%

-3,870,705.00

-37%

-2,729,610.00

-29%

Net Income Ratio (-1.72%) (-2.09%) (-2.24%) (-4.94%) (-1.40%) (-0.56%) (-0.24%)
Earning Per Share
Basic EPS -0.01 -0.06 -0.06 -0.12 -0.08 -0.05 -0.03
Diluted EPS -0.01 -0.06 -0.06 -0.12 -0.08 -0.05 -0.03
Share Outstanding
Basic Share Outstanding 57,578,750.00 46,959,229.00 61,404,020.00 70,097,275.00 75,192,582.00 77,711,338.00 80,438,792.00
Diluted Share Outstanding 57,578,750.00 46,959,229.00 61,404,020.00 70,097,275.00 75,192,582.00 77,711,338.00 80,437,212.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation