EPL
EPL.NSEPL Limited Price (EPL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
319,369,064
(0.6829)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EPL LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
8,166,271,726.00
+0% |
10,092,298,474.00
+24% |
11,937,641,782.00
+18% |
12,910,956,312.00
+8% |
16,822,081,007.00
+30% |
14,083,357,848.00
-16% |
15,837,110,310.00
+12% |
18,150,179,732.00
+15% |
21,067,014,351.00
+16% |
23,046,036,554.00
+9% |
21,691,795,778.00
-6% |
22,879,800,000.00
+5% |
24,121,600,000.00
+5% |
26,914,000,000.00
+12% |
27,464,100,000.00
+2% |
30,774,000,000.00
+12% |
34,077,000,000.00
+11% |
36,941,000,000.00
+8% |
38,762,000,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 3,947,634,857.00 | 4,721,282,324.00 | 6,230,335,386.00 | 6,817,853,018.00 | 8,659,153,771.00 | 7,852,000,115.00 | 8,768,350,401.00 | 9,585,906,738.00 | 11,316,394,747.00 | 12,381,216,159.00 | 10,591,260,288.00 | 11,148,900,000.00 | 11,478,400,000.00 | 12,875,800,000.00 | 12,754,300,000.00 | 14,233,000,000.00 | 16,632,000,000.00 | 16,738,000,000.00 | 32,571,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
4,218,636,869.00
+0% |
5,371,016,150.00
+27% |
5,707,306,396.00
+6% |
6,093,103,294.00
+7% |
8,162,927,236.00
+34% |
6,231,357,733.00
-24% |
7,068,759,909.00
+13% |
8,564,272,994.00
+21% |
9,750,619,604.00
+14% |
10,664,820,395.00
+9% |
11,100,535,490.00
+4% |
11,730,900,000.00
+6% |
12,643,200,000.00
+8% |
14,038,200,000.00
+11% |
14,709,800,000.00
+5% |
16,541,000,000.00
+12% |
17,445,000,000.00
+5% |
20,203,000,000.00
+16% |
6,191,000,000.00
-69% |
|
| Gross Profit Ratio | (0.52%) | (0.53%) | (0.48%) | (0.47%) | (0.49%) | (0.44%) | (0.45%) | (0.47%) | (0.46%) | (0.46%) | (0.51%) | (0.51%) | (0.52%) | (0.52%) | (0.54%) | (0.54%) | (0.51%) | (0.55%) | (0.16%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 1,798,006.00 | 3,250,543.00 | 2,365,347.00 | 1,497,676.00 | 1,571,852.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,646,135.00 | 101,800,000.00 | 49,600,000.00 | 53,200,000.00 | 61,500,000.00 | 155,900,000.00 | 194,800,000.00 | 162,000,000.00 | 144,000,000.00 | 146,540,000.00 | |
| General and Administrative | 497,856,158.00 | 697,748,041.00 | 880,320,265.00 | 1,058,735,840.00 | 1,400,019,709.00 | 1,061,500,130.00 | 1,317,429,590.00 | 159,177,347.00 | 170,901,215.00 | 174,181,751.00 | 200,580,343.00 | 249,800,000.00 | 228,700,000.00 | 264,500,000.00 | 386,700,000.00 | 552,000,000.00 | 551,000,000.00 | 542,000,000.00 | 626,000,000.00 | |
| Selling, General & Admin... | 701,857,570.00 | 894,547,213.00 | 1,210,657,867.00 | 1,520,609,420.00 | 1,876,682,176.00 | 1,434,262,992.00 | 1,658,140,452.00 | 582,031,986.00 | 735,244,363.00 | 849,875,790.00 | 856,237,736.00 | 921,600,000.00 | 1,006,100,000.00 | 1,119,900,000.00 | 1,226,600,000.00 | 1,591,000,000.00 | 2,058,000,000.00 | 1,810,000,000.00 | 1,871,000,000.00 | |
| Selling & Marketing Exp... | 204,001,412.00 | 196,799,172.00 | 330,337,602.00 | 461,873,580.00 | 476,662,467.00 | 372,762,862.00 | 340,710,862.00 | 422,854,639.00 | 564,343,148.00 | 675,694,039.00 | 655,657,393.00 | 671,800,000.00 | 777,400,000.00 | 855,400,000.00 | 839,900,000.00 | 1,039,000,000.00 | 1,507,000,000.00 | 1,268,000,000.00 | 1,245,000,000.00 | |
| Depreciation and Amortiz... | 766,199,851.00 | 865,377,679.00 | 667,354,777.00 | 1,119,903,432.00 | 1,328,671,386.00 | 1,116,831,501.00 | 1,189,087,020.00 | 1,280,499,103.00 | 1,257,606,997.00 | 1,317,938,471.00 | 1,269,798,329.00 | 1,414,800,000.00 | 1,670,700,000.00 | 1,861,100,000.00 | 2,298,000,000.00 | 2,346,000,000.00 | 2,514,000,000.00 | 2,805,000,000.00 | 3,328,000,000.00 | |
| Other Expenses | 2,152,907,751.00 | 2,904,995,734.00 | -71,324,989.00 | -517,408,311.00 | -7,482,160.00 | 19,952,998.00 | -13,816,841.00 | 33,123,880.00 | 49,586,384.00 | 46,215,449.00 | 62,414,938.00 | 28,900,000.00 | 34,600,000.00 | 81,000,000.00 | 10,126,200,000.00 | 11,101,000,000.00 | 12,059,000,000.00 | 15,420,000,000.00 | 0.00 | |
| Total Operating Expenses | 2,856,563,327.00 | 3,802,793,490.00 | 4,229,325,945.00 | 5,371,941,142.00 | 6,476,244,475.00 | 4,781,523,452.00 | 5,478,115,041.00 | 6,601,197,486.00 | 7,456,653,597.00 | 8,011,860,622.00 | 8,132,991,598.00 | 8,868,300,000.00 | 9,533,700,000.00 | 10,800,500,000.00 | 11,352,800,000.00 | 12,692,000,000.00 | 14,117,000,000.00 | 17,230,000,000.00 | 7,723,000,000.00 | |
| Cost and Exponses | 6,804,198,184.00 | 8,524,075,814.00 | 10,459,661,331.00 | 12,189,794,160.00 | 15,135,398,246.00 | 12,633,523,567.00 | 14,246,465,442.00 | 16,187,104,224.00 | 18,773,048,344.00 | 20,393,076,781.00 | 18,724,251,886.00 | 20,017,200,000.00 | 21,012,100,000.00 | 23,676,300,000.00 | 24,107,100,000.00 | 26,925,000,000.00 | 30,749,000,000.00 | 33,968,000,000.00 | 35,346,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,362,073,542.00
+0% |
1,568,222,660.00
+15% |
1,477,980,451.00
-6% |
721,162,152.00
-51% |
1,686,682,761.00
+134% |
1,449,834,281.00
-14% |
1,590,644,868.00
+10% |
1,963,075,508.00
+23% |
2,293,966,007.00
+17% |
2,652,959,773.00
+16% |
2,967,543,892.00
+12% |
2,862,600,000.00
-4% |
3,109,500,000.00
+9% |
3,237,700,000.00
+4% |
3,305,400,000.00
+2% |
3,850,000,000.00
+16% |
3,246,000,000.00
-16% |
3,365,000,000.00
+4% |
4,181,000,000.00
+24% |
|
| Operating Income Ratio | (0.17%) | (0.16%) | (0.12%) | (0.06%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.10%) | (0.09%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 137,982,769.00 | 148,869,156.00 | 184,889,449.00 | 218,426,860.00 | 77,346,584.00 | 210,018,670.00 | 153,503,096.00 | 173,110,502.00 | 165,888,202.00 | 162,699,557.00 | 154,442,802.00 | 149,700,000.00 | 164,200,000.00 | 128,000,000.00 | 42,300,000.00 | 71,000,000.00 | 41,000,000.00 | 79,000,000.00 | 107,000,000.00 | |
| Interest Expenses | 269,970,357.00 | 383,777,305.00 | 715,933,745.00 | 918,485,428.00 | 1,024,196,510.00 | 850,695,345.00 | 841,391,037.00 | 778,666,724.00 | 648,238,678.00 | 657,047,390.00 | 487,981,280.00 | 415,400,000.00 | 408,000,000.00 | 495,900,000.00 | 455,500,000.00 | 381,000,000.00 | 355,000,000.00 | 674,000,000.00 | 1,156,000,000.00 | |
| Total Other Income/Exp... | -145,137,917.00 | -268,058,692.00 | -526,856,746.00 | -1,206,153,495.00 | -652,763,733.00 | -634,631,766.00 | -751,073,819.00 | -703,256,022.00 | -607,887,753.00 | -592,049,338.00 | -460,643,892.00 | -125,600,000.00 | -505,300,000.00 | -351,900,000.00 | -590,000,000.00 | -574,000,000.00 | -451,000,000.00 | -835,000,000.00 | -1,498,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,153,408,293.00 | 2,466,572,042.00 | 2,177,493,655.00 | 1,841,065,584.00 | 3,015,354,147.00 | 2,699,387,705.00 | 2,796,419,332.00 | 3,288,425,193.00 | 3,757,413,238.00 | 4,172,414,118.00 | 4,299,200,000.00 | 4,722,500,000.00 | 4,832,300,000.00 | 5,342,000,000.00 | 5,604,000,000.00 | 6,095,000,000.00 | 5,869,000,000.00 | 6,174,000,000.00 | 7,115,000,000.00 | |
| EBITDA ratio | (0.26%) | (0.24%) | (0.18%) | (0.14%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.20%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.17%) | (0.17%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,216,935,625.00 | 1,300,163,968.00 | 856,470,937.00 | -484,991,343.00 | 1,033,919,028.00 | 815,202,515.00 | 839,571,049.00 | 1,259,819,486.00 | 1,686,078,254.00 | 2,060,910,435.00 | 2,539,167,515.00 | 2,742,900,000.00 | 2,631,200,000.00 | 2,885,800,000.00 | 2,753,700,000.00 | 3,311,000,000.00 | 2,888,000,000.00 | 2,680,000,000.00 | 2,683,000,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.13%) | (0.07%) | (-0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 307,949,507.00 | 280,765,773.00 | 204,843,864.00 | 345,588,318.00 | 385,720,103.00 | 338,360,678.00 | 223,330,999.00 | 443,033,655.00 | 569,075,406.00 | 610,532,988.00 | 715,746,679.00 | 786,900,000.00 | 889,100,000.00 | 931,900,000.00 | 637,900,000.00 | 868,000,000.00 | 675,000,000.00 | 373,000,000.00 | 582,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 908,986,118.00
+0% |
1,019,398,195.00
+12% |
651,627,073.00
-36% |
-830,579,661.00
-227% |
648,198,925.00
-178% |
476,841,837.00
-26% |
615,554,869.00
+29% |
809,573,416.00
+32% |
1,078,333,830.00
+33% |
1,406,316,157.00
+30% |
1,820,698,530.00
+29% |
1,903,200,000.00
+5% |
1,716,000,000.00
-10% |
1,925,300,000.00
+12% |
2,073,000,000.00
+8% |
2,391,000,000.00
+15% |
2,144,000,000.00
-10% |
2,267,000,000.00
+6% |
2,132,000,000.00
-6% |
|
| Net Income Ratio | (0.11%) | (0.10%) | (0.05%) | (-0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.88 | 3.15 | 1.94 | -2.65 | 1.92 | 1.42 | 1.64 | 2.58 | 3.44 | 4.47 | 5.42 | 6.06 | 5.46 | 6.12 | 6.57 | 7.58 | 6.79 | 7.15 | 6.70 | |
| Diluted EPS | 2.88 | 3.15 | 1.94 | -2.65 | 1.92 | 1.42 | 1.64 | 2.58 | 3.44 | 4.47 | 5.42 | 6.03 | 5.45 | 6.11 | 6.57 | 7.56 | 6.77 | 7.15 | 6.68 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 314,202,570.00 | 314,202,570.00 | 314,202,570.00 | 314,088,330.00 | 314,088,330.00 | 314,106,550.00 | 314,296,560.00 | 314,773,502.00 | 315,384,117.00 | 315,525,395.00 | 315,745,487.00 | 317,139,607.00 | 318,294,542.00 | |
| Diluted Share Outstanding | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 313,202,260.00 | 314,202,570.00 | 314,202,570.00 | 314,202,570.00 | 314,088,330.00 | 314,088,330.00 | 315,999,000.00 | 315,126,598.00 | 314,940,204.00 | 315,448,650.00 | 316,167,381.00 | 316,495,240.00 | 317,202,950.00 | 319,369,064.00 | |